Loading...
HomeMy WebLinkAboutNCG080261_Name-Owner Change Supporting Info_7/29/2019STOCK PURCHASE AGREEMENT Ea Seller desires to sell, transfer and assign to Buyer, and Bayer desires to purchase from Seller, all of the Shares, upon the terms and subject to the conditions set forth in this Agreement. NOW, THEREFORE, in consideration of the premises and the respective representations, warranties, covenants and agreements contained herein, the parties hereto hereby agree as follows - SALE AND PURCHASE CE SNARES 1 o 1 . Sale and Purchase of Shares. Upon the terms and subject to the conditions set forth in this Agreement, on PURCHASE PRICE, CLOSING, POST CLOSING ADJUSTMENT 2a1. Purchase Price. (a) The aggregate purchase price for the sale and purchase of the Shares (b) Seller shall be entitled to retain the amount of cash in the Company's bare account at 9o00 a.m. Eastern time on the Closing Date (the "Closing ®ate Cash Amount") -2- 2.2. Closing. Upon the terms and subject to the conditions set forth in this Agreement, the closing of the sale and purchase of the Shares (the "Closing") shall tale place at the offices of Seller at 5417 US Hwy 301 South, Hope Mills, NC 28348 or Sayer, at 9503 East 33rd Street, Indianapolis, indiana 4 235-4207, as agreed to by the parties, at 9:00 A.M., Indianapolis time, on the date hereof ("Closing Date"). 2.3. Closing Matters. the Closing: Upon the terms and subject to the conditions set forth in this Agreement, at (a) (i) Buyer shall deliver to Seller at Closing an amount (the 00 The Holdback Amount will be held by Buyer in accordance with the provisions of this Agreement, and interest shall accrue (at a rate equal to the United States 10-year Treasury yield reported by the Wall Street Journal on the Closing Date, compounded daily) on the Holdback Amount for the benefit of Seller beginning on the -3- Closing Date until the date the Holdback Amount is paid by Buyer to Seller. The Holdback Amount, as adjusted in accordance with Section 2.4, ley or yay of this Agreement, shall be paid to Seller by Buyer on the first anniversary of the Closing Date (arid if not a business day, then on the first business day following such date). Buyer and Seller shall each be responsible for their respective reasonable attorneys' fees and expenses incurred by Buyer or Seller in collecting the Holdback Amount if there shall be a dispute relating to the payment of the Holdback Amount to Seller. (b) Buyer shall deliver to the appropriate lenders, by wire transfer ®f (�� Seller shall deliver to Buyer a certificate or certificates representing (d ) Bayer acknowledges that the Company any may, prior to or after the 2a4n Post -Closing Holdback Amount Adjustment ® Polling Stock. The Holdback Amount payable to Seller is subject 'to reduction with respect (a) to -5- 2.5 C®ilecti®n or Accounts Receivable, Cbsing Date Ba1ance Sleet Adjustments. M (a) WiNn forly=five (45) days after Cosiun , Sallee shall cause to b m7® paid equally (i.e., one-half) by 'Buyer, on one land, and Selier; on the other hand provided, however, that, if PWC determines that either party's position is completely or substantially completely (in the opinion of PWC) correct, then the other party shall pay all costs and expenses of P C for performing such duties. M (i) Except to the extent of any billing errors that the parties agree to (iii) As used herein (A) "Assets" means accounts receivable, prepaid expenses, net property and equipment, and accumulated depreciation (as shown in account 1590 of the Grouping Deport attached hereto as Exhibit ), (B) "Llabllltles" means accounts payable, accrued %,Piages payable, and ether liabilities (as determined in the same manner as the "Other Liabilities" line item on the balance sheet attached hereto as Exhibit A); and M "Net Assets Amount" means the amount of the Company's (c) The Hoi back Amount shall be Buyer's exclusive remedy and Seller's REPRESENTATIONS AND WARRANTIES OF SELLER Except as set forth on the Disclosure Schedule delivered by Seller to Buyer concurrently herewith (the "Disclosure Schedule"), Seller hereby represents and warrants to Buyer as follows-. M 3.1. Authority of Seller. 3.2. Organization and Qualification of the Company. The Company is duly organized, validly existing and in good standing under the laves of the State of forth Carolina, and has all regulsite power and authority to own, 3.3. No Conflict, Required Filings and Consents. (a) Except as set forth in Section 3a3(a) of the Disclosure Schedule, the execution and delivery of this Agreement and the Related Agreements by Seller does not, and the performance of this Agreement and the Related Agreements by Seller and the consummation of the transactions contemplated hereby and thereby will not, (i) conflict (b) Except as set forth in Section 3o3(b) of the Disclosure Schedule, the 3e4a Warranty of Title. Seller has good and valid title to the Shares, free and clear of all Liens, and upon delivery of the Shares and payment therefor pursuant to this Agreement, good and valid title to the Shares, free and clear of all Liens, will pass to Buyer on the Closing Date. (a) 'The authorized capital stock of the Company consists of 100,000 (b) Except as set forth In Section 3.5(b) of the Disclosure Schedule, -12- with respect to he voting of any shares of capital stock or other equity interests of the Company. 3.6, Financial Statements. (a) The Company has previously delivered to Buyer (i) he Company's (b) Except as set forty in the Company Financial Statements or e13® 3 7Absence of Certain Changes or Events. Except as set forth in Section Soy of the Disclosure Schedule, since December 31, 2013 the Company has operated its business and the assets used therein only in the ordinary and usual course of business consistent with past practices. 3.8. Ownership of Assets. Except as set forth in Section 3o (a) of the Disclosure Schedule (which 19. Property and Equipment. Except for the Excluded Assets, the Company owns all furniture, fixtures, machinery, equipment, computers and computer equipment, vehicles and other items of equipment (collectively, the "Equipment") used in its business. 3.10. Contracts, Leases. (a) Section 3a10(a) of the Disclosure Schedule sets forth a true, correct and complete list of all material contracts t® which the Company is a party or by which any of the properrties or assets of the Company is bound, other than (i) the insurance policies and Employee Plans listed in other Sections of the Disclosure Schedule; 00 contracts for the purchase by the Company of materials, products or services in the ordinary and usual course of business; and (iii) contracts involving future payments to the Company9 which, In the case ®f each contract referred to in clause (ii) or (iii) above, is reasonably anticipated to involve future payments by or to the Company during the twelve-month period after the Closing ®ate of less than $62,500 and/or are terminable on approximately 35 days or less prior written notice, (b) Except as set forth in Section 3a10(b) of the Disclosure Schedule, (i) 3.11. Related Party Arrangements. Except as set t®rl;h in Section 3.10 ®r 3.11 of the Disclosure Schedule, neither Seller nor any current or former director or officer of the Company, ®r any affiliate of Seller or any such &eclor or officer, is a party 10 any rnateri l contract or ether commitment ent to which the Company is a party or by wNch any of its properties or assets is bound, or has a material interest in any material contract or any of 'the assets or properties (other than the Excluded Assets) owned by, used in or pertaining to the business of the Company. 3,12. Major Customer Relationships. Section 3.12 of the Disclosure Schedule sets forth a true, correct and 3.13, Permits. The Company possesses all material licenses, permits and other authoriza- 3.14. Compliance with Law. Except as set forth in Section 3.14 of the Disclosure Schedule, the Company 3.15. Absence of Litigation. Except as set forth in Section 3.15 ®t the Disclosure Schedule, (i) there is 3.16. Insurance. Section 3.16 of the Disc.sure Schedule sets forth a true, correct and -17- policy will not be renewed or any reservation of rights letter or similar document to the effect that any claim that occurred during an lnsurance coverage period Would not be honored by the insurance company. 3.17. Taxes. (a) As used in this Agreernem (I) "Audit" means any audit, assessment of Taxes, examination or other proceeding by the IRS or any other Governmental Entity responsible for the administration of any Taxes, proceeding or appeal of such proceeding relating to "Code" means the Internal Revenue Code of 1986, as amended. 00 ®IRS" means the Internal Revenue Service of the United States. (iv) "Tax" or "Taxes" means ali federal, state, local and foreign taxes, M "Tax Returns® means all federal, state, local and foreign tax returns, declarations, estimates, statements, reports, claims for refund, schedules, forms, and information returns and other documents (including any related supporting information) and any amended Tax Return filed or regUired to be filed in connection with she determirnatio n, assessment or coHec Lion of any fax or the administration of any laws, regulations or administrative requirements relating to any Tux. (b) The Company has timely and validly elected to be subject t® Tax as an S corporation, such election is in full force and effect, and the Company will be an S corporation up to and including the Closing Date. (c) Except as set forth in Section 3a17(c) of the Disclosure Schedule, all Tax Returns of the Company have been prepared in compliance with all applicable laws and regulations in all material respects. (d) Except as set forth in Section 3o17(d) of the Disclosure Schedule, (i) (e) Except as set forth in Section 3e17(e) ®f the Disclosure Schedule, the 3.18. Benefit Plans. (a( As used in this Agreernento (i( "Employees" means the employees and former employees of the Company. 00 "ERISA" means the Employee Retirement Income Security Act of 1974, as amended from time to time, or any successor statute. (iv) "Plan" means any employee benefit plan (as defined in Section 3(3) of RI A) maintained, contributed to or required to be contributed to by the Company for the benefit of Employees. (b) Section 3m1 (b( of the Disclosure Schedule sets forth a true, correct and complete list of all of the Employee Plans. The Company has delivered to Buyer true and complete copies of all of the Employee Plans, each as amended and in full force and effect. (c) Section 3a l (c) of the Disc iosure Schedule sets forth a true, correct (d) The Company does not have any accu mated funding deficiency (e) Ail of the Ernpioyee Mans which are subject to Section 4980B ®t the Code are in compliance in ail respects with the requirements of such Section. (t) Each Employee Ran is, and its administration is and has been since to rues, the requirements of such section applicaUe since such determination or remains wiftn the remedial amendment period for such amendments, and has been operated in compliance with the requirements of Section 401( ( of the Code. Each Employee Plan intended to meet the requirements of Section 40I (k( or Section 125 of the Code is in compliance with all requirements ®f such Sections as are applicable to such Plan. (9) the Company is not in default in performing any of its contractual W There are no pending or, to she knowledge ®f Seller, threatened 3.19. Labor Fetters. (a) Section 3o19(a) of the Disclosure Schedule sets forth a true, correct and complete list of all current Employees, owner operators (independent contractors) and lease purchase drivers as of the date hereof. (b) Except as set forth in Section 3o19(b) of the Disclosure Schedule, (c) Except as set forth in Section 3o19(c) ®f the Disclosure Schedule, no (d) Except as set forth in Section 3o19(d) of the Disclosure Schedule, the (e) Except as set forth in Section 3n1 (e) of the Disclosure Schedule, the Company is not delinquent in payments to any Employees, ®veer operators (independent contractors) and lease purchase drivers for any wages, salaries, commissions, bonuses ®r then direct compensation for any services performed by them to the date hereof or amounts required to be reimbursed to much Employees. (f) Except as set forth in Section 3.19(f) of the Disclosure Schedules ( ) Except as set forth in Section 3o19(g) of the Disclosure Schedule, (h) Since the enactment of the WARN Act, the Company has not -24- business, nor has the Company been affected by any transaction or engaged in layoffs or employment terminations sufficient in number to trigger application of any similar state or local law. 3,20. Hazardous Materials. (a) As used in this Agreement- (i� "CERCLA" means the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, 42 U.S.C. Section 9601 et seq., as amended. (ii) "HazardousMaterials" means any hazardous or toxic substance, material or waste which is or become- considered as such by any Governmental (G) the Solid Waste Disposal ,,act, 42 U.S.C, Section 6901 et seq.(H) the Clean Air Act, yy U.S.C. Section 7401 et seq.; (l) the Federal insecticide, Fungicide and Rodenticide Act, y U.S.C. Section tag et seq.-, (J) regulations promulgated under any of the above statutes; and (K) any applicable federal, state or local statute, ordinance, rule or. regulation that relates to environmental conditions, human health, industrial hygiene or Hazardous Materials, in each case, as amended. (iv) "Real Propeatt" means all real property owned, operated or leased by the Company and all portions and parcels thereof, including, without limitation, the land and all buildings and improvements thereon. (b) Except as set forth in Section 3.20(b) of the Disclosure Schedule, t® the knowledge of Seller no current or previous owner, tenant, occupant, operator ®r user ®t any Real Property, has released, discharged, or disposed of any Hazardous Materials on, under, in or about the Real Property. (c) Except as set forth in Section 3e20(c) of the Disclosure Schedule, to the knowledge of Seller, the Company has kept and maintained the Real Property in compliance with all applicable Hazardous Materials Laws. (d) Except as set forth in Section 3.20(d) of the Disclosure Schedule, which could reasonably he expected to give rise to any such governmental or regulatory action or 'third -party claim, or (iv) to the knowledge of Seller, occurrences or conditions at the Real Property which could reasonably be expected to subject the Company to any restrictions on ownership, occupancy, transferability or use of the Peal Properly under any Hazardous Materials Laws. 3.21. Brokers. 3.22. No Other Representations. Except as set forth in this Article III, Seller makes no other express or implied representations or warranties with respect to the Company or its business ®r assets, and Seiler disclaims any other representations or warranties not contained in this Article Ill. I REPRESENTATIONS AND WARRANTIES OF BUYER Buyer hereby represents and warrants to Seller as follows: 4d1a Organization and Authority. -27- Guyer is a corporationduly organized, validly xi in j and in good standing 4.2. No Conflict, Required Consents and Approvals. (a) The execution and delivery of this Agreement and the Buyer Related would consMute urn default) render, any Contracts to which Buyer is a party or by which any of its properties or assets is bound. (b) The execution and delivery of this Agreement and the Buyer Related 43. Acquisition of the Shares for Investment. Buyer is acquiring the Shares for investment purposes only and not with any No broker, finder or investment banker is entitled to any brokerage, finder's or other fee or commission in connection with the transactions contemplated by this Agreement based upon arrangements made by or on behalf of Buyer. ARTICLE A COVENANTS 5 o 1 o Conduct of Business. From and after the date of the Letter of Intent, which was entered into by the 5.2 Forbearances Except as set forth in Schedule 5.2 of the Disclosure Schedule, since December officer or employee, yee, or established, adopted, entered into, made any grants or awards parader or amiended or terminated any employment related contract or arrangement. 53, Employment Matters. Brayer shall of the Closing Date. (i) retain as employees of the Company all 5a4. Access to Boobs and Records. For a period of fen (10) years after the Closing Date, Brayer shall cause the Company to retain all material books and records of the Company in existence on the Closing Date and to make the same available for inspection and copying by Seller or his authorized representatives of Seller®s expense, upon reasonable request and upon reasonable notice, provided, however, that Buyer may destroy any of such 'books and records to the extent that Buyer shall have given Seiler advance written notice, with reasonable specificity, of such destruction and an opportunity to obtain possession thereof. Seller shall not, and shall cause his representatives not to, use any information obtained pursuant to this Section 5.4 for any purpose other than tax proceedings, litigation or similar situations in which Seller has a reasonable need for such information, without Buyers prig written consent (which shall not unreasonably he ithheN), and all of such information shall remain subject to the terms and conditions of the Confidentiality Agreement. 5.5. lnsurance Buyer acknowledges that the Company currently maintains certain policies of related captive insurance program, yeller agrees that he shall, on March , 2015, assume and be responsible for any and all obligations and liabilities of the C ornpany (other than the February 2015 premium payment that Bayer will pay) that arise out of and are connected with the Captive lnsarance Policies and programs that covered the Company and its assets prior Parch 1, 2015 5.6. Post Closing Operational Patters. Following the Closing, Buyer shall continue to use Company's name and SCAC code to facilitate Company's 'transportation contracts existing as of Closing and subsequent to the Closing. 5.7. Public Announcements. No party hereto shall issue any public announcement, report, statement or press release or otherwise rake any public statement regarding this Agreement or the transactions contemplated hereby without the prior written consent of the other parties TAx MATTERS 6.1. Seller's Responsibilities for Taxes. (a) Seller shall be responsible for preparing and timely filing, at Seller's sole expense and in compliance with all applicable laws and regulations, any and aH Tax (b) With respect to any Tax Returns of the Company required to be (c) Seiler shail be responsible fon (i) any Taxes of the Company with respect to any taxable year or period ending on or prior to the Closing Date, except (x) as described above with respect to Other State Tax -es or (y) to the extent that such Taxes are accrued on the accounting records or other financial statements of the Company as of the Closing ®ate, financial statements of the Company as of the Closing Date9 (iii) any faxes of the Company arising out of or based upon the distribution of the Excluded Assets to the Seller, or otherwise relating in any manner to the Excluded Assets; and (iv) any Audits of Tax Returns of the Company for periods ending on or before the Closing Date. (d) Income Tax Returns for the Company for the short taxable year ending on the Closing Date shall be prepared based on an interim closing of the books as of the close of business on the Closing Date. 6, 2 o Buyer's Responsibilities for Taxes. Buyer shall be responsible for (i) any and all axes due by the Company for 6.3. Audits, Etc. The parties agree to promptly notify each other upon receipt ®t notice of any manner and the resolution of any At—i it involving the Company where the liability for Taxes is that of the Company, provided further, that notwithstanding anything herein or in Article Vll to the contrary, Seller shall have the right to control and direct the manner and resolution of any Audit involving the Company relating to Taxes for any period ending on or prior to the Closing Date. .4. Section 33 (h)(10) Election. (a) Seller shall join with Bayer in making an election under Section (b) Buyer shall pay to Seller, in cash, the amount of additional -37- Adjustment"). In calculating the amount of the Tax ,,Adjustment (I) the highest federal and state 'Lax rates to which Seller is subject shall be used, taking into consideration the character of the income in question, and any other items of Income, deduction, gain, loss, or credit of Seller shall be ignored and (ii) the Purchase Price shall not be adjusted according to Section 2.4 or Section 2.5 or reduced by the amount of any deductions from the Holdback Amount. (c) Buyer shall pay Seller the amount of $6,398,238 (the "Estimated Tax Adjustment") at Closing by wire transfer of immediately available funds to an account designated by Seller. (d) Not later than ninety (90) days after the Closing Date, Buyer shall deliver to Seller-. (ii) Buyer's computation of the Tax Adjustment amount based on the Allocation Report (the "Tax Adjustment Report"). Buyer shall also provide Seller with such information as Seller may request relating to Buyer's preparation of the Allocation Report and Tax Adjustment Report. (e) Buyer and Seller agree that the Allocation Report will allocate a value to the Cornpany's assets determined as follows. 00 all other assets ®t the Company shall be valued at a mutually agreed amount dared on the Final Closing Date Balance Sheet. (f) After Seller has received both the Allocation Deport and the Tax the case of manifest error in which abase the rnatteiir shail be r trwned to the Tax Adjustment Arbitrator for a orr c,bon), and ahi expenses of the Tara Adjustment Arbitrator shail be borne 50% by Buyer and 50% by Sehiero (g) Upon the find determination of the amount of the Tax Adjustment pursuant to the provisions of Secfion 6o4(f), (h) The amount of the Tax Adjustment shall be subject to further to are account designated by Seller within 'five (5) business days of the date of Seller's request. 6,5e Amended Returns and Retroactive Elections; Tax Refunds Buyer shall not, and shall not permit the Company .tog (a) amend any Tax 6.6 Allocation to Seller's Non -Competition Agreement Not later than sixty (60) days after the Closing Date, Bayer and Seller shall INDEMNIFICATION Memnification by Seller. any ,may related t the ExclUded Assets-, or (d) any Taxes or AUdns that are Jie responsibiliry of Seller pursuant to Articie Vl hereof. yoga Mer nification by Buyer. As Seller's sole and exclusive remedy, Bayer shall indemnify and hold Seller 73. Certain Limitations. (a) Seller shall not be required to indemnify Buyer for any individual claim where -43- provided however, that the foregoing limitation shall not apply to any Leases that may be inCUrred by virtue of or resulting from 'fraud or intentional misrepresentation. (b) Buyer shall not be required to indemnify Seiler for any individual (c) The indemnification obligations of the parties shall terminate on the of linnit floes but, not more than five )y) years after Closing, and farther provided that the obfigations of the parties under Ardcie Vl shail continue in Ul force and effect thereafter for the applicable statute of limitations. Seller and Buyer recognize and agree Chat their respective index nlfic tion obligations herein described represent their sole and exclusive remedies against each other arising out of, relating to or in any way connected with this Agreement, except for amounts the Buyer is to pay Seller pursuant to this Agreement not yet paid as of the Closing Date. (d) In coMpUting the amount of any lasses as to which a party shall be 7.4. Defense or Prosecution ®t Claims. As promptly as practicable after its discovery ®t grounds for a claim for 7 n 5 o Payment of Losses. (a) Subject to Section 7n5(b), alb Losses incurred by an indemnified (Nb) With respect to posses payable by Seiler to Buyer under this Article 7.6. Release. Without Hmiting the provisions of Section 7.3 above and notwithstanding AR T lCLE ° Hl COI DI I ONS 8.1. Conditions to Obligations of Brayer. The obligations of Dryer to consummate the transactions contemplated hereby are subject to the satisfaction at or prior to the Closing of the following conditions, any or all of which may be waived, in whole or in part, to the extent permitted by applicable lave, in a written instrument executed and delivered by buyer. (a) Representations and Warranties. Each of the representations and warranties of Seller contained in this Agreement shall have been true, correct and complete in all material respects on and as of the Closing Date. (b) Agreements and Covenants. Seller shall have performed or compiled with all agreements and covenants rewired by this Agreement to be performed or complied with by Seller on or prior to the Closing Date. (c) Certificates Buyer shall have received a certificate signed by Seller to the effect set forth in Sections a1(a) and (b)e (d) Consents and Approvals. All other filings required to be made prior to the Closing by Seller or the Company with, and all consents, approvals and authorizations required to be obtained by Seller or the Company from, any Governmental og8® Entlties in connection with The exer°i_ition and delivery of this Agreement and the consummation of the transactions contemplated hereby, shall have been made or obtained (as the case may be), and Seller and the Company shall have obtained the necessary consents to consummation of she transactions contemplated hereby of the persons set forth in Section 3o3(b) of the Disclosure Schedule, on terns and conditions reasonably satisfactory to Buyer. (e) Real Estate. The real estate to be included in this Agreement is listed (f) No Material Adverse Change. Since the date of the Letter of Intent, (g) Execution by Seller and Robert Douglas Taylor, Jr. of their respective Empioyment9 Non -Competition, Non -Disclosure and Non -Solicitation Agreements. 8.2. Conditions to Obligations of Seller. The obligations of Seller to consummate the transactions contemplated hereby are subject to the satisfaction at or prior to the Closing Date of the following conditions, any or all of which may be waived, in whole or in pant, to the extent permitted by applicable law, in a written instrument executed and delivered by Seller - (a) Representations and Warranties. Each of the representations and warranties of Brayer contained in this Agreement shali have been true, correct and complete in ali rnaterial respects on and as of the Closing Date. (h) Agreements and Covenants. Buyer shall have performed or complied with all agreements and covenants required by this Agreement to be performed or complied with by it on or prior to the Closing Date. (c) Officers Certificate, Seller shalt have received a certificate signed by the authorized representative of Bayer to the effect set forth in Sections o2(a) and (d). (d) Consents and Approvals. All fiiin s required to be made prior to the (e) Real Estate Purchase. All conditions precedent to the assumption of the Real Estate have been satisfied or waived by Buyer prior closing, unless otherwise agreed to. (f) No Material Adverse Change. Since the date of the Letter of Intent ARTICLE V MISCELLANEOUS AND GENERAL 9.1. Payment of Expenses. Whether or not the transactions contemplated by this Agreement are consummated, each party hereto shall pay its own expenses incident t® preparing for, entering into and carrying out this Agreement and the transactions contemplated hereby. 9.2. Survival. The representations and warranties of the parties set forth in Article Ill and 9.3. Entire Agreement; Assignment, Etc. This Agreement (including the Exhibits and Schedules hereto and the 9,4. Captions. The Article, Section and paragraph captions herein are for convenience of reference only, d® not constitute part of 'this Agreement and shall not be deemed to limit or otherwise affect any or the provisions hereof. 9�5� Severabilityo If any term or other provision of this Agreement, or any portion thereof, is 9,6. Modification or Amendment. The parties hereto may modify or amend this Agreement at any time, only be in writing and shall be deemed to have been duly given on the date delivered, it delivered personaily, on the next business day after being sent by a recognized overnight -52- delivery service e, o; FedEx or UPS), or on the fifth business day otter being rnailed by registered or certified mail (postage prepaid, return receipt requested), in each case, to the parties at the following addresses (or at such other address for o party as shall be specified by notice given in accordance with this Section). - (a) It to Buyer, too Paul Will CEO and President Celadon Trucking Services, Inc. 9503 East 33d Street Indianapolis, IN 46235 with a copy to - Vice President and Secretary Celadon Trucking Services, Inc. 9503 Ha 33' Street Indianapolis, IN 46235 b ) It to Seller, to Robert Douglas Taylor President & CEO Taylor Express, Inca 5417 US Hwy 301 South Hope Mills, NC 28,348 with a copy toa Smith, Anderson, Blount, Dorsett, Mitchell & Jernigan, L.L.P. Attm Byron Kirkland 150 Fayetteville Street, Suite 2300 Raleigh, NC 27601 o f Failure or Delay Not Waiver. of any other right. 9.9. Counterparts, This Agreement may be executed in one or more counterparts, each of which shall be deemed to be an original and all of which together shall constitute one and the same instrument. Any signature page of any such counterpart may be delivered by facsimile or by email exchange of a portable document format (a "p f") tile, and any such electronically delivered signature shall be deemed an original and shall bind such party. 9o10. Governing Law. This AgreemerA shall be governed by and construed an accordance �jith the Saw of the State of Minna, without regard to the conflicts of laws principles thereof. fsfgnature page to foffowi iN WITNESS WHEREOF, this Stock PUrchase Agreement has been duly executed and delivered by each of the parties hereto as of the date first wntten above. SELLER-. Robert Douglas Taylor CELADON TRUCKING SERVICES, INC. Its CEO and President IN WITNESS WHEREOF, tMs Stock Purchase Agreement has been daily executed and del[vered by each of Me parfies hereto as of the date first wrMen above. ELLERl Robert Douglas Ta r mm C L DON TRUCKING SERVICES, INC. La Paul Will Its CEO and President IPA FITNESS WHEREOF, this Stock Purchase Agreement has been duly executed and delivered by each of the parties hereto as of the dale first written above. Robert Douglas ` a I®r am CRLADON TRUCKING SERVICES, INC. By i Its CEO and President Exhibit A Form of Ciosing mate Bdance Sheet BALANCE SHEET ASDFDE[EMBER31'2O14 ASSETS: CURRENT ASSETS: Cash and cash equivalents $ 1'746,835 Accounts receivable 4,359,029 Prepaid expenses 1,123,916 Total current assets 7'229,780 NET PROPERTY AND EQUIPMENT 9 TOTAL ASSETS LIABILITIES AND STOCKHOLDER'S EQUITY: CURRENT LIABILITIES: Accounts payable $ 88,806 Accrued wages payable 108,212 Other liabilities 624,914 Total current liabilities 821,732 STOCKHOLDER'S EQUITY: Capital stock, $1 par, 1O[\0OOshares authorized, 25.00Oshares issued and outstanding 25,080 Additional paid -in capital 0\723,200 Retained earnings 6,062,154 Total stockholder's equity 15,810,354 TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY See Independent Accountants' Compilation Report xhbt B Grouping Report 1 /19/2015 9:33 AM Client: 4A ? Engagement: 9NA E'2 Period Ending: #NAME? Trial Balance: AEO Workpaper: #NAME? Account Description 9lidAL 12/31/2014 Group : [4110] Cash & Equivalents Subgroup. [4111] Cash Total [4110] Cash & Equivalents 1,746, 34.60 Group: [4210] Receivables Subgroup: [4211] Trade motes & AIR 1050 ACCOUNTS RECEIVABLE 0.00 1060 ACCOUNTS REC.-CUSTOMER 4,321,456.41 1065 ACCOUNTS REC CARRIER/13RO 0.00 Subtotal [4211] Trade Motes & A/R 4,321,456.41 Subgroup o [4213] Other Receivables 1070 ADVANCES EMPLOYEES 2,055.55 1073 LEASE OWNER OPERATOR-ADV 5,069.30 1074 OWN-OPR/CO-DRI-OVERDRAW 3,290.62 1060 ACCOUNTS REC OTHER 22,157.13 Subtotal [4213] Other Receivables 37,572.65 Total [4210] Receivables 4,35 ,029.06 Group : [4410] Prepaid Expenses Subgroup e [4412] Prepaid Expenses 1090 PREPAID TAXES ES 0.00 10911 PREPAID M & A EXPENSES 320,361.95 1092 PREPAID LICENSES 303,054.07 1570 PREPAID INSURANCE 0.00 Subtotal [4412] Prepaid Expenses 1,123,916,02 Total [4410] Prepaid Expenses 1,123,916.02 Group : [4510] Other Current Assets Subgroup o [4512] Other Current Assets 1075 INTER COMPANY TRANSFER 0.00 1575 WORKERS COMP 0.00 1905 ADDITIONAL ASSETS 0.00 1910 DEPOSITS 0.00 1920 BUILDING CONSTRUCTION CO. 0.00 1990 OTHER ASSETS -ESTIMATED 0.00 Subtotal [4512] Other Current Assets 0.00 Total [4510] Other Current Assets 0.00 Group : [4610] Property 6 Equipment Subgroup o [4615] Furniture & Fixtures 1560 OFFICE EQUIPMENT 169,044.74 1565 OFC EQUIP -OTHER 0.00 1535 OFFICE EQUIP LARGE OFO 'I 0.00 Subtotal [4615] Furniture & Fixtures -- 169,044.74_ Subgroup o [4616] Trucks & Trailers 1522 TRAILERS 19,532,757.03 1522-01 TRAILERS - DRY VAN 2,235,263.00 1530 TRACTORS 22,643,963.68 Subtotal [46,16] Trucks & Trailers 44,461,988.76 Subgroup a [4617] Machinery & Equipment 1523 FREIGHTHOUSE EQUIPMENT 76,590.50 1524 UNION CITY EQUIPMENT 22,687.98 1533 COMPANY CARS/TRUCKS 342,902.99 1535 SHOP EQUIPMENT 45,663.28 1530 OTHER EQUIPMENT 0.00 1533 QUALCOMM SATELLITE EQUIP 0.00 1930 NRW BUILDING EQUIPMENT 0.00 Subtotal [4617] Machinery & Equipment 487,844.75 Subgroup: [4619] Buildings 1520 BUILDING 909,350.82 Subtotal [4613] Buildings 909,350.82 � Subgroup e [4640] Accumulated Depreciation 1590 RESERVE FOR DEPRECIATION (36,743,035.72) Subtotal [4640] Accumulated Depreciation (36,743,03 .72) Subgroup m [4660] Land 1510 LAND 65,610.00 1515 LAND IMPROVEMENTS 51,503.00 Subtotal [4660] lend 117,113.00 Total [4610] Property & Equipment 9,402,3 6.35 Group : [4710] Intangibles & Other Assets Subgroup: [4711] Goodwill 1525 GOODWILL - JLJ SPOTTING SVC 0.00 Subtotal [4711] Goodwill Oo00 Total [4710] Intangibles 1L Other Assets 0.00 Group: [5110] Payables Subgroup a [5111] Accounts Payable 2011 ACCOUNTS PAYABLE -VENDORS (59,539.00) 2012 ACCOUNTS PAYABLE -OWNER 0.00 2013 ACCOUNTS PAYABLE-COMDATA 0.00 2014 ACCOUNTS PAYABLE -CARRIER 0.00 2015 ACCOUNTS PAYABLE -EMPLOYEE 0.00 2016 ACCOUNTS PAYABLE - T-CHECK (29,067.00) 2090 OTHER CURRENT LIABILITIES 0.00 Subtotal [5111] Accounts Payable (8,606.00) 1119/201 5 9.133 AM 2 of 9 1119/2015 9: 33 AM Subgroup � [5113] Cash overdraft 1992 BANK OVERDRAFT 0.00 Subtotal [5113] Cas0 overdraft �-- _ 0A0 Subgroup . E51141 Equipment Payable 2065 EQUIPMENT PAYABLE 0.00 Subtotal E5114] Equipment Payable O.00 Total [5110] Payables (88,606.00) Group: [5210( Accrued Expenses Subgroup o (5211] Accrued Expenses 2010 ACCRUED PTO - OFFICE (5,985.00) 2019 ACCRUED PTO - DRIVERS (73,225.00) 2020 FICA WITHHELD 0.00 2021 STATE WITHHELD 0.00 2022 SC STATE WITHHELD 0.00 2023 MS STATE WITHHOLDING 0.00 2025 OR STATE WITHHOLDING 0.00 2026 IL STATE WITHHELD 0.00 2027 OHIO STATE WITHHELD 0.00 2023 WITHHOLDING 0.00 2029 ON STATE WITHHELD 0.00 2030 WITHHOLDING 0.00 2040 FEDERAL TAX WITHHELD 0.00 2045 401-K CONTRIBUTIONS 0.00 2050 FED UNEMPLOYMENT TAX 0.00 2060 STATE UNEMPLOYMENT TAX 0.00 2061 SC STATE UNEMPLOYMENT TAX 0.00 2062 TN STATE UNEMPLOYMENT TAX 0.00 2063 TX STATE UNEMPLOYMENT TAX 0.00 2064 MS STATE UNEMPLOYMENT TAX 0.00 2065 OK STATE UNEMPLOYMENT TAX 0.00 2066 IL STATE UNEMPLOYMENT 0.00 2067 OHIO STATE UNEMPLOYMENT 0.00 2070 WORKERS COMPENSATION PAY 0.00 2030 UNAPPLIED OPEN CREDIT (540,704.04•) 2063 ADD VALOREM TAX 0.00 2036 TRACTOR SALE 0.00 2037 TAHOE SALE- GERALD EDGE 0.00 2033 SALE OF PICKUP - BRYAN 0.00 2069 TRUCK-SALE-DONALD LEWIS 0.00 2091 TRUCK SALE WALTER BAREFOOT 0.00 2535 LOAN - JLJ SPOTTING SVC 0.00 2650 ACCRUED INTEREST PAYABLE 0.00 2990 OTHER LIABILITIES 0.00 2991 BOND-OWNER-OPR 0.00 2992 GARNISHMENT OF WAGES 0.00 2995 HOLIDAY PAY 0.00 Subtotal �5211] Accrued Expenses (624,914.04) Subgroup a (5212] Accrued Wages Payable 2017 ACCRUED WAGES PAYABLE (108,212.10) Subtotal [5212] Accrued Wages Payable (108,212.10) Subgroup = [6213] Retirement Plan Payable 2075 RETIREMENT PLAN PAYABLE _ 0.00 Subtotal [5213] Retirement Plan Payable 0.00 Subgroup. [5214] Federai Excise Tax Payabie 2034 FET PAYABLE 0.00 Subtotal [5214] Federal Excise Tax Payable 0.00 Total [5210] Accrued Expenses (733,126.14) Group: [5310] Long -Terra Debt Subgroup o [5312] Long -Tern Debt 2510 BUILDING MORTGAGE 0.00 2520 NOTES/TRACTORS 0.00 2590 LOANS FROM SHAREHOLDERS 0.00 2595 STOCKHOLDER LOAN 0.00 2596 INTER COMPANY TRANSFER 0.00 2615 LOAN FROM SHAREHOLDER 0.00 2616 ACCRUED STOCKHOLDER INTEREST 0.00 2620 LOAN RBC 0.00 2625 STOCK HOLDER LOAN CONSOL 0.00 2626 OTHER STOCKHOLDER LOAN 0.00 2630 STOCKHOLDER LOAN - DOUG TAYLOR 0.00 2635 BBT LOAN 0.00 2640 LOAN BB&T 0.00 2645 LOAN BB&T TRKS 0.00 2647 BANK OF AMERICA CREDIT LINE 0.00 Subtotal [5312] Long -Term Debt 0.00 Total [5310] Long -Tara Debt 0.00 Group : [6110] Equity Subgroup o [6111] Common Stock 3100 CAPITAL STOCK (25,000.00) Subtotal [6111] Common Stock (25,000.00) Subgroup e [112] Additional Paid in Capital 3500 ADDITIONAL PAID -IN CAPITAL (9,723,199.56) Subtotal [6112] Additional Paid in Capital (9,723,199.66) Subgroup o [6113] Retained Earnings 3300 RETAINED EARNINGS (11,237,055.47) 3400 SHAREHOLDERS DISTRIBUTIONS 7,412,952.00 Subtotal [6113] Retained Earnings (3,824,103.47). Total [6110] Equity (13,57 ,303,03) Group : [7110] Sales Subgroup a [7120] Credit Sale 4000 Revenue (927,671.17) 4000-01 REVENUE - DRY (59,989.76) 4000-02 REVENUE - BUL (14,319.75) 4000-03 REVENUE - BROKERAGE (12,983.20) 4100 REVENUE (3,067.00) 4100-00 BROKER OPERATIONS 0.00 4100-01 BROKER OPERATIONS (136,414.43) 1 /19/2015 9:33 AM am 1 /19/2015 9:33 A to 4100-03 BROKER OPERATIONS (1,235,809.12) 4101 BROKER OPERATIONS 0.00 4110 OWNER OPERATOR INCOME 0.00 4200-00 TRUCK OPERATIONS 0.00 4200-01 TRUCK OPERATIONS - DRY (17,346,396.91) 4200-02 TRUCK OPERATIONS - CARBON BLACK (10,041,870.51) 4200-03 TRUCK LOAD/OPC SILICA (13,234.26) 4250 TRUCK OPS/CARBON BLACK 0.00 4260 SPOTTING SERVICE 0.00 4805 FUEL SURCHARGE (8,312.49) 4805-01 FUEL SURCHARGE: DRY (4,888,893.65) 4805-02 FUEL SURCHARGE: BUL (2,508,606.80) 4805-03 FUEL SURCHARGE (352,010.30) 8013 INS CLAIM RECOVERY ACCID (149,569.14) 8066 T-CHECK EXPRESS CHECKS 0.00 9195 OTHER INCOME _ 0.00 Sub1®1M [7120] Credlt Safes (37,754,148A9] Total [7110] Sales (37,7 4,148.49) Group : [7210] Cost o1 Sales Subgroup o (7220] COS - Purchases 4810 COMCHECK FEES 0.00 5100 TRUCK EXPENSE -CARRIER 3,598.00 5100-01 TRUCK EXPENSE -BROKER, CARRIER 141,173.67 5100-02 TRUCK EXPENSE - CARRIER 3,587.50 5100-03 TRUCK EXPENSE - CARRIER 1,298,602.52 5220 OWNER -OPERATORS (11,039.56) 5220-01 OWNER -OPERATORS: DRY 15,658.95 5220-02 OWNER -OPERATORS: BUL 609,899.31 5230 DRIVERS' WAGES 0.00 5500 COMMISSIONS 0.00 5600 DISCOUNTS 0.00 5900 OTHER TRUCK EXPENSES 0.00 6001 WAGES - HOLIDAY PAY 84,210.00 6005 DRIVER INCENTIVE BONUS 0.00 6010 DRIVER'S WAGES 13,559.61 6010-01 DRIVER'S WAGES: DRY 4,469,629.16 6010-02 DRIVER'S WAGES: BUL 1,675,988.89 6010-03 DRIVER'S WAGES - BROKERAGE (4,665.64) 6012 DRIVER'S WAGES - UCT 0.00 6012-01 DRIVER'S WAGES - UCT: DRY 68,721 AS 6012-02 DRIVER'S WAGES - UCT: BUL 35,182.30 6015 WAGES -MECHANICS -CHOP 353,121.34 6016 WAGES-MECHANICS-CHOP-UCTN 170,694.82 6020 WAGES -SHOP -SALARY 0.00 6022 TERMINAL MGR - UCT 0.00 6023 DOCK SUPERVISOR - UCT 0.00 6050 GROUP INSURANCE 341,842.44 6050-01 GROUP INSURANCE: DRY (244,218.85) 6050-02 GROUP INSURANCE: BUL (67,385.01) 6060 WORT= MAN'S COMPENSATION 0.00 6060-02 WORK AN`S COMPENSATION: BUL (2,885.76) 6065 DRIVER MEDICAL TEST (179.50) 6065-01 DRIVER MEDICAL TEST: DR`( (10,695.00) 6065-02 DRIVER MEDICAL TEST: BUL (562.50) U19/2015. 9:33 AM 7010 WAGES -SALES 634.19 7015 WAGES - SALES - UCT 6,669.43 7020 PAYROLL TAXES &; FRINGES (26,332.79) 7025 SALES & MKTING - CONTRACT & 0.00 7025-02 SALES & MITTING - CONTRACT SVCS 26,153.19 7030 TRAVEL 9,066.66 7060 GAS & OIL 14,259.55 7070 MAINTENANCE 1,241.95 7094 COLLISION INSURANCE 0.00 8010 MAINTENANCE EXPENSE 0.00 8010-00 MAINTENANCE EXPENSE 0.00 8011 MAINTENANCE EXPENSE -OUTS 306,053.42 8011-02 MAINTENANCE EXPENSE -OUTSIDE (66.79) 8012 SHOP SUPPLIES 67,291.54 8015 EQUIPMENT REPAIR EXPENSE 9,459.00 8015-01 EQUIPMENT REPAIR EXPENSE: DRY (25,330.45) 8015-02 EQUIPMENT REPAIR EXPENSE: BUL (2,916.32) 8016 PARTS 1,018,309.50 8016-01 PANTS: DRY 24,481.30 8016-02 PARTS: BUL 8,391.51 8017 TIRES &<TIRE REPAIR 366,019.89 8018 AUXILARY POWER UNITS 0.00 8020 TRACTOR RENTAL 118,905.98 8030 TRAILER RENTAL 3,085.42 8040 FUEL & OIL - SHOP SERV VEHICLES 10,937.32 8050 FUEL &Q OIL 10,359,236.58 8050-02 FUEL &g OIL: BUL (267,034.54) 8051 DEF FLUID 39,090.09 8060 FUELTAXES 40,790.17 8065 COMDATA EXPRESS COMCHECK 0.00 8070 PERMITS, TOLLS, ETC. 280,616.4.0 8070-01 PERMITS, TOLLS, ETC.: DRY 45,551.91 8070-02 PERMITS, TOLLS, ETC.: BUL 10,535.38 8072 DOT EQUIP FINES 2,002.85 8072-01 DOT EQUIP FINES: DRY (1,747.14) 8072-02 DOT EQUIP FINES: BUL (626.44) 8073 LICENSES - TAGS - UCT 0.00 8074 LICENSES 16,329.91 8075 EQUIPMENT SALES T (3,256.75) 8075-01 EQUIPMENT SALES TAX: DRY 0.00 8076 LINE -HAUL DRIVER LODGING 14,806.25 8079 Non deductible per diem 0.00 8080 HEAVY USE TAXES 122,938.68 8100 CARGO INSURANCE 0.00 8190 OTHER LINE HAUL EXPENSE 11,953.50 8195 MOBILE COMM TRACTORS 0.00 8195-01 MOBILE COMM TRACTORS: DRY 43,509.75 8195-02 MOBILE COMM TRACTORS: BUL 25,553.36 8196 SHOP SUPPLIES - UCT 0.00 9015 DRIVER RECRUITMENT COST 125,259.81 9015-01 DRIVER RECRUITMENT COST: DR`( 0.00 9015-02 DRIVER RECRUITMENT COST: BUL 0.00 9020 DEPRECIATION 8,205,775.91 9030 LOSS &2 DAMAGE 0.00 9040 UNLOADING COSTS 22,802.08 9045 LOADING SVC - UCT 202.00 1 /19/2015 9:33 AM 9052 TELEPHONE- UCT 7,594.13 9058 UTILITIES - UCT 17,002.44 9065 WATER - UCT 1,444.12 9075 FREIGHT, , PARTS & SUPPLIES 3,533.37 9075-01 FREIGHT, PARTS & SUPPLIES. DRY 657.88 9075-02 FREIGHT, PARTS & SUPPLIES. BUL 386.39 90811 OFFICE SUPPLIES - UCT 3,880.21 9081-01 OFFICE SUPPLIES - UCT: DRY 0.00 9082 VAN/EDI COST 6,879.79 9086 RAND MCNALLY MILEAGE 1,100.00 9092 PROPERTY T ES - UCT 37,468.00 9112 BUILDING & GROUNDS - UCT 42,252.69 SubtotM [7220] COS - Purchases 30,096,640.46 T otai [7210] Cost of Sales 30,0 6,640.46 Group : [7310] Operating Expenses Subgroup o [73301 Generai & Administrative Expenses 6013 SECURITY GUARDS - UCT 0.00 6025 OFFICER SALARY 76,457.14 6026 OFFICER STAFF 0.00 6030 CLERICAL WAGES 486,062.82 6032 CLERICAL WAGES - UCT 13,501.80 6035 CLERICAL WAGES -TEMPORARY 0.00 604.0 FICA PAYROLL EXPENSE 1,487.17 6040-01 FICA PAYROLL EXPENSE: DRY 438,304.82 6040-02 FICA PAYROLL EXPENSE: BUL 107,951.86 604.1 FED UNEMPLOYMENTTAX 116.65 6041-01 FED UNEMPLOYMENT TAX: DRY 10,004.66 6041-02 FED UNEMPLOYMENT TAX: BUL 1,986.32 6042 STATE UNEMPLOYMENT TAX 359.01 6042-01 STATE UNEMPLOYMENT TAX: DRY 64,191.12 6042-02 STATE UNEMPLOYMENT TAX: BUL 10,673.03 6045 GROUP INSURANCE CLAIMS 637,103.67 6055 RETIREMENT CONTRIBUTION 0.00 6070 LIFE INSURANCE 24,840.00 6071 DISABILITY INS -PRE-TAX 0.00 6090 OTHER WAGE & SUPERVISION 0.00 7040 ENTERTAINMENT 1,127.79 7050 LEASE PAYMENTS 0.00 7075 REIMBURSEMENT -MILEAGE 785.41 7080 OTHER CAR EXPENSE 1,526.30 7090 LIABILITY INSURANCE 0.00 7095 SALES AIDS 13,515.80 7190 OTHER SALES EXPENSE 0.00 8055 COMDATA TRANSACTION FEES 2.55 8063 OTHER TAX EXPENSE 0.00 8078 BUSINESS MEALS /PER DIEM 2,296.71 8078-01 BUSINESS MEALS/PER DIEM 1,559,707.36 8078-02 BUSINESS MEALS /PER DIEM 642,785.31 8078-03 BUSINESS MEALS & PER DIEM 221.46 8081 NC SALES TAX REFUNDABLE 10,699.00 8081-01 NC SALES TAX REFUNDABLE: DRY 0.00 8082 NC SALES TAX NONREFUNDABLE 0.00 8083 TN SALES TAX REFUNDABLE 6,007.70 8084 MS SALES TAX REFUNDABLE 0.00 7 of 9 /119/2015 9:33 AM 8085 SALES TAX REFUNDS 0.00 8090 LIABILITY INSURANCE 1,1 17,723.61 8090=01 LIABILITY INSURANCE-. DRY 0.00 8090-02 LIABILITY INSURANCE: I3UL (12,084.32) 8190-01 OTHER LINE HAUL EXPENSE: DRY (1,078.69) 8190-02 OTHER LINE HAUL EXPENSE: BUL (360.00) 9010 FACILITIES RENT 12,687.50 9050 TELEPHONE 7,695.57 9060 UTILITIES 32,156.2 9060-01 UTILITIES: DRY 0.00 9060-02 UTILITIES: SUL 0.00 9061 NATURAL GAS 16,271.24 9062 REFUSE DUMPSTER 3,136.61 9063 LINEN SERVICE 0.00 9063-01 LINEN SERVICE: DRY (3,868.00) 9064 WATER 975.52 9070 COMPANY INSURANCE 0.00 9080 OFFICE SUPPLIES 22,575.94 9080-02 OFFICE SUPPLIES: EUL 25.00 9085 COMPUTER SUPPORT 78,512.17 9085-01 COMPUTER SUPPORT: DRY 0.00 9085-02 COMPUTER SUPPORT: EUL 0.00 9087 DUES & MEMBERSHIPS 13,136.02 9090 PROPERTY TAXES 74,077.85 9100 BAD DEBT 56,280.71 9110 BUILDING & GROUND REPAIR 85,047.84 9110-01 BUILDING & GROUND REPAIR: DRY 997.61 9110-02 BUILDING & GROUND REPAIR: EUL 585.90 9125 BANK CHARGES (1,095.71) 9190 OTHER EXPENSES 86,423.98 9190-01 OTHER EXPENSES: DRY 0.00 9190-02 OTHER EXPENSES: PUL 0.00 9196-01 OTHER EXPENSES - M & A 0.00 Subtotal [7330] General & Administrative Expenses 5,701,538.09 Total [7310) Operating Expenses 5,701,538.09 Gaup : [7510) Other Income & Expense Subgroup : [75111 Interest Income 4800 INTEREST INCOME 0.00 Subtotal [7511] Interest Income 0.00 Subgroup n [7512] Interest Expense 9120 INTEREST EXPENSE 0.00 Subtotal [7512] Interest Expense 0.00 wnjj��nmvmmzl. 4900 OTHER INCOME 0.00 4900-01 OTHER INCOME: DRY 0.00 4900-02 OTHER INCOME: EUL (42.00) 9500 UNRECONCILED 5,044.82 Subtotal [7620] Other Income 5,002.82 Subgroup: [7513] Galn/Loss on Sale 4.895 (GAIN) LOSS ON ASSET SALE (287,083.64) 4895-01 (GAIN) LOSS ON ASSET SALE: D 0.00 ubto,W [7613� Gain/doss on Sale _. (287,083.64) T ota� (7610] Other lneome & Expense (282,080.82) Sum of Account Groups U0 Net (income) Loss (2,238,060.76) 1/19/2015 9:33 AM am Exhibit, C Sample Calcuiation of Net Assets Amount Based on December 31, 2014 Baiance Sheet LiabiRies Net Assets Amount 46, ,662