Loading...
HomeMy WebLinkAbout20181192 Ver 1_C540_Service_Road_0517_20180122FINAL SERVICE ROAD STUDY �� • . �������E �� � Triar�g�e �xp►essway Svufheasf F�rfensian Wake and Johnston Counties TIP Project Numbers R-2721, R-2828, and R-2829 Prepared for: � NORTH CAROLIN�1 ; � Tiirnpike Authority `eD� raRrrr c* o A • 4 s ��;�af aF 711 �#�t��t Prepared By: L�GH�V ER 2840 Plaza Place, Suite 202 Raleigh, NC 27612 May 2017 SERVICE ROAD STUDY TABLE OF CONTENTS SECTION 1. INTRODUCTION .........................................................................................................................................1 2. ACCESS EVALUATION ................................................................................................................................ 2 3. DESIGN OPTIONS .....................................................................................................................................26 3.1 Service Road Design ..........................................................................................................................26 3.2 Cost Quantification ...........................................................................................................................28 4. COST/BENEFITANALYSIS .........................................................................................................................29 5. RECOMMENDATIONS ..............................................................................................................................39 TABLES 2-1 PARCEL EVALUATION .........................................................................................................................................3 4-1 COST COMPARISON .........................................................................................................................................30 5-1 COST SUMMARY .........................................................................................................................................39-40 5-2 FINAL SERVICE ROAD RECOMMENDATIONS .................................................................................................41 EXHIBITS 3-1 LOCAL ROAD TYPICAL CROSS SECTION ...........................................................................................................27 3-2 SUBDVISION ROAD TYPICAL CROSS SECTION ...............................................................................................27 APPENDICES A. Property Access Figures B. Service Road Designs C. Cost Estimates MAY 2017 COMPLETE 540 SERVICE ROAD STUDY ��1►�r:t�]�1�L��[�7►1 This Service Road Study for the Complete 540 project (TIP Projects R-2721, R-2828, and R-2829) was initiated by the North Carolina Turnpike Authority (NCTA). The objective of this study is to evaluate those parcels that would be directly impacted by the project such that existing road access to some, or all, of the parcel is eliminated. The evaluation includes a comparison between the cost associated with providing service road access with the cost of purchasing the isolated or remnant parcel. The preliminary project design for the Preferred Alternative was reviewed to identify those parcels that would likely lose access with implementation of the project. Once the impacted parcels were identified they were then evaluated to determine the cost of constructing a service road that gave them access from existing roadways near the project. This cost was then compared to the total acquisition cost for the isolated or remnant portions of the parcel. In order to adequately evaluate and establish this cost/benefit analysis, the study includes the approximate land and structure cost of purchasing the remaining portions of the parcel after the controlled access right of way (ROW) has been acquired versus the cost of providing a usable service road to service the remnant parcel(s). Several factors were included in formulating an approximate cost to provide service roads. These factors included the cost associated with constructing the service road including any major hydraulic structures that may be necessary, environmental mitigation costs, and additional ROW necessary to develop the service road. The approach to evaluating the cost effectiveness of providing remnant parcels with service road access is a six-step process: 1) Identify those parcels that would potentially lose access through the existing network of roads and effectively becoming "land-locked" as a direct result of construction of the project; 2) Evaluate existing cross accesses, adjacent parcel ownership, and existing access patterns; 3) Of the remaining parcels that do not have access, determine which ones have viable service road solutions; 4) Develop preliminary service road designs that meet minimum design and construction standards; 5) Quantify the costs associated with each service road, some of which would effectively serve several land-locked parcels (in these cases the cost of the service road is divided equitably between those parcels it serves; and, 6) Compare the costs associated with providing a service road (tabulated in step 5) with the cost of purchasing the remaining portions of parcels. Steps one through three are discussed in Section 2 Access Evaluation of this study. Steps four and five are discussed in Section 3 Design Options of this study. Step six is discussed in Section 4 Cost / Benefit Analysis. Based on the information revealed through this six step process, recommendations to either provide a service road or purchase the remnant parcel(s) are made. These recommendations are included in Section 5 Recommendations of this study. MAY 2017 1 COMPLETE 540 SERVICE ROAD STUDY 2. ACCESS EVALUATION To begin the evaluation process, the design team compiled the latest available CADD mapping data for the project including the following files: 1) Design base files; 2) Existing property line files; 3) Proposed ROW and controlled access files; and 4) Photogrammetric mapping files. These files and their data were supplemented with available data from Wake and Johnston County GIS/Mapping System (http://www.wake�ov.com/�is/services/Pa�es/data.aspx) (http://www.lohnstonnc.com/�is2/content.cfm?PD=data). Both web sites were accessed in March 2017. The above noted information and data were utilized in the identification of parcels that would potentially lose access due to project design and/or controlled access along the corridor. These parcels, once identified, were reviewed to determine existing access configuration, adjacent ownership connectivity, and potential access concepts to provide parcel access. This level of evaluation was conducted to identify any fatal flaws with the potential service road options. Engineering judgment was exercised to determine valid access solutions that meet NCDOT design standards and criteria and identify both avoidable and unavoidable impacts. Table 2-1 catalogues the parcels affected by the project that would have land-locked remnant acreage outside of the proposed ROW and control of access for the project. Specifically, the first column lists each area with land-locked parcels alphabetically. This letter index corresponds to the area identified in the figures included in Appendix A. Table 2-1 also includes a parcel identification number, known ownership information, approximate remnant acreage, existing access, whether or not a building structure occurs on the remnant portion of the parcel, and summary of access issues and/or solutions. This summarized information allowed the design team to review access for each parcel (or group of parcels) and determine the viability of providing access to each parcel. Parcels recommended for further evaluation are highlighted in green, and were carried into the next step of the study process where design solutions were developed and quantified. MAY 2017 2 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis R-2721 A 1 NC Turnpike Authority 0.9 Adjoining Parcel No State owned parcel. 2 Blount, Katherine J 030 Adjoining Parcel No Will maintain access through adjoining parcel. B 3 Trian le Greenwa s Council 14 None No Will maintain access throu h ro osed reenwa culvert crossin C 4 Not Used N/A 5 NC Department ofTransportation 1.65 None No Advance Acquisition Property. 6 H&B Stephenson Family LLC 5.31 Turner Dr. No Access could be provided from Sunset Lake Rd. 7 McKoy, Charles 0.73 Sunset Lake Road No Small undeveloped remnent of a larger tract D 8 NC Department ofTransportation 2.73 Sunset Lake Road No Advance Acquisition Property. 8A NC Department ofTransportation 0.58 Sunset Lake Road No Advance Acquisition Property. 9 Abdel-Ghani, Tawfiq Asad 5.06 Sunset Lake Road No Will maintain access through adjoining parcel. 10 Abdel-Ghani, Tawfiq Asad 9.03 Sunset Lake Road No Will maintain access through adjoining parcel. 11 E&M Johnson Enterprises Inc. 0.33 Holly Springs Road No Access not allowed along Holly Springs Road due to interchange. 12 E&M Johnson Enterprises Inc. 0.48 Holly Springs Road No Access not allowed along Holly Springs Road due to interchange. 13 Reynolds, Anna 1.06 Holly Springs Road Yes Access available to Holly Springs Road 14 Wonder Day Partnership 1.10 Holly Springs Road No Access could be provided by connecting Wesley Ct and Fairview St or by 15 SECU RE INC 0.11 N. Carroll St. to Fariview St. No Minimal acerage left after Right Way 16 Ding, Xuezhou 0.45 N. Carroll St. to Fariview St. Yes 17 Howington Properties LLC 0.4 N. Carroll St. to Fariview St. Yes 18 Matthews Margaret Sutton 0.34 N. Carroll St. to Fariview St. No Access could be provided by connecting Wesley Ct and Fairview St or by 19 Smith, John 0.48 N. Carroll St. to Fariview St. No extending Suncliffe Ct to Holly Springs Rd 20 Smith, Debra Ann Whitt 0.46 N. Carroll St. to Fariview St. No 21 Ding, Xuezhou 0.23 Fairview Street No E 2z Morris, Gwendolyn 031 Holly Springs Road No Access not allowed along Holly Springs Road due to interchange. 23 Gensinger, John & Jones, David 0.3 Fairview Street Yes 24 Gensinger, John & Jones, David 0.42 Fairview Street Yes 25 Sullivan, Kenneth 0.37 Fairview Street Yes 26 Gensinger, John & Jones, David 0.82 Fairview Street Yes 27 Cromer, Gary & Rhonda 0.44 5. Carroll St. to Fairview St. No 28 Walker, Charles 0.44 5. Carroll St. to Fairview St. Yes Access could be provided by connecting Wesley Ct and Fairview St or by extending Suncliffe Ct to Holly Springs Rd 29 Nederhoff, Daniel 0.45 5. Carroll St. to Fairview St. Yes 30 Howell, Timothy & Donna 0.45 5. Carroll St. to Fairview St. Yes 31 Walton, Russell Lee 0.45 5. Carroll St. to Fairview St. Yes 32 Harris, Teresa Starr 0.46 5. Carroll St. to Fairview St. Yes 33 Jennings, Roger & Hedda 0.57 5. Carroll St. to Fairview St. Yes MAY 2017 3 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 34 Jennings, Hedda 0.5 Public Dr. Yes 35 Oney, Darrell & Rose 0.6 S. Carroll St. to Fairview St. Yes 36 Weaver, Ricky 0.57 5. Carroll St. to Fairview St. Yes 37 Hooker, Francis 0.69 Suncliffe Ct. Yes 38 Grant, Steven & Yong 0.69 Suncliffe Ct. Yes 39 Grant, Steven & Yong 0.73 Suncliffe Ct. Yes Access could be provided by connecting Wesley Ct and Fairview St or by 40 Griffin, Kelly & Kevin 0.69 Suncliffe Ct. Yes extending Suncliffe Ct to Holly Springs Rd 41 Arrington, Phillip & Brenda 0.69 Suncliffe Ct. Yes 42 Arteaga, Jose & Maria 0.69 Suncliffe Ct. Yes 43 Burl, Preston & Nancy 0.71 Suncliffe Ct. Yes 44 Jones, Shelton 0.76 Suncliffe Ct. No 45 Wiggins, Beulah 4.29 Holly Springs Road Yes Access across adjoining parcel 46 Arteaga Construction Inc. 0.7 N. Bell Haven St. Yes 47 Pippin, Mary & Jeffrey 0.55 N. Bell Haven St. Yes 48 Ding, Xuezhou 0.93 N. Bell Haven St. Yes 49 Barrett, Timothy & Linda 0.48 N. Bell Haven St. Yes 50 Pathan, A Karim & Jubeda 0.48 N. Bell Haven St. Yes 51 Gensinger, John 0.96 S. Bell Haven St. Yes E 52 Jones, Leamon Jr. 0.96 S. Bell Haven St. Yes 53 Stephens, Aubrey Lee Jr & Bonnie 0.95 S. Bell Haven St. Yes 54 Wilson, Nellie & James 0.55 New Haven St. Yes 55 Wilson, Nellie 0.48 New Haven St. Yes 56 Gensinger, John 0.44 New Haven St. Yes 57 Ding, Xuezhou 0.45 New Haven St. No qccess could be provided by connecting Wesley Ct and Fairview St or by 58 Ding, Xuezhou 0.48 New Haven St. No extending Suncliffe Ct to Holly Springs Rd 59 Fisher, Jason Ray 0.52 New Haven St. Yes 60 Callahan, Nathaniel 0.89 Fair Haven St. Yes 61 Alderson, Bruce & Jennifer 0.76 N. Bell Haven St. Yes 62 Davy, Thomas 0.75 New Haven St. Yes 63 Jones, Gregory 0.5 N. Bell Haven St. Yes 64 Justice, John & Helen 0.49 N. Bell Haven St. Yes 65 Ellington, James & Elizabeth 0.49 N. Bell Haven St. Yes 66 Pinkard, Janet & Richard 0.71 N. Bell Haven St. Yes 67 Benitez, Olga & Bernardo 0.71 Suncliffe Ct. Yes 68 Mack, Louise & John 0.85 5. Carroll St. to Fairview St. Yes 69 Ding, Xuezhou 0.65 Fair Haven St. Yes 70 Arteaga-Lara, Stephanie 0.63 Fair Haven St. Yes MAY 2017 4 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 71 Arteaga, Jose & Maria 1.08 Fair Haven St. Yes 72 Hauver, Robert & Doris 0.51 Fair Haven St. Yes 73 Ding, Xuezhou 0.58 New Haven St. No 74 Gensinger, John & Kenneth 0.45 Fair Haven St. Yes 75 Starzman, Ronald 0.46 Fair Haven St. Yes 76 Bolton, Cecillia 0.48 Fair Haven St. Yes 77 Lopez Gomez, Epifanio 0.47 Fair Haven St. Yes 78 Nederhoff, Daniel 0.51 S. Carroll St. to Fairview St. Yes 79 Smith, John Christian 0.47 Fair Haven St. Yes 80 Nederhoff, Daniel 0.57 S. Carroll St. to Fairview St. Yes 81 Sutterfield, George & Pamela 0.45 Fair Haven St. No 82 Nederhoff, Daniel 0.68 S. Carroll St. to Fairview St. Yes 83 Sutterfield, George & Pamela 0.43 Fair Haven St. Yes 84 Sullivan, Kenneth 1.01 S. Carroll St. to Fairview St. Yes 85 Wilson, Tonya & Cianna 0.69 S. Carroll St. to Fairview St. Yes 86 J&D Property Management 0.82 Fair Haven St. Yes 87 Zhang, Huanqing 0.52 Fair Haven St. Yes qccess could be provided by connecting Wesley Ct and Fairview St or by E 88 Gensinger, John 0.61 Fair Haven St. Yes extending Suncliffe Ct to Holly Springs Rd 89 Verhoeven, Cary Dale 0.82 Fair Haven St. Yes 90 Madden, Gary 1.78 Fair Haven St. No 91 Tingen, Robert & Tillie 3.11 Fair Haven St. Yes 92 Millis, Josepheus 0.6 Fair Haven St. Yes 93 Sullivan, Kenneth 0.83 Fair Haven St. Yes 94 Taylor, James & Brenda 0.86 Fair Haven St. Yes 95 Gensinger, John 0.54 Fair Haven St. Yes 96 Steele, Ronnie 0.53 Fair Haven St. Yes 97 Curtis, Robert Michael 0.74 Fair Haven St. Yes 98 Jones, Randy & Larry 6.37 Fair Haven St. Yes 99 Jones, Randy & Larry 0.52 Fair Haven St. Yes 100 Harvey, Henry & Elevlyn 1.93 5. Carroll St. to Fairview St. No 101 Hair, William & Willie 1.59 5. Carroll St. to Fairview St. Yes 102 Lester, Mary 1.16 5. Carroll St. to Fairview St. Yes 103 Davis, Johnie & Judy 1.77 Ashley Rd. Yes 104 Johnson, Robert Armaah 0.69 Ashley Rd. No 105 Ding, Xuezhou 0.86 5. Carroll St. to Fairview St. No 106 Williford, David & Steven 0.49 Ashley Rd. Yes MAY 2017 5 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 107 Williford, David & Steven 0.48 Ashley Rd. Yes Rangel, Sendi Mendoza & Ignacio 108 Terrones 0.49 Ashley Rd. Yes 109 DWB Properties 0.73 S. Carroll St. to Fairview St. Yes 110 Reams, James 1.09 S. Carroll St. to Fairview St. Yes 111 Harte, Virgina & John 0.98 Ashley Rd. Yes 112 Nederhoff, Daniel 0.47 Ashley Rd. Yes 113 Nederhoff, Daniel 0.48 Ashley Rd. Yes 114 Nederhoff, Daniel 0.54 S. Carroll St. to Fairview St. Yes 115 Welch, Leatta 0.46 Ashley Rd. Yes 116 Shuller, Edgar 0.41 S. Carroll St. to Fairview St. Yes 117 Ding, Xuezhou 0.47 Ashley Rd. Yes 118 Sullivan, Kenneth 0.5 S. Carroll St. to Fairview St. Yes 119 McCarthey, Yvelyne & Henry 0.48 Ashley Rd. Yes 120 Rush, Annie 0.48 S. Carroll St. to Fairview St. Yes 121 Ding, Xuezhou 0.45 Ashley Rd. Yes 122 Jennings, Hedda 0.48 S. Carroll St. to Fairview St. Yes E 123 Adams, Dempsey Heirs 0.45 Ashley Rd. Yes Access could be provided by connecting Wesley Ct and Fairview St or by extending Suncliffe Ct to Holly Springs Rd 124 Norris, Geraldine 0.46 S. Carroll St. to Fairview St. Yes 125 Jennings, Hedda 0.44 Ashley Rd. Yes 126 Ellington, Joan 0.43 S. Carroll St. to Fairview St. Yes 127 Aqua North Carolina, Inc. 0.47 Ashley Rd. No 128 Ding, Xuezhou 0.52 S. Carroll St. to Fairview St. Yes 129 Aqua North Carolina, Inc. 0.49 Ashley Rd. Yes 130 Davis, Johnie & Judy 0.5 Ashley Rd. Yes 131 Davis, Johnie & Judy 0.51 Ashley Rd. Yes 132 Williams, Danny 0.51 Ashley Rd. Yes 133 Davis, Donald 0.51 Ashley Rd. Yes 134 Davis, Donald 0.53 Ashley Rd. Yes 135 Davis, Donald 03 Ashley Rd. Yes 136 Gensinger, John 0.28 Ashley Rd. No 137 Gensinger, John 0.54 Ashley Rd. No 138 Gensinger, John 0.49 Ashley Rd. Yes 139 Jordan,Karen 0.55 Ashley Rd. Yes 140 Cole, Donald 0.52 Ashley Rd. Yes 141 Ding, Xuezhou 0.52 Ashley Rd. Yes MAY 2017 6 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 142 Clark, Brian 0.56 Ashley Rd. No 143 Clark, Brian 0.52 Ashley Rd. Yes 144 J&D Property Management 0.53 Ashley Rd. No 145 J&D Property Management 0.49 Ashley Rd. Yes 146 J&D Property Management 0.54 Ashley Rd. Yes 147 Gensinger, John 0.57 S. Carroll St. to Fairview St. Yes 148 Gensinger, John 0.47 S. Carroll St. to Fairview St. Yes 149 Gensinger, John 0.49 S. Carroll St. to Fairview St. Yes 150 Nutt, Bonnie 0.47 S. Carroll St. to Fairview St. Yes 151 Lowery, Ronald & Stella 037 S. Carroll St. to Fairview St. No 152 Lowery, Ronald & Stella 0.43 Oakland Dr. Yes 153 Nederhoff, Daniel 0.43 Oakland Dr. Yes 154 Howell, Timothy & Jennifer 0.57 Oakland Dr. Yes Access could be provided by connecting Wesley Ct and Fairview St or by 155 Craven, Keith & Robert 0.85 Oakland Dr. Yes extending Suncliffe Ct to Holly Springs Rd 156 Gensinger, John 0.4 Oakland Dr. Yes E 157 Gensinger, John 039 Oakland Dr. Yes 158 Gensinger, John 0.53 Oakland Dr. No 159 Lynn, Bobby & Mary 2.15 Oakland Dr. Yes 160 Sprague, Peter 235 Oakland Dr. Yes 161 Battle, Mary 0.42 Oakland Dr. Yes 162 Gensinger, John 0.4 Oakland Dr. Yes 163 Nederhoff, Daniel 0.41 Spring St Yes 164 Ottaway, Danny & Joan 0.45 Spring St Yes 165 Nederhoff, Daniel 0.24 Spring St Yes 166 Boger, George 3.83 Spring St No 167 NC Department ofTransportation 2.22 Sunrise Ave No Advance Acquisition Property. 168 Morris, Leatha 0.61 Spring St Yes Access could be provided by connecting Wesley Ct and Fairview St or by 169 Duke, Josehyne Trust 0.48 N. Carroll St. to Fariview St. No extending Suncliffe Ct to Holly Springs Rd 170 Duke, Josehyne Trust 0.47 N. Carroll St. to Fariview St. Yes 171 Nederhoff, Daniel 038 Oakland Dr. Yes 172 Nederhoff, Daniel 0.5 Oakland Dr. Yes Access could be provided by connecting Wesley Ct and Fairview St or by extending Suncliffe Ct to Holly Springs Rd 173 White, Tony Allen 0.49 Oakland Dr. Yes 174 NC Department ofTransportation 4.46 N/A No Advance Acquisition Property. F 175 Unkown 035 West Lake Rd. No Small undevelopable remnant remainder of the large tract. 176 Rhodes, Pansy 0.72 Lorbacher Rd. No Small undevelopable remnant remainder of the large tract. MAY 2017 7 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis Rhodes, Claybone & Pansy 8.49 Bells Lake Rd. No Access can be provided by extending Pony Soldier Dr to Oxford Green 1�� Dr and utilized existing ROW connecting Oxford Green Dr to Parcel 177 178 Ball, William Alton 133 Oxford Green Dr. Yes 179 Ozment, Julius & Teresa 1.78 Oxford Green Dr. Yes 180 Guertin, Elizabeth & Paul 2.03 Oxford Green Dr. Yes 181 Thoemmes, Tammy 1.68 Oxford Green Dr. Yes 182 Street, Brett & Jennifer 0.8 Oxford Green Dr. Yes 183 Conversano, Frank & Sara 0.8 Oxford Green Dr. Yes 184 Hilton, Dennis & Sharon 0.75 Oxford Green Dr. Yes 185 Cooper, Linda 0.69 Oxford Green Dr. Yes Access can be provided by extending Pony Soldier Dr to Oxford Green 186 Gordon, Charles & Heather 0.69 Oxford Green Dr. Yes Dr or connecting Oxford Green Dr to Truelove Dr. 187 Cole, Twyla 0.69 Oxford Green Dr. Yes 188 Conroy, Jeremy 0.7 Oxford Green Dr. Yes 189 Blakesley, Susan 0.94 Oxford Green Dr. Yes 190 Barnes, Patrick & Linwood 1.59 Oxford Green Dr. Yes 191 Lake, Heather 1.61 Oxford Green Dr. Yes � 192 Mowery, Herman 1.07 Oxford Green Dr. Yes 193 Mullin, Charles & Julia 1.65 Oxford Green Dr. Yes 193A Thiele, Karl & Mary 2.56 Oxford Green Dr. Yes Access can be provided by connecting Oxford Green Dr to Truelove Dr. 194 Clear, Michael & Lauren 0.75 Oxford Green Dr. Yes Access can be provided by connecting Oxford Green Dr to Truelove Dr. 195 Lamb, Elizabeth 0.13 Oxford Green Dr. No Small remnant remainder of the large tract. 196 Ferguson, Lowell & Chelsy 0.94 Bells Lake Rd. Yes 197 Guy, Randy & Steve 0.67 Bells Lake Rd. Yes 198 Guy, Randy & Steve 0.71 Bells Lake Rd. No Access can be provided by connecting Oxford Green Dr to Truelove Dr. 199 JH/MH Holdings LLC 1.87 Bells Lake Rd. Yes 200 Blevins, Ricky & Twilah 0.87 Bells Lake Rd. Yes 201 Strickland, Ralph 1.79 Bells Lake Rd. Yes 202 Hogan, Richard & Mary 0.89 Bells Lake Rd. Yes Access can be provided with service road from Bells Lake 203 Deans, Carol & James 5.54 Bells Lake Rd. No 204 Yates, Willie Heirs 5.96 Highland Creek Dr. No 205 Deans, Carol & James 0.14 Bells Lake Rd. No Small undevelopable remnant remainder of the large tract. 206 Grapper Investments, LLC 0.04 Bells Lake Rd. No Small undevelopable remnant remainder of the large tract. MAY 2017 $ COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining FurtherAnalysis No FurtherAnalysis 207 Stegeman, Sandra & Jerry 0.56 Bells Lake Rd. No Will lose access to Bells Lake Rd. due to C/A 208 Baker, John & Marsha 0.92 Bells Lake Rd. Yes Will lose access to Bells Lake Rd. due to C/A G 209 NC Department ofTransportation 2.2 Bells Lake Rd. No Advance Acquisition Property. 210 Rhodes, Claybone & Pansy 1.04 Bells Lake Rd. No Access through adjoining parcel 211 Prior Construction Co. Inc. 0.7 Buckhorn Dr. No 212 Prior Construction Co. Inc. 1.46 Buckhorn Dr. No 213 Prior Construction Co. Inc. 0.82 Buckhorn Dr. No Access can be provided by extending Deerborn Dr. to Deer Meadow Dr. 214 Samjlagic, Nijaz & Mirsada 0.62 Deer Meadow Dr. Yes 215 NC Department ofTransportation 0.15 Deer Meadow Dr. No Advance Acquisition Property. 216 Wooten, Annette & Tim 0.49 Deer Meadow Dr. Yes Parcel will lose access to Deer Meadow Dr. due to C/A 217 Dean, Anthony & Carolyn 0.61 Buckwood Dr. Yes 218 Tutor, Karon & Sharon 0.69 Buckwood Dr. Yes 219 Price, Elise & Christopher 0.7 Pineslope Dr. Yes Access would require buying two non-affected parcels to connect Deer Meadow Dr. and Pineslope Dr. 22� Vines, Kenneth & Judy 0.7 Pineslope Dr. Yes 221 NotUsed N/A 222 Barnes, Charles & Lynn 0.71 Pineslope Dr. Yes 223 Capital Match LLC 0.72 Pineslope Dr. Yes 224 Dickerson, Robert & Deborah 0.6 Pineslope Dr. Yes H 225 Spievogel, Linda 0.76 Buckwood Dr. Yes Access would require buying two non-affected parcels to connect Deer Meadow Dr. and Pineslope Dr. 226 Pittman, Andrew & Teodora 0.84 Buckwood Dr. Yes 227 Biagini, Anthony 0.86 Buckwood Dr. Yes 228 Orr, Patricia 1.56 Buckwood Dr. Yes 229 Rutherford, Neal & Joy 0.85 Fawnview Ct. No Usable remainder is small and undesirable 230 Passner, Laura 0.97 Buckwood Dr. Yes Access would require buying two non-affected parcels to connect Deer 231 Dickerson, Robert & Deborah 0.73 Pineslope Dr. Yes Meadow Dr. and Pineslope Dr. 232 Wiseman, Mose & Martha 0.19 Buckwood Dr. No Small undevelopable remnant remainder of the large tract. 233 NC Department ofTransportation 0.12 Deer Meadow Dr. No Advance Acquisition Property. 234 Coleman, Grant & Susan 0.06 Fawnview Ct. No Small undevelopable remnant remainder of the large tract. 235 BoWser, Maria 0.62 Fawnview Ct. No Access from Deer Meadow would require buying non-affected parcel. 236 Mills, Willie & Eva 0.35 Fawnview Ct. No Small undevelopable remnant remainder of the large tract. 237 Atkins, Steven & John 4.01 Johnson Pond Rd. No Access could be provided from Heavy Weight Dr. 238 Williams, JW Heirs 0.18 Johnson Pond Rd. No Small undevelopable remnant remainder of the large tract. 239 Williams, Kinston & Eula 036 Johnson Pond Rd. No Small undevelopable remnant remainder of the large tract. MAY 2017 9 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining FurtherAnalysis No FurtherAnalysis 240 Williams, JW Heirs 0.79 Johnson Pond Rd. No Small undevelopable remnant remainder of the large tract. H 241 Ennis, Terry 0.06 Johnson Pond Rd. No Small undevelopable remnant remainder of the large tract. 242 Ennis & Atksins Nursery 0.11 Johnson Pond Rd. No Small undevelopable remnant remainder of the large tract. Ennis, Joseph Leo Ennis, Yvonne 243 Gower $•$ Johnson Pond Rd. No Access could be provided with a service road running parellel to C/A 244 Arnold, Winifred W 9.71 Sugg Farm Ln. No from Lake Wheeler Rd. 244A Arnold, Winifred W 2.29 Sugg Farm Ln. No Arnold, Winifred W Arnold, Winifred 245 W 034 Sugg Farm Ln. No I 246 Walton, Helen A 2.69 Sugg Farm Ln. No Access could be provided by connecting Arnold Park Ln and Sugg Farm 24� 0'Bryant, Patrick C 0'Bryant, Hubert A 2236 Sugg Farm Ln. No Ln 248 Walton, Helen A 6.2 Sugg Farm Ln. No 249 Rudd, Ronda 1.1 Sugg Farm Ln. Yes 250 Walton, Jonathan Bruce 1.9 Sugg Farm Ln. Yes 251 Wetherill, Ted J 1.14 Sugg Farm Ln. Yes 252 Sears, Nancy S Sears, James M 1.64 Donny Brook Rd. No Small undevelopable remnant remainder of the large tract. 253 NC Department ofTransportation 15.83 Donny Brook Rd. No Advance Acquisition Property. 254 Lucas, Kenneth A 0.47 Fayetteville Rd. No 255 Lucas, Kenneth A 0.21 Fayetteville Rd. No 256 Nash, Anne Marie 035 Fayetteville Rd. No Access would cross non-affected properties to gain access outside the J 257 Nash, Annie M 036 Fayetteville Rd. Yes controlled access at the interchange. 258 Lewis, Lubie L Heirs 037 Fayetteville Rd. Yes 259 Tingen Broadwell Family LLC 0.08 Fayetteville Rd. No Tingen Broadwell Family LLC 14.93 Fayetteville Rd. No Access could be provided by utilized existing ROW to connect parcel to 260 Allen St. MAY 2017 10 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis R-2828 261 Circle M Properties Inc 0.88 Advantage Way No 262 Rowland, Neal Morris 1.91 Chris Dr. No Access could be provided with service road from Fanny Brown Rd. K 263 NC Department ofTransportation 11.09 Fanny Brown Rd. No 264 NotUsed N/A 265 NC Department ofTransportation 2.79 Fanny Brown Rd. No Advance Acquisition Property. King, Royal Mark David King, Sandra Access could be provided by utilizing existing ROW to connect parcel to 266 20.14 Fanny Brown Rd. N/A Lynn Trotter Dr. 267 Evans, Nannie S 18.07 Old Stage Rd. Yes 26$ Mcdaniel, Carlton 5 Jr Mcdaniel, 1.32 Old Stage Rd. Yes Cynthia W 269 Ledbetter Timber & Pulpwood Inc 6.29 Old Stage Rd. Yes 270 Dickens, Kenneth F Dickens, Sharron E 3.91 Rolling Farm Dr. Yes 271 Buchanan, Wesley 5 Buchanan, 1.09 Rolling Farm Dr. Yes Wendy 5 272 Harrison, Andrew Craig 1.23 Rolling Farm Dr. Yes 273 Brown, Richard A Brown, Janette S 2 Rolling Farm Dr. Yes 2�4 Chamblee, Allan Chamblee, Constance Q 6 Rolling Farm Dr. Yes Lucas L 275 Pham, Michael R Pham, Sophia Auco 0.99 Rolling Farm Dr. Yes Access could be provided with a service road from Old Stage Rd to 276 Garcia, Eric 0.49 Rolling Farm Dr. Yes Rolling Farm Dr. 2�� Johnson, Timothy Wayne Johnson, p 49 Rolling Farm Dr. Yes Kimberly Call 278 Mcgee, Roy T III Mcgee, Tammy B 0.46 Rolling Farm Dr. Yes 279 Cummings, Omar 0.59 Rolling Farm Dr. Yes 280 Barnes, Gary S Barnes, Patricia A 1.07 Rolling Farm Dr. Yes 281 Tew, Robert Tew, Phyllis 2.48 Rolling Farm Dr. Yes 282 Old Stage Place Homeowners Assc Inc 3.71 No Access No 283 Pfenning, Tim L Pfenning, Betsy S 2.43 Rolling Farm Dr. Yes 284 Barfield, Thomas Goodson, Shannon 0.84 Rolling Farm Dr. Yes 285 Morrisey, Gloria M 0.72 Rolling Farm Dr. Yes MAY 2017 11 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 286 Greene, Wondus L Greene, Tamara L 0.71 Rolling Farm Dr. Yes 287 Galloway, Jamela KGalloway, Michael 0.64 Rolling Farm Dr. Yes 288 Ball Rentals LLC 0.59 Rolling Farm Dr. Yes Access could be provided with a service road from Old Stage Rd to 289 Not Used N/A Rolling Farm Dr. 290 Pulliam, Larry C Pulliam, Gloria Ann 0.55 Rolling Farm Dr. Yes 291 House, John Barton, Magdalen 1.05 Rolling Farm Dr. Yes 292 NotUsed N/A 293 Morf, Fredi 0.53 Rolling Farm Dr. Yes 294 Dineen, Matthew Dineen, Angela M 0.48 Rolling Farm Dr. Yes Access could be provided with a service road from Old Stage Rd to Rolling Farm Dr. 295 Brown, Danny R Brown, Tonya M 0.48 Rolling Farm Dr. Yes 296 Akinbuli, Akin Laurence 0.66 Rolling Farm Dr. Yes 297 Ball, Forrest H Ball, Delores G 0.12 Old Stage Rd. No Access could be provided by realigning Rolling Meadows and adding a service road from Rolling Meadows Dr. L 298 Old Stage Place Homeowners Assc Inc 0.17 Rolling Farm Dr. No 299 Braaten, David Braaten, Lena A 131 Rolling Farm Dr. Yes Blackman, Jerry D Blackman, Betty 300 0.49 Rolling Farm Dr. Yes Jean Crawley, Richard R Jr Crawley, Access could be provided with a service road from Old Stage Rd to 301 0.76 Rolling Farm Dr. Yes Rolling Farm Dr. Melanie P 302 Lawhorne, Harvey W 0.8 Rolling Farm Dr. Yes 303 Agbodjan, Armel Akouete 0.55 Rolling Farm Dr. Yes 304 West, Joseph H West, Debra S 0.68 Rolling Farm Dr. Yes 305 Duval, Garfield L Duval, Arvian I 0.85 Rolling Farm Dr. Yes 306 Cecil, David Allan 1.06 Old Stage Rd. Yes Access could be provided with a service road from Old Stage Rd to Rolling Farm Dr. and a connection through another parcel 307 Aqua North Carolina, Inc Rolling Farm Dr. Yes Access could be provided with a service road from Old Stage Rd to 0.72 Rolling Farm Dr. 308 Ball, Forrest H Ball, Delores G 5.91 Old Stage Rd. No Access could be provided by extending Trotter Dr., but would require 309 Ball, Forrest H 12.51 Old Stage Rd. Yes the state to take over maintenance of neighborhood roads. MAY 2017 12 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis Access could be provided by realigning Rolling Meadows and adding a 310 Ball Rentals LLC 0.92 Old Stage Rd. Yes service road from Rolling Meadows Dr. (Access through adjoining parcel) 311 Bowling, Julia S 0.43 Old Stage Rd. No Will lose access to Old Stage Rd. due to C/A 312 NotUsed N/A 313 NotUsed N/A 314 NotUsed N/A 315 NotUsed N/A 316 NotUsed N/A 317 NotUsed N/A 318 NotUsed N/A 319 NotUsed N/A 320 NotUsed N/A 321 NotUsed N/A 322 NotUsed N/A 323 NotUsed N/A 324 NotUsed N/A � 325 NotUsed N/A 326 NotUsed N/A 327 NotUsed N/A 328 NotUsed N/A 329 NotUsed N/A 330 NotUsed N/A 331 NotUsed N/A 332 NotUsed N/A 333 NotUsed N/A 334 Rackley, Sallie 0.64 Old Stage Rd. No Access will not be allowed along Old Stage Rd. due to interchange 335 Mary T Ball Properties LLC 1435 Old Stage Rd. No Access could be provided with service road from Gentle Slope Way 335A Mary T Ball Properties LLC 0.12 Old Stage Rd. No Small undeveloped remnant remainder of a larger tract 3356 Mary T Ball Properties LLC 2.64 Old Stage Rd. No Undeveloped remnant remainder of a larger tract 336 Mary T Ball Properties LLC 3.92 Old Stage Rd. No Access could be provided with service road from Gentle Slope Way 337 Mary T Ball Properties LLC 5.02 Old Stage Rd. No 338 Mary T Ball Properties LLC 21.63 Old Stage Rd. No 339 Carwell, Ronald G CarwellL, Vickie R 1.79 Old Stage Rd. Yes Access could be provided with service road from Gentle Slope Way MAY 2017 13 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 340 Neal, Sherry Upchurch Ball, David W � 1 Holland Church Rd. No Access could be provided with service road from Holland Church Rd /Trustee (Accessthrough adjoining parcel) 341 Neal, Sherry Upchurch 12.08 Holland Church Rd. No 342 Mary T Ball Properties LLC 49.27 Holland Church Rd. No Access could be provided with service road from Holland Church Rd M 342A Mary T Ball Properties LLC 0.78 Holland Church Rd. No Small undeveloped remnant remainder of a larger tract 343 Morin, Deane Joseph 4.02 Holland Church Rd. No 344 Neal, Sherry Upchurch Ball, David W 15.24 Holland Church Rd. No Access could be provided with service road from Holland Church Rd /Trustee 345 Auton, John L III 0.58 Sauls Rd. No Access would require buying property from non-affected parcel 346 NC Department ofTransportation 1.54 Pondsedge TRL No Advanced acquisition property 346A NC Department ofTransportation 0.19 Pondsedge TRL No Advanced acquisition property 3466 NC Department ofTransportation 2.01 Pondsedge TRL No Advanced acquisition property 347 NC Department ofTransportation 2.14 Pondsedge TRL Yes Advanced acquisition property 348 Wingo, Earl R Jr Wingo, Kelley Lynne 8.99 Pondsedge TRL Yes Access could be provided by realigning Pondsedge Trail to connect to Sauls Rd outside of controlled access. 348A Wingo, Earl R Jr Wingo, Kelley Lynne 0.15 Pondsedge TRL No Small undeveloped remnant reemainder of a larger tract 349 Hicks, Linwood Thomas Hicks, Carolyn 0.57 Community Garden Rd No Small undeveloped remnant remainder of a larger tract 350 Wake Acquisitions LLC 0.71 Joe Leach Rd. No Advanced acquisition property 351 Simpkins, Walter E Jr 8.15 Joe Leach Rd. No N 352 Waldo, Betty H Humpherson, Amy H 9.44 Joe Leach Rd. No Access could be provided by extending Community Garden Rd to run parallel to C/A 353 Lassiter, Susan S 10.71 Joe Leach Rd. No 354 Lassiter, Jerry C 1.4 Joe Leach Rd. Yes Access could be provided by realigning Joe Leach Rd. to run parallel to C/A 355 Mcnally, Katie B 20.61 Joe Leach Rd. No Access could be provided by extending Community Garden Rd to run parallel to C/A 355A Mcnally, Katie B 5.21 Hunters Farm Rd No Access could be provided by realigning Joe Leach Rd., but would require buying the home from adjacent parcel. 356 NC Department ofTransportation 339 Jordan Rd. No Advanced acquisition property 356A NC Department ofTransportation 3.67 Jordan Rd. No Advanced acquisition property 357 NC Department ofTransportation 3.49 Jordan Rd. Yes Advanced acquisition property 358 Phillippe, Donald Keith Phillippe, Eric 0.9 Jordan Rd. No Small undeveloped remnant remainder of a larger tract MAY 2017 14 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 359 Ennis, David Lavon Ennis, T G 1.06 No Access No Small undeveloped remnant remainder of a larger tract 360 Penny, Horace Donald 5.62 Benson Rd. Yes Access would require going through subdivision and buying property from non-affected parcel(s) 361 NotUsed N/A 362 Norris, Betty L 0.44 Benson Rd. No Small undeveloped remnant remainder of a larger tract 363 NotUsed N/A 364 NC Department ofTransportation 0.75 Benson Rd. No Advanced acquisition property 365 Penny, Randy K 0.4 Benson Rd. Yes 0 366 Penny, Randy K 0.61 Benson Rd. Yes 367 Mcghee, Robert L Mcghee, Barbara 0.61 Benson Rd. Yes Access would require buying property from non-affected parcels and moving the entrance to the back side of propery 368 Matthews, Robert Casey Matthews, 039 Benson Rd. Yes Billie P Matthews, Billie Rose Matthews, 368A 0.85 Benson Rd. Yes Access would require long service road to serve small property remnant Casey 369 NC Department ofTransportation 6.25 Benson Rd. No Advanced acquisition property 370 T H Turner Farms Inc 1.54 No Access No Small undeveloped remnant remainder of a larger tract 371 Biggerstaff, Susan Adair 14.06 Reca Rd. No Access would require crossing Swift Creek 372 City of Raleigh 9.27 Wrenn Rd. No 373 Bryan, Jean Ball 44.87 Wrenn Rd. No Access would require buying non-affected property, extending the bridge over Swift Creek, and additional impacts to wetlands and 374 g T& Betsy Henderson Family LLC 79 �5 SR 5589 No streams P Morris, Ashley Carlyle Jr B T& Betsy Henderson Family LLC Ch 375 58.62 SR 5589 No Access would require buying non-affected property, extending the Young Properties LLC bridge over Swift Creek, and additional impacts to wetlands and B T& Betsy Henderson Family LLC Ch 376 41.44 SR 5589 No streams (access through adjoining parcel) Young Properties LLC MAY 2017 15 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis R-2829 377 Nixon, Joyce J 2.68 New Bethel Church Rd. No Access would not be allowed along I-540 due to interchange 3�$ Bryan, Jean Ball Robert Angus Bryan Sr 1.4 New Bethel Church Rd. No Small undeveloped remnant remainder of a larger tract Family Trust 379 Aman, John R 59.06 Hillington Rd. No Access could be provided by extending Alonzo Rd to parcel 379 379A Aman, John R 1.12 Hillington Rd. No 380 Burnette, R Garland 37.28 White Oak Rd. No Access would require buying propery from non-affected parcel or 381 Burnette, R Garland 64.41 White Oak Rd. No extending Vitex St. 382 Gilchrist, Derrick G Gilchrist, Maggie 3.72 Old Cascade Dr. Yes Alaina 383 Platinum Investors LLC 1.18 Old Cascade Dr. Yes 384 Davis, Sarah Bell 0.23 Old Cascade Dr. No 385 Davis, Sarah Bell 0.24 Old Cascade Dr. No 386 Joyner, Leslie T Turner, Phyllis A 0.47 Old Cascade Dr. Yes 387 Yarborough, LenorisJr 0.22 Old Cascade Dr. No 388 Yarborough, LenorisJr 0.24 Old Cascade Dr. No 389 Spencer, Mary I 0.24 Old Cascade Dr. No 390 Spencer, Mary I 0.24 Old Cascade Dr. No Q 391 Metzker, David W 0.46 Old Cascade Dr. Yes 392 Bass, Lonzell Bass, Daisey 0.24 Old Cascade Dr. No 393 Bass, Lonzell Bass, Daisey 0.23 Old Cascade Dr. No 394 Hinton, EarnestJunior 0.24 Old Cascade Dr. No Access would require extending Tiffany Creek Dr to Old Cascade Dr. 395 Hinton, EarnestJunior 0.24 Old Cascade Dr. No 396 Baker, Joe Blue, Louise B 0.48 Old Cascade Dr. Yes 397 Browning, Randall Browning, Tracy 0.96 Old Cascade Dr. Yes 398 Leslie, Loris Heirs 0.23 Old Cascade Dr. No 399 Holden, Willie Jr Heirs 0.25 Old Cascade Dr. No 400 National Realty Co 0.24 Old Cascade Dr. No 401 National Realty Co 0.24 Old Cascade Dr. No 402 Davis, Willie C Davis, Virginia 0.24 Old Cascade Dr. No 403 Davis, Willie C Davis, Virginia 0.24 Old Cascade Dr. No 404 Lofton, Ernest 0.25 Old Cascade Dr. No 405 Lofton, Ernest 0.25 Old Cascade Dr. No 406 Robinson, Katie 0.48 Old Cascade Dr. Yes 407 National Realty Co 0.24 Old Cascade Dr. No MAY 2017 16 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 408 National Realty Co 0.25 Old Cascade Dr. No 409 Rourk, Jvon Marcelle 0.25 Old Cascade Dr. No 410 Burton, Jacquelyn M 0.25 Old Cascade Dr. No 411 Cannon, Annie M Ham Louis, Kate 0.25 Old Cascade Dr. No Ham 412 Cannon, Annie M Ham Louis, Kate 0.24 Old Cascade Dr. No Ham 413 Williams, Willie Williams, Joyce 0.26 Old Cascade Dr. No 414 Williams, Willie Williams, Joyce 0.23 Old Cascade Dr. No 415 Johnson, Pamela Johnson, Allen 0.29 Old Cascade Dr. Yes 416 Johnson, Pamela Johnson, Allen 031 Old Cascade Dr. Yes 417 ��hnson, Sandra K Johnson, Helen 0.24 Old Cascade Dr. Yes Louise 418 ��hnson, Sandra K Johnson, Helen 0.24 Old Cascade Dr. Yes Louise 419 Willis, Johnsie M 0.48 Old Cascade Dr. Yes 420 Pope, Anthony M 0.48 Old Cascade Dr. Yes Q 421 Aguilar, Lelis Y Gonzalez 0.48 Old Cascade Dr. Yes Access would require extending Tiffany Creek Dr to Old Cascade Dr. 422 Whitley, Donald Whitley, Valerie 0.96 Old Cascade Dr. Yes 423 Woods, William M Jr Woods, Lucille R 0.25 Old Cascade Dr. Yes 424 Woods, William M Jr Woods, Lucille R 0.24 Old Cascade Dr. Yes 425 Reyes-Rea, Francisco Javier 0.49 Old Cascade Dr. No 426 Lamberth, Dorothy W Heirs 0.24 Old Cascade Dr. No 427 Lamberth, Dorothy W Heirs 0.24 Old Cascade Dr. No 428 Mciver, Willie J Mciver, Frances H 0.24 Old Cascade Dr. No 429 Mciver, Willie J Mciver, Frances H 0.24 Old Cascade Dr. No 430 Mciver, Willie J Mciver, Frances H 0.25 Old Cascade Dr. No 431 Mciver, Willie J Mciver, Frances 0.24 Old Cascade Dr. No 432 Mciver, Willie J Mciver, Frances H 0.24 Old Cascade Dr. No 433 Mciver, Willie J Mciver, Frances H 0.24 Old Cascade Dr. No 434 Mciver, Willie J Mciver, Frances H 0.24 Old Cascade Dr. No 435 Rea, Francisco Reyes 0.48 Old Cascade Dr. No 436 Woods, Barbara 0.47 Old Cascade Dr. Yes MAY 2017 17 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 437 Conyers, Frank Douglas Conyers, 0.49 Old Cascade Dr. Yes Margaret Best 438 Darden, Joetta Farrar 0.72 Old Cascade Dr. Yes 439 Gaskill, Richard P 0.48 Old Cascade Dr. Yes 440 Mckithen, Yolanda 0.24 Old Cascade Dr. No 441 Mckithen, Yolanda 0.24 Old Cascade Dr. No 442 Sampson, Rosilyn 0.48 Old Cascade Dr. Yes 443 Boykin, John Franklin 0.25 Old Cascade Dr. No 444 Boykin, John Franklin 0.25 Old Cascade Dr. No 445 Lenger, Jerry P 0.24 Old Cascade Dr. Yes 446 Lenger, Jerry P 0.24 Old Cascade Dr. No 447 Allen, Mollie Boylen Heirs 0.24 Old Cascade Dr. No 448 Allen, Mollie Boylen Heirs 0.25 Old Cascade Dr. No 449 Mitchell, Elizabeth Dodd Heirs 0.49 Old Cascade Dr. Yes 450 Smith, Lila Mae Smith Samuel Lee 0.5 Old Cascade Dr. Yes Zachary Terry 451 Smith, Lila Mae Smith Samuel Lee 0.24 Old Cascade Dr. Yes Q Access would require extending Tiffany Creek Dr to Old Cascade Dr. 452 Smith, Lila Mae Smith, Samuel Lee 0.25 Old Cascade Dr. No Zachary 453 Garris, Linwood E Garris, Holly B 0.25 Old Cascade Dr. No 454 Garris, Linwood Garris, Holly B 0.24 Old Cascade Dr. No 455 Mitchell, Charles Dodd 0.24 Old Cascade Dr. No 456 Mitchell, Charles Dodd 0.29 Old Cascade Dr. No 457 Foster, John Early III 0.25 Old Cascade Dr. No 458 Oneal-Gamboa, Tisha 0.23 Old Cascade Dr. No 459 Oneal-Gamboa, Tisha 0.24 Old Cascade Dr. No 460 Leach, Zola M Heirs 0.24 Old Cascade Dr. No 461 Leach, Zola M Heirs 0.25 Old Cascade Dr. No 462 Bright, Pamela Batey Trustee Pamela 0.25 Old Cascade Dr. No Batey Bright Revocable Living Trust 463 Bright, Pamela Batey Trustee Pamela 0.27 Old Cascade Dr. No Batey Bright Revocable Living Trust MAY 2017 18 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 464 Bright, Pamela Batey Trustee Pamela 0.25 Old Cascade Dr. No Batey Bright Revocable Living Trust 465 Bright, Pamela Batey Trustee Pamela 0.26 Old Cascade Dr. No Batey Bright Revocable Living Trust 466 Bright, Pamela Batey Trustee Pamela 0.27 Old Cascade Dr. No Batey Bright Revocable Living Trust 467 Bright, Pamela Batey Trustee Pamela 0.28 Old Cascade Dr. No Batey Bright Revocable Living Trust 468 Smith, Kenneth Bryant 0.24 Old Cascade Dr. No 469 Smith, Kenneth Bryant 0.24 Old Cascade Dr. No 470 Jones, Ellis R Jones, Ora M 0.23 Old Cascade Dr. No 471 Jones, Ellis R Jones, Ora M 0.23 Old Cascade Dr. No 472 Plummer, Linda P 0.81 Old Cascade Dr. Yes Q 473 Edgerton, Dennis E Edgerton, Katie S 0.64 Old Cascade Dr. Yes Access would require extending Tiffany Creek Dr to Old Cascade Dr. 474 Yarbrough, Heather 0.64 Old Cascade Dr. Yes 475 Joyner, Leslie T Joyner, Phyllis A 0.29 Old Cascade Dr. Yes 476 Joyner, Leslie T Joyner, Phyllis A 0.26 Old Cascade Dr. Yes 477 Sanders, William E 0.25 Villa St. Yes 478 Sanders, William E 0.25 Villa St. No 479 Mcgrath, Mark Robert Mcgrath, Nancy 0.47 Villa St. Yes Joan 480 Ganus, George W 0.51 Old Cascade Dr. Yes 481 Fuller, Kit 0.48 Old Cascade Dr. Yes 482 Castillo, Isaac Matus Matus, Perla 0.45 Villa St. Yes Juarez 483 Chrisp, Mozelle E 0.48 Villa St. Yes 484 Mangum, Willard Heirs 0.26 Salem St No 485 Mangum, Willard Heirs 0.24 Salem St No 486 Bryant, Susan L 0.24 Salem St No 487 Bryant, Susan L 0.2 Salem St No 488 Bryant, Susan L 0.24 Salem St No MAY 2017 19 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 489 Mitchell, Edna 0.25 Old Cascade Dr. Yes 490 Mitchell, Edna 0.26 Old Cascade Dr. Yes 491 Harris, James A Jr 0.26 Old Cascade Dr. No 492 Bradsher, Eric J 0.5 Salem St Yes 493 Mendoza-Rivero, Davadip Gonzalez- 0.48 Salem St Yes Noyola, Celia 494 Wilson, Linda Ruth 0.24 Branch St. No 495 Wilson, Linda Ruth 0.27 Branch St. No 496 Nunn, Louise E 0.23 Branch St. No 497 Nunn, Louise E 0.24 Branch St. No 498 Woods, Timothy L Woods, Barbara W 0.79 Old Cascade Dr. Yes 498A Harris, James A Jr 0.25 Old Cascade Dr. No 499 Sinclair, Tristan 032 Old Cascade Dr. No 500 Walls, Douglas Walls, Delnora W 03 Branch St. No 501 Walls, Douglas Walls, Delnora W 0.23 Branch St. No 502 Walls, Douglas Walls, Delnora W 0.26 Branch St. No 503 Walls, Douglas Walls, Delnora W 0.26 Branch St. No R 504 Walls, Douglas Walls, Delnora W 0.24 Branch St. No Access would require extending Tiffany Creek Dr to Old Cascade Dr. 505 Walls, Douglas Walls, Delnora W 0.22 Branch St. No 506 Walls, Douglas Walls, Delnora W 033 Branch St. No 507 Keck, Charles D Jr Heirs 0.24 Amherst St. No 508 Keck, Charles D Jr Heirs 0.24 Amherst St. No 509 Keck, Charles D Jr Heirs 0.25 Amherst St. No 510 Sanders, Levi Jr 0.22 Amherst St. No 511 Sanders, Levi Jr 0.23 Amherst St. No 512 Byrd, Della M 0.49 Old Cascade Dr. Yes 513 Sinclair, Tristan 0.28 Old Cascade Dr. No 514 Amherst 4304 Trust 0.48 Amherst St. Yes 515 Byrd, Fred Heirs 0.24 Amherst St. No 516 Byrd, Fred Heirs 0.22 Amherst St. No Turner, James Carlton Turner, Priscilla 517 0.23 Amherst St. Yes Wood Turner, James Carlton Turner, Priscilla 518 0.24 Amherst St. Yes Wood 519 Mack, Paulette P 0.28 Amherst St. No MAY 2017 20 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 520 Mack, Paulette P 031 Old Cascade Dr. No 521 Mack, Paulette P 032 Lexington St. No 522 Gulley, James 0.48 Lexington St. Yes 523 English, Gregory 0.48 Lexington St. No 524 Portier, Ellen M Portier, Wilfred 0.24 Lexington St. No 525 Portier, Ellen M Portier, Wilfred 0.24 Lexington St. No 526 Perez, Yasmin Rea, Francisco Reyes 0.49 Lexington St. Yes 527 Haywood, Charles 0.25 Lexington St. No 528 Haywood, Charles 0.24 Lexington St. No 529 Haywood, Charles 0.21 Lexington St. No Access would require extending Tiffany Creek Dr to Old Cascade Dr. 530 Carwell, Ronald G Carwell, Vickie R 0.23 Lexington St. No 531 Wright, Lumichel 0.25 Lexington St. No Q 532 Wright, Lumichel 0.28 Lexington St. No 533 Ramon, Angie 0.29 Old Cascade Dr. No 534 Ramon, Angie 0.25 Old Cascade Dr. No 535 Wright, Doll Whitaker 0.45 Old Cascade Dr. Yes 536 Wright, Derek L 0.47 Old Cascade Dr. Yes 537 Wright, Lumichel 0.24 Old Cascade Dr. No 538 Wright, Lumichel 0.24 Old Cascade Dr. No Access could be provided with a service rd running perpendicular to 539 Parker, Kisha 1.23 White Oak Rd. No Tiffany Creek Dr., but would require buying property from non-affected parcel 540 Peacock, Scott Fitzgerald Matthews, Q 28 VUhite Oak Rd. No Access through adjoining parcel Sylvia Diane 540A Parrish, Ella Grace Parrish, Phillip West 0.62 White Oak Rd. No Access would require buying propery from non-affected parcel 541 Hocutt, Victor A 2.95 Escondido Farm Rd. Yes 541A Dean, Donald Ray Dean, Kay M 033 Escondido Farm Rd. No R Access could be provided with service road from White Oak Rd., but 5416 Dean, Donald R Dean, Kay M 1.85 Escondido Farm Rd. No would require additional stream and wetland impacts 541C Boyd, Clarence LJr Boyd, Samantha B 2 Escondido Farm Rd. Yes 541D Caviness, John M 2.02 Escondido Farm Rd. No MAY 2017 21 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 541E Caviness, John M Caviness, Diane H 1.81 Escondido Farm Rd. Yes Musulin, Samuel Michael Musulin, 541F 4.28 Escondido Farm Rd. Yes Annette D 542 Hocutt, Victor A Hocutt, Rose H 235 Escondido Farm Rd. Yes Access could be provided with service road from White Oak Rd., but would require additional stream and wetland impacts 543 Dufner, Patrick J Dufner, Lana R G 28.07 Escondido Farm Rd. Yes Truelove, Steven Brett Truelove, Anne 544 4.98 Escondido Farm Rd. Yes S 545 Burnette, R G Jr 44.78 Escondido Farm Rd. No 545A Burnette, R G Jr Escondido Farm Rd. No Access could be provided by realigning Hidden Acres Trail to Raynor Rd. 546 2701 Hidden Acre Land Trust 10.68 Hidden Acres Trail Yes Access could be provided with service road from White Oak Rd., but would require additional stream and wetland impacts R 546A 2702 Hidden Acre Land Trust 0.22 Hidden Acres Trail No Access could be provided by realigning Hidden Acres Trail to Raynor Rd. 547 Early, Sara Ray 3.81 Hidden Acres Trail No Access could be provided with service road from White Oak Rd., but would require additional stream and wetland impacts 547A Early, Sara Ray 239 Hidden Acres Trail Yes Access could be provided by realigning Hidden Acres Trail to Raynor Rd. 548 Bailey, Joseph R Bailey, Velancia P 9.11 Cabin View Ln. Yes Access could be provided with service road from White Oak Rd., but would require additional stream and wetland impacts 548A Bailey, Joseph R Bailey, Velancia P 1.91 Cabin View Ln. No Access could be provided by realigning Hidden Acres Trail to Raynor Rd. Elmo T Williams Trust Williams, Alice Access could be provided with service road from White Oak Rd., but 549 5.54 Raynor Rd. No H would require additional stream and wetland impacts 550 Capital Cities Communications Inc 1.73 Transmitter Rd. No Access would require additional stream and wetland impacts 551 NC Department ofTransportation 31.8 TV Tower rd. No Advanced acquisition property Rogers, Richard Trustee Rogers, Ann R Access would require extending TV Tower Rd to parcel. Doing so would 552 3.88 US 70 No Trustee allow Store Master Funding to have a 2nd access point 553 Rogers, Richard Trustee Rogers, Ann R 6.56 US 70 No Access would require additional wetland impacts or buying property S Trustee from non-affected parcels 554 Johnson, Betty H 5.6 US 70 Yes Access would require additional wetland impacts or buying property from non-affected parcels 555 Partlo Garner LLC 1.24 US 70 No Access would require additional wetland impacts or buying property from non-affected parcels MAY 2017 z2 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 556 Bufffaloe Mini Storage LLC 5.83 Walnut Dr Yes 557 Bufffaloe Mini Storage LLC 4.67 Walnut Dr Yes Access could be provided with a service road from US 70 to Walnut Dr. 558 Buffaloe Enterprises LLC 28.27 Walnut Dr Yes 559 Buffaloe Enterprises LLC 3.57 Walnut Dr Yes Access could be provided with a service road from US 70 to Walnut Dr. (Access through adjoining parcel) S 560 L& L Company LLC 22.37 US 70 No Access could be provided with service road from US 70 to parcel 560A L& L Company LLC 7.41 US 71 No Access would require additional stream and wetland impacts 5606 Alexander, Randy 4.71 US 70 Yes Access could be provided with service road that would run parallel to US 70 to parcel 561 Edge Of Auburn LLC 19.63 Rock Quarry Rd No Access could be provided with service road to Holly Brook Farm Rd. 561A Union B&T Co 0.11 Branch Rd. No Small undeveloped remnant remainder of the large tract. 562 Francis, Laura S 0.83 Branch Rd. No Small undeveloped remnant remainder of the large tract. 563 Union B&T Co 2.44 Battle Bridge Rd. No Small undeveloped remnant remainder of the large tract. 564 City of Raleigh 90.43 Auburn Knightdale Rd. No Access could be provided with service road from Battle Bridge Rd to parcel 565 Billy Adams Farms Inc 29.58 Auburn Knightdale Rd. Yes Access could be provided with service road running parallel to Auburn Knightdale to parcel 566 Davis, James Ray 2.52 Auburn Knightdale Rd. Yes Access could be provided with service road running parallel to Auburn Knightdale to parcel T 567 Everhart, Rex M Everhart, Carol S 039 Auburn Knightdale Rd. No Small undeveloped remnant remainder of the large tract. 568 Burchette, Barbara Ann Glover 0.81 Auburn Knightdale Rd. No Small undeveloped remnant remainder of the large tract. 569 Jefferys, Grady B Jefferys, Thelma M 0.24 Auburn Knightdale Rd. No Small undeveloped remnant remainder of the large tract. 570 Sanok, Jacob J Sanok, Marylu 1.12 Auburn Knightdale Rd. No Access could be provided with service road running parallel to Auburn Knightdale 571 West, Nancy C 3.23 Auburn Knightdale Rd. Yes 572 Glover, Wallace Edward Jr 1.53 Auburn Knightdale Rd. No Access would require large impacts to wetlands 573 Baker, Ted Preston Baker, Geraldine G 1.05 Auburn Knightdale Rd. No Access would require large impacts to wetlands 574 Bailey, Barry Bailey, Sue G 032 Auburn Knightdale Rd. No Small undeveloped remnant remainder of the large tract. Access could be provided with one service road running perpendicular U 575 Raynor, Bobby C Raynor, Margaret F 37.97 Leonard Rd. No from Leonard dr and another one running parellel to the C/A (access through adjoining parcel) MAY 2017 23 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 575A Raynor, Bobby C Raynor, Margaret F 10.06 Auburn Knightdale Rd. No Access across adjoining parcel 576 Raynor, Bobby C Raynor, Margaret F 12.6 Leonard Rd. No Access could be provided with one service road running perpendicular from Leonard dr and another one running parellel to the C/A 576A Raynor, Bobby C Raynor, Margaret F 835 Auburn Knightdale Rd. No Access across adjoining parcel 577 Myrick, Billy S 12.27 Sidecreek Dr. No U 578 Powell, Jacob L Powell, Anthony J 2.72 No Access No Access could be provided by extending Flower Blossom Cir to a service Crenshaw, John C III Crenshaw, Laurie road that runs along the edge of large parcel 579 � 12.02 No Access No Crenshaw, John C III Crenshaw, Laurie Access could be provided with one service road running perpendicular 579A 6.83 No Access No L from Leonard dr and another one running parellel to the C/A 580 Hodge Road LLC 64.14 Scenic Woods Rd. No Access could be provided with service road running parallel to Poole Paul, Linda Turner Mcdonald, Mary 581 5.56 Poole Rd. No Rd, but would require additional stream and wetland impacts Dwight T Heirs 582 Broadie, Andrew P Heirs 1.7 Poole Rd. Yes Access could be provided by extending Old Stone Mills St., but would require upgrading streets leading up to it 583 Stanford, Larry Stanford, Vickie T 0.83 Poole Rd. Yes 584 Banks, Eugene Banks, Janet P 0.78 Poole Rd. No Access not allowed along Poole Rd due to interchange 585 Broadie, Andrew P Heirs 8.47 Poole Rd. No Access could be provided with service road off of Stoney Falls Way 586 Raleigh Rugby Football Club Inc 5.67 Poole Rd. No Access could be provided by extending Old Stone Mills St., but would require upgrading streets leading up to it V 586A Raleigh Rugby Football Club Inc 3.65 Poole Rd. No Access could be provided with service road off of Stoney Falls Way 587 Knightdale Estates Mhp Ltd Prtnrp 9•27 Lodge Rd. No Access could be provided with service roads off of Stoney Falls Way Access could be provided by realigning Kemp Rd. and running it parallel Vater, Monica Wynn 0.7 Kemp Rd. 588 Yes to the C/A 589 Gonzales, Ignacio Alcaraz, Alejandra 1.09 Kemp Rd. Yes Access could be provided by realigning Kemp Rd. and running it parallel 590 Tripp, Misty Michelle 0.82 Kemp Rd. Yes 591 Rosales, Salvador Peru 0.92 Kemp Rd. Yes to the C/A 592 Ennis, Mickey R Ennis, Rhonda M 0.89 Kemp Rd. Yes MAY 2017 24 COMPLETE 540 SERVICE ROAD STUDY TABLE 2-1: PARCEL EVALUATION Aprox. Acreage Structure Remarks Area Parcel ID. Parcel Owner Name Existing Access Remaining Remaining Further Analysis No Further Analysis 593 Hernandez, Ernesto Hernandez, Silvia 0.87 Kemp Rd. Yes Access could be provided by realigning Kemp Rd. and running it parallel 594 Tart, Harold Thurmond 0.84 Kemp Rd. Yes to the C/A V 595 Miranda, German Beneraldo 0.75 Kemp Rd. Yes 596 NC Department ofTransportation 0.65 Kemp Rd. No Advanced acquisition property 597 NC Department ofTransportation 0.29 Kemp Rd. No Advanced acquisition property MAY 2017 25 COMPLETE 540 SERVICE ROAD STUDY [C��]�[►`][el►[�1��[�l►[►`] 3.1 SERVICE ROAD DESIGN Those parcels with feasible options to provide new access (identified in green in Table 2-1) were carried forward in the study process. This step in the study process included the planning and the development of preliminary design alternatives for feasible service roads to land-locked parcels. Several factors were used in determining the location of each new service road including the location of the parcel, where the existing access is, and location of streams and wetlands. If possible, the new service road was developed to connect to the existing access road for the land-locked parcel. In these cases, the new service road would parallel the new controlled access limits and reconnect to the existing road. If there were two viable service road solutions that would serve the same set of parcels, both were brought forward in the design process and analyzed separately. In addition to the factors utilized to determine the location of the new service road, certain design criteria were developed to guide the design of each service road. These criteria were developed to serve the land-locked parcel with safe and cost-effective access. The intended use and expected traffic volumes including vehicle mix were major considerations in developing the following design criteria: 1. Design Speed: The design speed varies per service road. For service roads leading to a subdivision, a design speed of 25 mph was used in order to mimic the subdivision roads. Service roads leading to just a few parcels were designed at 30 mph with an anticipated posted speed of 25mph per the NCDOT Roadway Design Manual. These facilities are intended to be low volume (less than 400 ADT) roadways providing access only to local, mainly residential, properties. Design speed adjustments were made for unusual circumstances and unique property use situations, as necessary. 2. Typical Section: Exhibits 3-1 and 3-2 show the two typical sections that were utilized in the design of service roads. For service roads leading to subdivisions, as shown in Exhibit 3-1, the Average Daily Traffic (ADT) is likely higher than 400 vehicle, and therefore required wider lanes and shoulders. Based on the NCDOT Roadway Design manual these roads were designed with two 11-foot lanes and 6-foot unpaved shoulders on each side. Service roads leading to just a few parcels utilized the typical section shown in Exhibit 3-2. These facilities were anticipated to have an ADT of less than 400 vehicles and therefore only require 9-foot lanes with 2-foot shoulders. Depending on the profile, roadside ditches would be provided to convey drainage away from the roadway facility and reduce future maintenance costs. Only major drainage conveyances would be included, as necessary. MAY 2017 26 COMPLETE 540 SERVICE ROAD STUDY � EXHIBIT 3-1: SUBDIVISION ROAD TYPICAL SECTION � 25' 25' 9' 9' 2' 8' GRADE PflINT D2 ,ti �' _02 , EXIBIT 3-2: LOCAL ROAD TYPICAL SECTION 3. Alignment: The alignments of the individual service roads varies based on property configurations. Each situation is unique and were treated as such to develop the best design solution. The goal was to minimize the loss of adjacent properties by paralleling the control of access portion of the facility as closely as possible. Where following the control of access is not an option or would result in an unusually long service road, the alignment would typically parallel or straddle the property line to balance the loss of property between the two adjacent parcels. The alignments follow the design speed considerations as to minimum radii and T-type intersections were considered where appropriate. Super-elevation would not be proposed due to the low design speed of these facilities. 4. Grade: The profile grade of the proposed service roads are in part dictated by the existing topography. To cost-effectively design these facilities, the service roads would need to follow the existing contour of the land closely to reduce cut and fill associated with significant departures from existing grades. Vertical grades were set such that adequate sight distances MAY 2017 27 COMPLETE 540 SERVICE ROAD STUDY are provided meeting the intended design speed of the facility. Unusually steep grades necessitating high cuts and fills were only considered if necessary. 5. Hydraulic/Environmental Feature Crossings: A few of the service roads crossed drainage features and possibly some stream and wetland areas. In these cases, efforts to avoid impacting these resources were made by adjusting the horizontal alignments as necessary. However, if unavoidable, effort was made to minimize the design "footprint" impacts to these environmental features to the extent possible by tightly controlling the profile and steepening side slopes as necessary through these areas. In the case of stream crossings, the nearest hydraulic crossing structure, upstream or downstream, would be used to evaluate and assist in the selection of the appropriate type and size of crossing conveyance to be considered in the design study. 3.2 COST QUANTIFICATION With the facilities designed, the approximate construction cost of each service road was quantified using values provided from NCDOT. These quantities are typical of the type NCDOT estimates for functional designs. These quantities and costs include: • Pavement Items. Includes new pavement, pavement widening, and pavement resurfacing in square yards. • Earthwork/Grading. Typically include cut/fill, borrow earthwork as necessary. • Clearing. Includes any necessary clearing for the service road. • Drainage. Includes any box culverts necessary to construct the road. • ROW Cost. Includes the necessary additional ROW outside of the control of access limits to contain the facility. Costs for this additional ROW were based on a prorated value for each parcel obtained through the Wake and Johnston County GIS/Mapping systems based on a per- acre or per-square foot cost plus the value of structures impacted. • Miscellaneous. Includes a 15 percent contingency for structure items (e.g., culverts and bridges) and utility items (e.g., water lines, sewer, etc.) that may be necessary to construct the roadway or tie to the existing roadway. • Contingency. Utilizes a 45 percent contingency to cover unforeseen elements that may need to be constructed with each facility. • Engineering. Includes 15 percent to cover the development of the final designs and construction management of each service road. • Environmental Impacts. Includes a value of $80,594 per acre of wetlands impacted and $594 per linear foot of stream impacts. These costs account for a 2:1 ratio of mitigation, so for every linear foot or acre of environmental impact, two linear feet or acres are mitigated. Wetland areas were rounded up to the nearest quarter acre. For the majority of the service roads, wetland and stream impacts were calculated using environmental surveys dated in 2017. If the service road went outside the survey boundary, GIS information was used to calculate impacts. MAY 2017 28 COMPLETE 540 SERVICE ROAD STUDY Comparative land and structure values were used to evaluate if construction costs were outweighed by associated costs of completely acquiring the remnant parcels. These costs did not take into account any loss of use, relocation cost differentials, or other impacts associated with losing all rights to the property by the owner. These costs included the straight forward land value costs based on current parcel tax values and approximate appraised values from the Wake and Johnston County GIS/Mapping systems and a prorated land value would be calculated for the remaining acreage. Structure and dwelling values would also be obtained from these resources. All estimates of property value and acquisition costs are approximate in nature and should not be used to determine actual appraised value or as the basis for any acquisition negotiations. These estimates are being used to reasonably evaluate the feasibility of providing access to impacted parcels along the project. The designs for roads serving the impacted parcels are included in Appendix B. The supporting quantities and cost estimate data used to derive the construction cost for each land-locked parcel are included in Appendix C. 4. COST/BENEFIT ANALYSIS With all the designs for the service roads developed and estimated costs compiled for each facility, the total acquisition cost versus the overall construction cost associated with providing permanent access to the land-locked parcels were calculated and are provided in Table 4-1. In some cases, construction of one service road would be required in order to provide access to another service road. In those scenarios, both service roads were analyzed separately to prove the worth of each road, but it is noted that one could not be built without the other. In areas with T-Type intersections, there are two alignments and therefore two roads. The name of each alignment is listed in Table 4-1, but they are quantified as a set. MAY 2017 29 COMPLETE 540 SERVICE ROAD STUDY TABLE 4-1: COST COMPARISON Service Parcel AProx. Remnant Structure Cost Parcel Buyout Road ROW & Environmental Road ID ID. Acreage Value ($) ($) ($) Construction Cost Total Cost ($) Remaining ($) Impact Cost ($) R-2721 D1 6 5.31 $242,789 $0 $242,789 $270,792 ROW: 1.56 Ac. ROW: $103,973 $374,765 14 1.1 $144,994 $0 $144,994 16 0.45 $25,000 $0 $25,000 v o.n Szs,000 Saoo Szs,aoo 18 0.34 $14,655 $0 $14,655 i9 o.ns Szs,000 So Szs,000 20 0.46 $25,000 $0 $25,000 21 0.23 $13,068 $0 $13,068 zs o.3 $zs,000 So $zs,000 za o.nz Szs,000 S3,oso $zs,oso 25 0.37 $25,000 $0 $25,000 z6 o.sz Sz�,soo So Sz�,soo z� 0.44 Ss,000 So $s,000 28 0.44 $25,000 $32,981 $57,981 29 0.45 $25,000 $17,788 $42,788 30 0.45 $25,000 $18,338 $43,338 31 0.45 $25,000 $500 $25,500 32 0.46 $25,000 $21,979 $46,979 33 0.57 $25,000 $47,482 $72,482 34 o.s Szs,000 So Szs,000 35 0.6 $25,000 $0 $25,000 36 0.57 $25,000 $24,571 $49,571 37 0.69 $25,000 $0 $25,000 38 0.69 $25,000 $0 $25,000 39 0.73 527,500 $0 $27,500 40 0.69 $25,000 $29,365 $54,365 41 0.69 525,000 $50,947 $75,947 42 0.69 $25,000 $87,320 $112,320 43 0.71 $27,500 $57,931 $85,431 E1 & E2: $1,651,903 (E1 & E1 & E2 or 44 0.76 $27,500 $0 $27,500 $1,252,448 (E1 ROW: 2.73 Ac. E1 & E2: $399,455 E2) or E3 & E4 46 0.7 $27,500 $0 $93,260 &E2) or E3 & E4: E3 &E4: $208,198 $664,155 (E3 & 47 0.55 $25,000 $65,760 $73,513 $455,956 (E3 &E4) ROW: 1.85 Ac. E4) 48 0.93 $31,250 $48,513 $31,250 49 0.48 $25,000 $0 $51,254 50 0.48 $25,000 $26,254 $25,000 51 0.96 $31,250 $0 $31,250 52 0.96 $31,250 $0 $53,859 53 0.95 $31,250 $22,609 $194,168 54 0.55 $25,000 $162,918 $72,370 55 0.48 $25,000 $47,370 $25,200 56 0.44 $25,000 $200 $25,000 s� o.ns Szs,000 So Szs,000 58 0.48 $25,000 $0 $25,000 s9 osz Szs,000 So Ssi,sli 60 0.89 $31,250 $56,811 $129,559 61 0.76 $27,500 $98,309 $103,655 62 0.75 $24,750 $76,155 $24,750 63 0.5 $25,000 $0 $92,573 64 0.49 $25,000 $67,573 $47,045 65 0.49 $25,000 $22,045 $96,668 66 0.71 $27,500 $71,668 $98,623 67 0.71 $27,500 $71,123 $45,403 68 0.85 $31,250 $17,903 $57,463 69 0.65 $25,000 $26,213 $41,644 70 0.63 $25,000 $16,644 $25,000 71 1.08 $37,500 $0 $140,390 72 0.51 $25,000 $102,890 $120,334 73 0.58 525,000 $95,334 $25,000 �a o.ns Szs,000 So Szs,000 MAY 2017 30 COMPLETE 540 SERVICE ROAD STUDY TABLE 4-1: COST COMPARISON Service Parcel AProx. Remnant Structure Cost Parcel Buyout Road ROW & Environmental Road ID ID. Acreage Value ($) ($) ($) Construction Cost Total Cost ($) Remaining ($) Impact Cost ($) 75 0.46 $25,000 $0 $47,942 76 0.48 $25,000 $22,942 $71,333 77 0.47 $25,000 $46,333 $25,000 �s osi Szs,000 So Sss,110 79 0.47 $25,000 $30,110 $30,570 so os� Szs,000 Ss,s�o S�o,19i 81 0.45 $25,000 $45,191 $25,000 sz o.6s Szs,000 So Sns,lao 83 0.43 $25,000 $23,180 $25,000 84 1.01 $30,000 $0 $30,000 85 0.69 525,000 $0 $25,000 86 0.82 $31,250 $0 $33,440 s� o.s2 Szs,000 Sz,igo 52s,000 ss o.6i Szs,000 So Szs,000 89 0.82 $31,250 $0 $66,587 90 1.78 $30,000 $35,337 $30,000 91 3.11 $50,000 $0 $131,409 92 0.6 $25,000 $81,409 $79,023 93 0.83 $31,250 $54,023 $31,250 94 0.86 $31,250 $0 $52,025 95 0.54 525,000 $20,775 $25,000 96 0.53 $25,000 $0 $48,043 97 0.74 527,500 $23,043 $85,524 98 6.37 $186,323 $58,024 $188,213 99 0.52 525,000 $1,890 $25,000 100 1.93 $37,500 $0 $37,500 101 1.59 $37,500 $0 $39,500 102 1.16 $30,000 $2,000 $59,116 103 1.77 $28,125 $29,116 $31,125 E1 & E2: $1,651,903 (E1 & El & E2 or 104 0.69 $25,000 $3,000 $25,000 $1,252,448 (E1 ROW: 2.73 Ac. El & E2: $399,455 E2) or E3 & E4 105 0.86 $27,500 $0 $27,500 &E2) or E3 & E4: E3 &E4: $208,198 $664,155 (E3 & 106 0.49 $25,000 $0 $25,000 $455,956 (E3 &E4) ROW: 1.85 Ac. E4) io� o.4s $zs,000 So 5sz,6zo 108 0.49 $25,000 $27,620 $54,820 109 0.73 $27,500 $29,820 $27,500 110 1.09 $37,500 $0 $79,224 111 0.98 $31,250 $41,724 $35,220 112 0.47 $25,000 $3,970 $44,734 113 0.48 $25,000 $19,734 $25,000 i1a osn Szs,000 So S��,ssz 115 0.46 $25,000 $52,552 $92,420 116 0.41 $25,000 $67,420 $56,353 117 0.47 525,000 $31,353 $35,270 iis os Szs,000 S1o,z�o Szs,loo 119 0.48 $25,000 $100 $72,913 120 0.48 $25,000 $47,913 $25,000 121 0.45 $25,000 $0 $25,000 izz o.ns Szs,000 So Sso,zoi 123 0.45 $25,000 $25,201 $25,000 124 0.46 $25,000 $0 $99,952 125 0.44 $25,000 $74,952 $25,000 126 0.43 $25,000 $0 $25,650 iz� 0.4� Sz,000 S6so $z,000 izs osz Szs,000 So Sn�,9as 129 0.49 $2,000 $22,948 $25,520 130 0.5 $25,000 $23,520 $99,029 131 0.51 $25,000 $74,029 $37,290 132 0.51 $25,000 $12,290 $25,000 133 0.51 $25,000 $0 $25,000 134 0.53 $25,000 $0 $91,051 MAY 2017 31 COMPLETE 540 SERVICE ROAD STUDY TABLE 4-1: COST COMPARISON Service Parcel AProx. Remnant Structure Cost Parcel Buyout Road ROW & Environmental Road ID ID. Acreage Value ($) ($) ($) Construction Cost Total Cost ($) Remaining ($) Impact Cost ($) 135 0.3 $6,250 $66,051 6 250 136 0.28 $6,250 $0 $6,250 i3� osn Szs,000 So Szs,000 138 0.49 $25,000 $0 $25,000 139 0.55 $25,000 $0 $49,904 140 0.52 $25,000 $24,904 $56,830 141 0.52 $25,000 $31,830 $25,000 142 0.56 $12,500 $0 $12,500 143 osz Szs,000 So Sni,s�o 144 0.53 $25,000 $16,570 $25,000 ias o.n9 Szs,000 So Szs,000 146 0.54 525,000 $0 $25,000 ia� os� Szs,000 So Szs,000 148 0.47 $25,000 $0 $25,000 149 0.49 $25,000 $0 $25,000 150 0.47 $25,000 $0 $25,000 is1 0.3� Szs,000 So Szs,000 152 0.43 $25,000 $0 $26,830 E1 & E2: $1,651,903 (E1 & E1 & E2 or 153 0.43 $25,000 $1,830 $34,480 $1,252,448 (E1 ROW: 2.73 Ac. E1 & E2: $399,455 E2) or E3 & E4 154 0.57 $25,000 $9,480 $25,460 &E2) or E3 & E4: E3 &E4: $208,198 $664,155 (E3 & 155 0.85 $31,250 $460 $31,250 �455,956 (E3 &E4) ROW: 1.85 Ac. E4) 156 0.4 $25,000 $0 $25,000 is� 039 Szs,000 So Szs,000 158 0.53 $25,000 $0 $25,000 159 2.15 $52,500 $0 $68,651 160 2.35 $50,000 $16,151 $106,227 161 0.42 $25,000 $56,227 $84,839 162 0.4 $25,000 $59,839 $25,000 163 0.41 $25,000 $0 $25,300 164 0.45 525,000 $300 $26,090 165 0.24 $20,000 $1,090 $28,706 166 3.83 $18,637 $8,706 $18,637 168 0.61 $25,000 $33,636 $58,636 169 0.48 $12,500 $0 $12,500 vo o.n� Szs,000 So Szs,000 171 0.38 $25,000 $12,705 $37,705 i�z o.s Szs,000 So Szs,000 173 0.49 525,000 $870 $25,870 ROW: 0.23 Ac. ROW: $10,222 G1 177 8.49 $429,433 $0 $429,433 $111,969 Stream: 171 LF Stream: $101,574 $243,913 Wetland: 0.14 Ac. Wetland: $20,149 178 1.33 $75,000 $130,735 $205,735 179 1.78 $75,000 $153,856 $228,856 180 2.03 $90,000 $188,902 $278,902 181 1.68 $75,000 $111,173 $186,173 isz o.s S�s,000 S1so,�o9 Szzs,�o9 183 0.8 $74,074 $127,639 $201,713 184 0.75 $38,265 $132,506 $170,771 G2: G2: G2 or GS 185 0.69 $75,000 $125,387 $200,387 $113,955 (G2) or ROW: 0.11 Ac. ROW: $11,577 $125,532 (G2) or 186 0.69 $75,000 $124,348 $199,348 $140,622 (GS) G5: G5: $172,642 (GS) 187 0.69 $75,000 $123,672 $198,672 ROW: 0.28 Ac. ROW: $32,020 188 0.7 $75,000 $134,324 $209,324 189 0.94 575,000 $128,521 $203,521 190 1.59 $75,000 $100,649 $175,649 191 1.61 $75,000 $108,944 $183,944 192 1.07 $75,000 $114,651 $189,651 193 1.65 $75,000 $154,016 $229,016 G2: G2: G2 or GS $113,955 (G2) or ROW: 0.11 Ac. ROW: $11,577 $125,532 (G2) or 193A 2.56 $86,617 $168,222 $254,839 $140,622 (GS) G5: G5: $172,642 (GS) ROW: 0.28 Ac. ROW: $32,020 MAY 2017 32 COMPLETE 540 SERVICE ROAD STUDY TABLE 4-1: COST COMPARISON Service Parcel AProx. Remnant Structure Cost Parcel Buyout Road ROW & Environmental Road ID ID. Acreage Value ($) ($) ($) Construction Cost Total Cost ($) Remaining ($) Impact Cost ($) 178 1.33 $75,000 $130,735 $205,735 179 1.78 $75,000 $153,856 $228,856 180 2.03 $90,000 $188,902 $278,902 181 1.68 $75,000 $111,173 $186,173 182 0.8 $75,000 $150,709 $225,709 183 0.8 $74,074 $127,639 $201,713 184 0.75 $38,265 $132,506 $170,771 185 0.69 $75,000 $125,387 $200,387 186 0.69 $75,000 $124,348 $199,348 187 0.69 $75,000 $123,672 $198,672 188 0.7 $75,000 $134,324 $209,324 ROW: 2.43 Ac. ROW: $596,960 G3 189 0.94 $75,000 $128,521 $203,521 $684'787 Stream: 57 LF Stream: $33,858 $1,315,605 190 1.59 $75,000 $100,649 $175,649 191 1.61 $75,000 $108,944 $183,944 192 1.07 $75,000 $114,651 $189,651 193 1.65 $75,000 $154,016 $229,016 193A 2.56 $86,617 $168,222 $254,839 194 0.75 $57,990 $231,371 $289,361 196 0.94 $75,000 $0 $180,142 197 0.67 $76,571 $105,142 $125,407 198 0.71 $77,808 $48,836 $77,808 199 1.87 $131,478 $0 $278,348 200 0.87 $69,600 $146,870 $162,500 201 1.79 $125,300 $92,900 $252,096 G4 202 0.89 $70,851 $126,796 $127,594 $499,088 ROW: 2.62 Ac. ROW: $370,512 $869,600 203 5.54 $137,129 $56,743 $137,129 204 5.96 $172,406 $0 $172,406 217 0.61 $51,275 $184,753 $236,028 218 0.69 $58,000 $206,076 $264,076 219 0.7 $58,000 $140,646 $198,646 zzo o.� Sss,000 Slzs,��o $sss,��o zzz o.�i Sss,000 51v,�s� Svs,�s� zzs o.�z Sss,000 Sloo,sv S1ss,sn H1 224 0.6 $46 400 $33 669 $80 069 $266,219 ROW: 1.38 Ac. ROW: $91,757 $357,976 225 0.76 $58,000 $122,709 $180,709 226 0.84 $58,000 $126,348 $184,348 227 0.86 $58,000 $143,501 $201,501 228 1.56 $64,246 $177,163 $241,409 230 0.97 $58,000 $122,798 $180,798 231 0.73 $58,000 $162,032 $220,032 211 0.7 $11,765 $0 $11,765 212 1.46 $66,853 $0 $66,853 HZ 213 0.82 $55,953 $0 $55,953 $421,185 ROW: 2 Ac. ROW: $210,729 $631,914 214 0.62 $52,116 $114,587 $166,703 H3 237 4.01 $155,664 $0 $155,664 $233,859 ROW: 1.48 Ac. ROW: $83,780 $317,638 I1 Z43 8.8 $325,840 $0 $325,840 $471,135 ROW: 3.24 Ac. ROW: $129,993 $631,351 244 9.71 $299,991 $0 $299,991 Wetland: 0.36 Ac. Wetland: $30,223 znna z.z9 S�o,�so So S�o,�so 245 0.34 $19,440 $0 $19,440 246 2.69 $56,490 $0 $56,490 247 22.36 $975,527 $0 $975,527 �Z 248 6.2 $168,600 $0 $168,600 $z4z�368 ROW: 1.44 Ac. ROW: $78,705 $321,073 249 1.1 $52,200 $44,071 $96,271 250 1.9 $56,200 $56,067 $112,267 251 1.14 553,880 $163,166 $217,046 J1 260 14.93 $440,061 $0 $440,061 $56,412 ROW: 0.13 Ac. ROW: $4,766 $129 488 Stream: 115 LF Stream: $68,310 MAY 2017 33 COMPLETE 540 SERVICE ROAD STUDY TABLE 4-1: COST COMPARISON Service Parcel AProx. Remnant Structure Cost Parcel Buyout Road ROW & Environmental Road ID ID. Acreage Value ($) ($) ($) Construction Cost Total Cost ($) Remaining ($) Impact Cost ($) R-2828 261 0.88 $72,449 $0 $72,449 ROW: 4.01 Ac. ROW: $32,849 K1 262 1.91 $32,207 $0 $32,207 $708,012 Wetland: 0.05 Ac. Wetland: $10,074 $�50,936 263 11.09 $241,258 $0 $241,258 L1 266 20.14 $481,034 $0 $481,034 $67,832 ROW: 0.14 Ac. ROW: $6,136 $73,969 308 5.91 $153,660 $0 $153,660 L2 & L2A 309 12.51 $331,569 $24,359 $355,928 $139,153 ROW: 0.8 Ac. ROW: $17,069 $156,222 310 0.92 $33,740 $107,276 $141,016 267 18.07 5384,286 $106,539 $490,825 268 1.32 $50,712 $151,859 $202,571 269 6.29 $145,569 $177,630 $323,199 270 3.91 $67,500 $276,081 $343,581 271 1.09 $45,000 $246,319 $291,319 272 1.23 $45,000 $295,470 $340,470 273 2 $58,500 $328,159 $386,659 274 0.6 $45,000 $306,762 $351,762 275 0.99 $45,000 $230,235 $275,235 276 0.49 $45,000 $277,702 $322,702 277 0.49 $45,000 $250,269 $295,269 278 0.46 $45,000 $229,912 $274,912 279 0.59 $45,000 $226,453 $271,453 280 1.07 $45,000 $244,011 $289,011 281 2.48 $63,000 $359,460 $422,460 282 3.71 $0 $0 $0 283 2.43 $58,500 $271,550 $330,050 284 0.84 $45,000 $351,643 $396,643 L3 285 0.72 $45,000 $213,568 $258,568 $336,483 ROW: 2.51 Ac. ROW: $116,376 $452,860 286 0.71 $45,000 $232,380 $277,380 287 0.64 $45,000 $255,809 $300,809 288 0.59 $45,000 $281,683 $326,683 290 0.55 545,000 $260,938 $305,938 291 1.05 $45,000 $265,939 $310,939 293 0.53 $45,000 $280,461 $325,461 294 0.48 $45,000 $280,461 $379,881 295 0.48 $45,000 $334,881 $282,353 296 0.66 $45,000 $237,353 $297,087 298 0.17 $0 $0 $0 299 1.31 $45,000 $284,742 $329,742 300 0.49 $45,000 $222,956 $267,956 301 0.76 $45,000 $233,149 $278,149 302 0.8 $45,000 $261,726 $306,726 303 0.55 $45,000 $218,547 $263,547 304 0.68 $45,000 $262,570 $307,570 305 0.85 $40,691 $235,279 $275,970 307 0.72 $2,000 $6,900 $8,900 335 14.35 $280,368 $0 $280,368 336 3.92 $99,474 $0 $99,474 L4 337 5.02 $111,501 $0 $111,501 $122,146 ROW: 0.7 Ac. ROW: $17,392 $139,538 338 21.63 $475,171 $0 $475,171 339 1.79 $26,545 $0 $26,545 LS 306 1.06 $41,355 $320,028 $361,383 $49,361 ROW: 0.18 Ac. ROW: $8,617 $57,978 M1 343 4.02 $81,233 $0 $81,233 $zg0,063 ROW: 1.76 Ac. ROW: $27,844 $307,907 344 15.24 $290,100 $0 $290,100 340 7.1 5139,255 $0 $139,255 M2 341 12.08 $312,958 $0 $312,958 $506,675 ROW: 4.29 Ac. ROW: $100,342 $607,017 342 49.27 $1,126,127 $0 $1,126,127 N1 348 8.99 $194,284 $233,093 $427,377 $127,349 ROW: 0.8 Ac. ROW: $20,800 $148,149 MAY 2017 34 COMPLETE 540 SERVICE ROAD STUDY TABLE 4-1: COST COMPARISON Service Parcel AProx. Remnant Structure Cost Parcel Buyout Road ROW & Environmental Road ID ID. Acreage Value ($) ($) ($) Construction Cost Total Cost ($) Remaining $ Impact Cost ($) 351 8.15 $102,542 $0 $102,542 ROW: 5.22 Ac. ROW: $98,277 NZ 352 9.44 $175,760 $0 $175,760 $g50,152 Stream: 195 LF Stream: $115,830 $1,204,556 353 10.71 $213,885 $0 $213,885 Wetland: 0.44 Ac. Wetland: $40,297 355 20.61 $330,486 $0 $330,486 N3 354 1.4 $41,183 $93,592 $134,775 $216,348 ROW: 1.35 Ac. ROW: $38,880 $255,228 N3 & N4 355A 5.21 $83,544 $0 $83,544 $463,176 ROW: 2.50 Ac. ROW: $159,951 $623,128 372 9.27 $174,516 $0 $174,516 373 44.87 $499,107 $0 $499,107 ROW: 19.86 Ac. ROW: $281453 P1 374 79.75 $1,106,810 $0 $1,106,810 $5,804,023 Stream: 1188 LF Stream: $705,672 $6,841,519 375 58.62 $459,363 $0 $459,363 Wetland: 0.54 Ac. Wetland: $50,371 376 41.44 573,855 $0 $73,855 R-2829 Q1 379 59.06 $585,544 $0 $585,544 $z09,048 ROW: 0.31 Ac. ROW: $3966 $z96,768 379A 1.12 $12,320 $0 $12,320 Stream: 141 LF Streams: $83,754 Q2: Q2: 380 37.28 $538,631 $0 $538,631 Q2: $308,504 ROW: 1.52 Ac. ROW: $29,445 QZ: $416,927 Q2 or Q3 Stream: 116 LF Stream: $68,904 Wetland: 0.03 Ac. Wetland: $10,074 381 64.41 $920,548 $0 $920,548 Q3: $44,969 ROW40.03 Ac. ROW: $880 Q3: $45,849 3sz s.�z Sso,aoo So 5so,soo 383 1.18 $15,600 $0 $15,600 384 0.23 $10,800 $0 $10,800 3ss o.zn 51o,soo So S1o,soo 386 0.47 $11,880 $107,104 $118,984 3s� o.zz 51o,soo So S1o,soo 388 0.24 $6,000 $0 $6,000 389 0.24 $6,000 $0 $6,000 390 0.24 $12,000 $0 $12,000 391 0.46 $13,200 $111,915 $125,115 392 0.24 $12,000 $0 $12,000 393 0.23 $12,000 $0 $12,000 394 0.24 $12,000 $0 $12,000 395 0.24 $10,800 $0 $10,800 396 0.48 $11,880 $74,481 $86,361 397 0.96 $12,960 $73,537 $86,497 398 0.23 $7,200 SO $7,200 399 0.25 $7,200 $0 $7,200 400 0.24 $600 $0 $600 Q4 401 0.24 $600 $0 $600 $432,466 ROW: 2.9 Ac. ROW: $92,035 $524,501 noz o.zn S�,zoo So 5�,zoo 403 0.24 $7,200 $0 $7,200 4oa o.zs $�,zoo So $�,zoo nos o.zs S�,zoo So S�,zoo 406 0.48 $10,800 $92,041 $102,841 no� o.zn S�,zoo So S�,zoo nos o.zs S�,zoo So S�,Zoo no9 o.zs S�,zoo So S�,zoo nio o.zs $�,zoo So 5�,zoo 411 o.zs S�,zoo So S�,zoo 4iz o.z4 S�,zoo So $�,zoo n13 o.z6 S�,zoo So S�,zoo 414 0.23 $7,200 $0 $7,200 41s o.z9 51z,000 So S1z,000 416 0.31 $12,000 $63,222 $75,222 n1� o.zn 51z,000 56o,s�s S�z,s�s 4is o.z4 $iz,000 So $iz,000 419 0.48 $13,200 $74,197 $87,397 MAY 2017 35 COMPLETE 540 SERVICE ROAD STUDY TABLE 4-1: COST COMPARISON Service Parcel AProx. Remnant Structure Cost Parcel Buyout Road RoadlD ID. Acreage Value($) ($) ($) Construction Cost Remaining ($) 420 0.48 $12,000 $101,429 $113,429 421 0.48 $12,000 $64,804 $76,804 422 0.96 $14,400 $72,314 $86,714 423 0.25 $12,000 $161,808 $173,808 nza o.zn Slz,000 So 51z,000 nzs o.n9 51z,000 So S1z,000 426 0.24 $12,000 $0 $12,000 427 0.24 $2,400 $0 $2,400 428 0.24 $2,400 $0 $2,400 429 0.24 $2,400 $0 $2,400 430 0.25 $2,400 $0 $2,400 431 0.24 $2,400 $0 $2,400 432 0.24 $6,000 $0 $6,000 433 0.24 $6,000 $0 $6,000 434 0.24 $6,000 $0 $6,000 43s o.ns 51s,000 So S1s,000 436 0.47 $13,200 $56,946 $70,146 437 0.49 $12,000 $57,697 $69,697 438 0.72 $14,400 $36,909 $51,309 439 0.48 $18,000 $51,423 $69,423 440 0.24 $12,000 $0 $12,000 na1 o.zn 51z,000 So S1z,000 442 0.48 $13,200 $55,130 $68,330 443 0.25 $12,000 $0 $12,000 444 0.25 $6,000 $0 $6,000 445 0.24 $12,000 $72,497 $84,497 446 0.24 $12,000 $0 $12,000 447 0.24 $12,000 $0 $12,000 448 0.25 $6,000 $0 $6,000 449 0.49 $13,200 $65,568 $78,768 Q4 450 0.5 $21,600 $121,525 $143,125 $432,466 ns1 o.zn 51z,000 So S1z,000 452 0.25 $12,000 $0 $12,000 ns3 o.zs 51z,000 So S1z,000 454 0.24 $12,000 $0 $12,000 nss o.zn 51z,000 So S1z,000 456 0.29 $12,000 $0 $12,000 ns� o.zs 51z,000 So S1z,000 458 0.23 $12,000 $0 $12,000 ns9 o.z4 51z,000 So S1z,000 460 0.24 56,000 $0 $6,000 461 0.25 $6,000 $0 $6,000 462 0.25 $6,000 $0 $6,000 463 0.27 $6,000 $0 $6,000 464 0.25 $3,600 $0 $3,600 465 0.26 $3,600 $0 $3,600 466 0.27 $3,600 $0 $3,600 467 0.28 $600 $0 $600 468 0.24 $4,200 $0 $4,200 469 0.24 $3,000 $0 $3,000 470 0.23 $3,600 $0 $3,600 471 0.23 $9,600 $0 $9,600 472 0.81 $14,400 $60,582 $74,982 473 0.64 $13,200 $97,469 $110,669 474 0.64 $13,200 $0 $13,200 n�s o.zs 51z,000 So S1z,000 o.zs 51z,000 So S1z,000 o.zs Slz,000 So $iz,000 0.47 $13,200 $55,591 $68,791 0.51 $13,200 $77,656 $90,856 ROW & Environmental Total Cost ($) Impact Cost ($) ROW: 2.9 Ac. � ROW: $92,035 � $524,501 MAY 2017 36 COMPLETE 540 SERVICE ROAD STUDY TABLE 4-1: COST COMPARISON Service Parcel AProx. Remnant Structure Cost Parcel Buyout Road ROW & Environmental Road ID ID. Acreage Value ($) ($) ($) Construction Cost Total Cost ($) Remaining ($) Impact Cost ($) 481 0.48 $13,200 $0 $13,200 482 0.45 $13,200 $131,950 $145,150 483 0.48 $13,200 $89,711 $102,911 484 0.26 $5,400 $0 $5,400 485 0.24 $5,400 $0 $5,400 486 0.24 $10,800 $0 $10,800 ns� o.z Slo,aoo So 51o,soo nss o.zn 51o,soo So S1o,soo 489 0.25 $12,000 $0 $12,000 490 0.26 $12,000 $74,403 $86,403 491 0.26 $12,000 $0 $12,000 492 0.5 $11,880 $107,447 $119,327 493 0.48 $11,880 $52,230 $64,110 n9a o.zn S�,zoo So S�,zoo n9s o.z� S�,zoo So 5�,zoo 496 0.23 $7,200 $0 $7,200 497 0.24 $7,200 $0 $7,200 498 0.79 $14,400 $171,802 $186,202 498A o.zs Slz,000 So $iz,000 499 0.32 $12,000 $0 $12,000 soo 0.3 $�,zoo So $�,zoo so1 o.z3 Ss,aoo So Ss,noo 502 0.26 $5,400 $0 $5,400 503 0.26 $5,400 $0 $5,400 504 0.24 $5,400 $0 $5,400 sos o.zz Ss,aoo So Ss,noo 506 0.33 $5,400 $0 $5,400 so� o.zn S�,zoo So S�,zoo sos o.z4 S�,zoo So $�,zoo Q4 509 0.25 $7,200 $0 $7,200 5432,466 ROW: 2.9 Ac. ROW: $92,035 $524,501 510 0.22 $4,800 $0 $4,800 s1i o.z3 Sa,soo So Sn,soo 512 0.49 513,200 $140,686 $153,886 s13 o.zs 51z,000 So S1z,000 514 0.48 $11,880 $129,789 $141,669 s1s o.zn 51o,soo So S1o,soo 516 o.zz Slo,aoo So $so,soo s1� o.z3 51o,soo So S1o,soo 518 0.24 $10,800 $109,938 $120,738 s19 o.zs 51o,aoo So S1o,soo szo o.3i S�,zoo So $�,zoo sz1 o.3z S�,zoo So S�,zoo 522 0.48 $11,880 $82,922 $94,802 523 0.48 $11,880 $0 $11,880 sza o.2n Slo,aoo So 51o,soo szs o.zn 51o,soo So S1o,soo 526 0.49 $10,800 $123,611 $134,411 sz� o.zs 51o,soo So S1o,soo szs o.zn Slo,aoo So 51o,soo sz9 o.0 51o,aoo So S1o,soo 530 0.23 $7,200 $0 $7,200 s31 o.zs S�,zoo So S�,zoo ssz o.zs S�,zoo So 5�,200 533 0.29 $12,000 $0 $12,000 534 0.25 $12,000 $0 $12,000 535 0.45 $13,200 $47,708 $60,908 536 0.47 $13,200 $0 $13,200 s3� o.z4 51z,000 So S1z,000 538 0.24 512,000 $0 $12,000 QS 539 1.23 $33,825 $0 $33,825 $147,692 ROW: 0.56 Ac. ROW: $12,600 $252,956 Stream: 156 LF Stream: $92,664 MAY 2017 37 COMPLETE 540 SERVICE ROAD STUDY TABLE 4-1: COST COMPARISON Service Parcel AProx. Remnant Structure Cost Parcel Buyout Road ROW & Environmental Road ID ID. Acreage Value ($) ($) ($) Construction Cost Total Cost ($) Remaining $ Impact Cost ($) 545A 0 $0 $0 $� ROW: 2.25 Ac. ROW: $22,680 R1 546A 0.22 $3,300 $0 $3,300 $zg5,683 Stream: 449 lF Stream: $266,706 $595,143 547A 2.39 $35,116 $63,821 $98,937 Wetland: 0.05 Ac. Wetland: $10,074 snsa 1.91 Sz�,as� So Sz�,ss� 541 2.95 $65,259 $203,930 $269,189 snia 033 Ss,zso So Ss,zso 5416 1.85 $50,875 $0 $50,875 541C 2 $55,000 $142,317 $197,317 541D 2.02 $55,300 $0 $55,300 541E 1.81 $56,200 $187,702 $243,902 541F 4.28 $89,200 $206,139 $295,339 ROW: 12.01 Ac. ROW: $194,159 R2 542 235 $60,250 $0 $60,250 $2,159,251 Stream: 386 LF Stream: $229,284 $2,606,261 543 28.07 $374,650 $255,558 $630,208 Wetland: 0.05 Ac. Wetland: $10,074 544 4.98 $139,500 $246,973 $386,473 545 44.78 $668,439 $0 $668,439 546 10.68 $160,200 $32,450 $192,650 547 3.81 $55,979 $0 $55,979 548 9.11 $133,009 $8,050 $141,059 549 5.54 $68,966 $0 $68,966 S1 552 3.88 $77,712 $0 $77,712 $382,846 ROW: 2.18 Ac. ROW: $42,993 $425,839 SZ 560 22.37 $328,694 $0 $328,694 $707,268 ROW: 3.33 Ac. ROW: $150,011 $857,280 560B 4.71 $205,725 $1,853,481 $2,059,206 556 5.83 $1,142,796 $2,108,619 $3,251,415 S3 557 4.67 $223,170 $32,900 $256,070 $z37,324 ROW: 1.22 Ac. ROW: $31,720 $269,044 558 28.27 $1,125,106 $0 $1,125,106 559 3.57 $166,177 $0 $166,177 S4 561 19.63 $279,514 $0 $279,514 $783,363 ROW: 3.69 Ac. ROW: $55,016 $1,001,135 Stream: 274 LF Stream: $162,756 Tl 564 90.43 $2,351,180 $0 $2,351,180 $113,547 ROW: 0.59 Ac. ROW: $12,617 $126,164 TZ 570 1.12 $31,360 $0 $31,360 $zq1,648 ROW: 1.49 Ac. ROW: $28,762 $270,410 571 3.23 $85,165 $22,996 $108,161 T3 565 29.58 $307,784 $100 $307,884 $307,053 ROW: 1.92 Ac. ROW: $38,220 $345,274 T4 566 2.52 $68,088 $19,671 $87,759 $239,965 ROW: 1.41 Ac. ROW: $29,312 $269,277 575 37.97 $654,535 $0 $654,535 U1 & U2 576 12.6 $222,571 $0 $222,571 $500,670 ROW: 3.07 Ac. ROW: $71,291 $571,962 579A 6.83 $115,617 $0 $115,617 577 12.27 $283,065 $0 $283,065 ROW: 433 Ac. ROW: $81,574 U3 578 2.72 $70,272 $0 $70,272 $815,894 Streams: 461 LF Stream: $273,834 $1,171,302 579 12.02 $203,472 $0 $203,472 580 64.14 $1,268,285 $0 $1,268,285 ROW: 4.17 Ac. ROW: $132,138 U4 581 5.56 $127,690 $0 $127,690 $620,072 Stream: 123 LF Stream: $73,062 $855,494 Wetland: 0.37 Ac. Wetland: $30,223 585 8.47 $165,194 $0 $165,194 V1 $182,325 ROW: 0.97 Ac. ROW: $14,769 $197,094 587 9.27 $284,662 $0 $251,314 V2 586A 3.65 $112,084 $0 $112,084 $109,050 ROW: 0.55 Ac. ROW: $10,839 $180,477 Stream: 102 LF Stream: $60,588 588 0.7 $40,000 $30,951 $70,951 589 1.09 $40,000 $0 $40,000 590 0.82 $40,000 $0 $40,000 ROW: 0.69 Ac. ROW: $37,637 V3 591 0.92 $40,000 $29,825 $69,825 $390,290 Wetland: 0.01 Ac. Wetland: $10,074 $438,001 592 0.89 $40,000 $500 $40,500 593 0.87 $40,000 $58,252 $98,252 594 0.84 $40,000 $7,830 $47,830 595 0.75 $40,000 $40,572 $80,572 MAY 2017 38 COMPLETE 540 SERVICE ROAD STUDY ��:����] 111 1�►1�7_��[�]►[� The analysis conducted and summarized in Section 2 through Section 5 was used to further refine the design for some service roads. It should be noted that NCTA may elect to further modify the layout and design of the service roads based on potential cost and material savings or to suit modifications requested by individual land- locked property owners. Some service roads would require merging two neighborhoods which may not be preferred by affected homeowners. If the service road was built off of a neighborhood road, NCDOT would be required to take over maintenance of the neighborhood roads leading up to the service road. The cost of the maintenance was not included in the cost comparison or summary. Table 5-1 was developed based on additional design details for each service road. To facilitate a comparison, the cost to purchase the properties and the total cost to provide a service road are listed in bold text. The roads that did not prove to be cost effective in this study were highlighted in red. TABLE 5-1: COST SUMMARY Service Parcel I.D. Purchase Road Cost Environmental ROW Total Cost Road ID Cost Cost Cost D1 6 $242,789 $270,792 $0 $103,973 $374,765 E1 & E2 14-173 $7,146,845 $1,252,448 $0 $399,455 $1,651,903 E3 & E4 14-173 $7,146,845 $455,956 $0 $208,198 $664,155 G1 177 $429,433 $111,969 $121,723 $10,222 $243,913 G2 178-193, 193A $3,542,210 $113,955 $0 $11,577 $125,532 G3 178-199 $4,493,277 $684,787 $33,858 $596,960 $1,315,605 G4 200-204 $851,725 $499,088 $0 $370,512 $869,600 G5 178-193, 193A $3,542,210 $140,622 $0 $32,020 $172,642 H1 217-228, 230, 231 $2,505,961 $266,219 $0 $91,757 $357,976 H2 211-214 $301,274 $421,185 $0 $210,729 $631,914 H3 237 $155,664 $233,859 $0 $83,780 $317,638 11 243-244 $625,830 $471,135 $30,223 $129,993 $631,351 12 245-251, 244A $1,716,390 $242,368 $0 $78,705 $321,073 J1 260 $440,061 $56,412 $68,310 $4,766 $129,488 K1 261-263 $345,914 $708,012 $10,074 $32,849 $750,936 L1 266 $481,034 $67,832 $0 $6,136 $73,969 L2 & 308-310 $650,604 $139,153 $0 $17,069 $156,222 L2A L3 267-307 $10,711,780 $336,483 $0 $116,376 $452,860 L4 335-339 $993,060 $122,146 $0 $17,392 $139,538 L5 306 $361,383 $49,361 $0 $8,617 $57,978 M1 343-344 $371,333 $280,063 $0 $27,844 $307,907 M2 340-342 $1,578,341 $506,675 $0 $100,342 $607,017 N1 348 $427,377 $127,349 $0 $20,800 $148,149 N2 351-353, 355 $822,673 $950,152 $156,127 $98,277 $1,204,556 MAY 2017 39 COMPLETE 540 SERVICE ROAD STUDY Service Parcel I.D. Purchase Road Cost Environmental ROW Total Cost Road ID Cost Cost Cost N3 354 $134,775 $216,348 $0 $38,880 $255,228 N3 & N4 354, 355A $83,544 $463,176 $0 $159,951 $623,128 P1 372-376, 379, 379A $2,313,651 $5,804,023 $756,043 $281,453 $6,841,519 Q1 379, 379A $597,864 $209,048 $83,754 $3,966 $296,768 Q2 380-381 $1,459,178 $308,504 $78,978 $29,445 $416,927 Q3 380-381 $1,459,178 $44,969 $0 $880 $45,849 Q4 382-538 $4,931,884 $432,466 $0 $92,035 $524,501 Q5 539 $33,825 $147,692 $92,664 $12,600 $252,956 R1 545A, 546A, 547A, $130,123 $295,683 $276,780 $22,680 $595,143 548A R2 541, 541549 1F, 542- $3,324,196 $2,159,251 $239,358 $207,652 $2,606,261 S1 552 $77,712 $382,846 $0 $42,993 $425,839 S2 560, 560B $2,387,900 $707,268 $0 $150,011 $857,280 S3 556-559 $4,798,768 $237,324 $0 $31,720 $269,044 S4 561 $279,514 $783,363 $162,756 $55,016 $1,001,135 T1 564 $2,351,180 $113,547 $0 $12,617 $126,164 T2 570-571 $139,521 $241,648 $0 $28,762 $270,410 T3 565 $307,884 $307,053 $0 $38,220 $345,274 T4 566 $87,759 $239,965 $0 $29,312 $269,277 U1 & U2 575-576, 279A $992,723 $500,670 $0 $71,291 $571,962 U3 577-579 $556,809 $815,894 $273,834 $81,574 $1,171,302 U4 580-581 $1,395,976 $620,072 $103,285 $132,138 $855,494 V1 585, 586A $416,508 $182,325 $0 $14,769 $197,094 V2 587 $112,084 $109,050 $60,588 $10,839 $180,477 V3 588-595 $487,930 $390,290 $10,074 $37,637 $438,001 V4 582, 583, 586 $300,037 $89,795 $0 $84,213 $174,009 Table 5-1 represents the viability of each service road based on cost alone, but there are additional factors that will play a role in which service roads will be recommended for construction. For example, G2 is the most cost effective between the three options for the area, but would require NCDOT to take over maintenance of the most neighborhood roads. G3 is the move expensive of the three, but impacts the shortest length of neighborhood roads. G3 also would change the access point for parcels 196 through 199 to the back of the home making them less desirable and would potentially decrease their property value. As mentioned in Section 3, some service roads would require another service road to be built first. In these scenarios, each service road was analyzed separately. For example, construction of V2 would require V1 to be built first. Because only the V1 portion was cost effective, the two roads were not analyzed together. Another factor that may sway the service road recommendations is consideration for mitigation sites. Although some service roads may be cost effective, it's possible that the affected parcels could still be bought out to use MAY 2017 40 COMPLETE 540 SERVICE ROAD STUDY as mitigation sites for the Complete 540 project. Service road P1 did not prove to be cost effective, but the associated parcels provide a good example for eligible mitigation sites. Due to the conservation efforts to Swift Creek and the contributions it makes to the dwarf wedge mussel habitat, any property acquisitions in area P (Parcels 372-376, 379, and 379A) should be considered for conservation sites to reduce potential increases in impervious surface. The final recommendations are listed in Table 5-2 along with the amount saved by constructing the service road(s) listed in bold. In scenarios where it was required to build one service road in order to build another, both roads were analyzed together. TABLE 5-2: FINAL SERVICE ROAD RECOMMENDATIONS TIP # Appendix Service Road ID No Build Cost Build Cost Delta B Figure # R-2721 B-2C E1, E2, E3 & E4 $7,146,845 $2,316,057 $4,830,787 B-3A G1 & G2 $3,971,643 $369,445 $3,602,197 B-5 H1 $2,505,961 $357,976 $2,147,984 B-6 H2 $301,274 $631,914 -$330,641 B-7 11 $625,830 $631,351 -$5,521 B-9 12 $1,716,390 $321,073 $1,395,317 B-10 J1 $440,061 $129,488 $310,574 R-2828 B-12 L1 $481,034 $73,969 $407,065 B-13 L2 & L2A $650,604 $156,222 $494,382 B-14 L3 & L5 $11,073,163 $510,838 $10,562,325 B-15 L4 $993,060 $139,538 $853,522 B-17 M1 $371,333 $307,907 $63,426 B-16 M2 $1,578,341 $607,017 $971,324 B-18 N1 $427,377 $148,149 $279,229 R-2829 B-22 Q1 $597,864 $296,768 $301,096 B-23B Q3 $1,459,178 $45,849 $1,413,329 B-24 Q4 $4,931,884 $524,501 $4,407,383 B-26 R2 $3,324,196 $2,606,261 $717,935 B-28 S2 $2,387,900 $857,280 $1,530,620 B-29 S3 $4,798,768 $269,044 $4,529,725 B-31 T1 $2,351,180 $126,164 $2,225,016 B-35 U1 & U2 $992,723 $571,962 $420,762 B-37 U4 $1,395,976 $855,494 $540,481 B-38A V1 $416,508 $197,094 $219,414 B-40 V3 $487,930 $438,001 $49,929 B-39 V4 $300,037 $174,009 $126,029 Because some areas had more than one option, not all roads were recommended even though they proved to be cost effective. If each option was cost effective, the one that costed the least per parcel saved was chosen MAY 2017 41 COMPLETE 540 SERVICE ROAD STUDY with the exception of Area E. In Area E, both road options were recommended to move forward due to the large number of parcels the roads would be serving. E3 and E4 were the most cost effective per parcel, but did not allow left turns into the subdivision. E1 and E2 are on Holly Springs' Long Range Transportation Plan and would allow all traffic movements to and from the subdivision. Table 5-2 shows the build cost of E1, E2, E3, and E4 all together compared to the total parcel buyout cost, and was still found to be cost effective. Service Road H2 had a negative cost delta, but was still recommended for detour purposes. H2 will provide access to the southern portion of Deer Meadow Dr. during the construction of the bridge along Deer Meadow. Service road 11 also had a negative cost delta, but because the delta was so small, it was still recommended. MAY 2017 42 COMPLETE 540 APPENDIX A Property Access Figures APRIL 2017 COMPLETE 540 ��1: f ��� `� ` ��� lj� : r \� �{' a ♦,',- ~ � , + �y�Ll , , ,, , � - . ,. �K ,�" . _ � - � �.�� � �� �� - � ��� � � :� �,. _ r . ' r ` I ' T� :�r.�.. � .. � ♦ . :� .'j. r� � + � #, 2 ���, �� 6_ ...��.—... �� -- -- . ..; il-.'a� � , - • - I�,� �, •�i � •r � -i � �/ ,� ,' � � �'� r �� � " 4 ° b �i� I� �I�j = � �..�� �P �� � , 1 j�j, ° � � �.� � � � y � , . � � _ � �� r' I _ � � i-� r � � l`i �' � � � �'�� - - , � j� � � ( �' I f � e r �� '� _ � �� �r A 1 � � �, � " � �� �� . a�'�.. r _ �'�� � � �e � ` + � . k� � •� I � ' . �' ,� ", ;�� ` � , � � r -�y !` � . . . - � r1. � •i�� ' �,r�� - F- � ::�� - r . r; � . � ��'�'- � - - '- . . � � y -'�,��_� i - � , _ _ - � -.5. � - .i�� i Y � -. - - _ �V , - _ ' i i ,• �+r _ F -�- -� r�f�. + � - - � �� � � 1 4 � . ' _ . _ } i�� _- � +�� - , = a�� �F• " i a '� � �"t��.a���. i � y � t � �� r � i '_ \ .. �- �' �+ � , �.'^w�s.. � I r _ - . � -c '� ��: � ?� 'r" ' � � . _ �'4-`'�=� _ , " ' . �r ' � � � .. �� ' - -- � _ J jj . _ �- i . � . � � Gy � .. _ . '- t f - . . � f,�. � _ . ' � = ' : -_ � � - ..��� � . • ` {, ►. . I, . . .^�„� �� � : - , y . � ,� � � �,-", �.` � ti �. t. ,� ti � � .- � �. , _ . •- - - _ — _. -_ -. �.«.� _ � NOATH CAR�LINA ���� ; � � Turnpike Aut�ority �.�-�'-'�� ,� COMPLETE 540 TI P R-2721 /R-2828/R-2829 _ �1 � �� � ,� � � � - �-�r �- �� � Source: E-sn Gi�i:ai �loa {�G'�o�y.� �ai �i� C���r_ �r� �cs''�GNFS,'nirl� � s �v, USDA, USGS, AeroGRID IG�N, and the GI�S U sr C�r;�m�init/c� _ i ���� PRELIMINARY : SUBJECT TO CHANGE Streams Landlocked � Surveyed SERVICE ROAD STUDY Parcels Wetlands Service Road � Initial Study Q Right Of Way � Po dsyed PROPERTY ACCESS NOT TO SCALE i <-�i Slope Stakes . Parcels Roads i�i Roadway Q Bridges Area: A Figure: l�1-� s���r�o� �ni�Uo R JnhneTnn ����.,t�o� r_ic '��— Desian t Railroad � �'�J� � �t I� ,`�� `�' � Gi I 1' ' � - � \ � � �� - t � )j �'' 'r�_ '� � � I' � �' I F � � �� ��� _ � r . ;, , . `i� "� i� -,� r, ' , ; _ �.�� _ , �� � , � .` � , w "r�-- i 223 � '��L ' '�^ � � 'k �� � � � " �'� � ' �' m 0 i �r � m � , ���6 � • • p� . .s� ' �,�:i� 'S'j � � ' �,�ru�� — . �. �� \ ..�.'. � �:,� q ��* �q ,i�� ',.� �� ��'�� ��� r.� � �-Sf� � 1 � '� � .�i - . �� ��, 0 �( . � !� I� 1'� g��• �� 1�� 222 ��7k. Y � �,' I+���Vc[� � ' � ��: � tlyl' y _ � �' ��� � " � ,�� � ���1 ��i._ _ _ _ �a. � .� � ���_��l�l����?� .. / � • 4 , � u � � V I '1 .. :1 AQ� .��� � I'.'�f �{ ���' � � ♦ _ y .��� '� !`. .� ,fi � � �i ��u ������la.1� {. � , ' �,� f � _ � 1 r. .' � =_,�,' �� � . , ��� � 2201 224 � i i � �^" �� � `• - 1 �' � �� , 225 226 �� � : K . 204' �i+������' � � � � ��� .,: ' � _ ' � a r � � �-. } :� �P ��� � 231 '' ` _- -- � - � ��'+�r -'' A'�'+{����. -.�8�� ��,�1� ��.c�216 �f, 217 218 219 ,- ! 227 � _ � '`--� � � �, �- (. � r� ° �rfi - - -� �. �.. _, _ .. '� �� � � '_ i!' r � �� _ � ��y - - - l i �� � .. _ . � � . � 'r _� �t,,� ,„ 230 ,-� '� � �:ms��1�.�1 �i � ���� � ++1�' w 232 fi = �i � � � ��= s -+��: 228 � � y ; ■ .'��.� �'��- M��',E��, 211 � �I�"�F� .'�#7r' � _'229 is� � =a a . � • . _B C 8 ' p • `-� � . ..HZ 2�� ���F�..� �.,� �_' �I �� �� � , " . _ -; �,,�,.� _ �„�p �� +� �, .;,� ,�,� � ,- � � S , � � � p � z�3� •"��,: � ��� � � �. ' _ �� � . ■ �' � 214 J � - � ar� - -a,�� ._ ,� -� 212 � � � ;�234 - ����- � a � � � �' ,� � � , � ' � w � 213'�. _�� r_ r 235 236 ��� _;� a> ' � � �:. _ _ � � � � �� �����_. ,� ���y � � - M i► „i► �� �' � : _,� � s" � � �' \ �: � ' � ' � �a u �' � � r � _ � � � '� � 1 y;. '� --I�.� �� � .f �JI` :�"� - ��I ° , r� 237 � , ._ . . . � . . Y �� ��, ' }; ,.:a'`�► . o r ;` ' , � �S ` �I'� _�' .�- 6�� � 240 '� � � �' . .��� �� .. c- � . . .��--� D � � � . ..- � +1�� ` _ .t i "F�► , i �,. �, �.� � ,� �- �t-' _ �� _ '� ` ��`� r 1� � �' � , . � � ;� .�. � � f� � ��� �� _ . �(�` M � ��� � � � � r `: �' _. 1 . � � � � + � 238 I� . �e r 'i� + G: �� !:<< �t ' .i �.� _ ` 1�- �` � ��--y - �. _ � �� ��' �'l '�� �'`` / ,' { f ,.� i �" � - � v -� ,- � ' . � r '4�.� 1 � 239 , .�., t ��� �; f. �,�.�,�'r'�{�� � ��,,�'* , o � �� � ��� ti �' t � = �let��'* I.�'��Q1J_r;��"� '{ �,> ` �/4' � ° � 1 - � ��';,�� ��j�� ty� � a� �' p • ' I o ` ,241 �Y ��� � y� ' �N1 J•. " � � •.'�I �I 0• j/�'( Y'� _�w I�FpT �`,� � ���'� � � � � � � ��� 1�� F�� .M' - f !� R . ��" � � . � m = � �Uf ���� ' � ' �, �j�[ F�, • � � � �,� . �I,�.�� �i� .� r���.v.l ����1 e. S' �.q � � ,� ���� � � � I:' �._Ii `� -f�1� � � �f }, ` � 1 �'!1; ' 0 � � �`���' rr _ K - v +,. �' - r � at�!' ���' j,i. J'n �.'.V, '3� �vi - - y� Ij s .�r �'� �+ .:�''�,, _ �;n f .�+�'��`���_ � . `� a�' ���`" �,��'`�` R �� �"`- �� " •:� r • � . � - ��uic �� '-sii lii�i��i.�l�b � �GooC-,J �arths�t�a'r GEo.y�aph�'ics„ CNESI��irbus ,D�S, USDA, U6GS, AeroGR1D, w i, �t+. wt .. . ,!� � � e � t- ..!'�}`�:'� ! , �e�^c�n�{ancl t�liae C�IS�"s,�C�n��uiii,� � �."� +r ,� Streams Landlocked Surveyed r NOArN cnac��rtya .� � PRELIMINARY:SUBJECTTOCHANGE Parcels � Wetlands SERVICE ROAD STUDY ;" � Turnpike Aut�ority �� '�;� � n t all St dy d Right Of Way Surveyed 0 � Ponds PROPERTYACCESS COMPLETE 540 NOTTO SCALE ;. �, SlopeStakes Parcels Roads TIP R-2721/R-2828/R-2829 ,�, Roadway Q Bridges Area: H Figure: A-7 \A/aka an�l .Inhnctnn [�ni intiac s���r�o� �ni�Uo R JnhneTnn ����.,r�o� r_ic � Desian —� Railroad �,� �: � r � ' ,'�� � '{' T�=' -' ��,:� � �'• �� �V�--y _ - ��� � � i I', , `� E� ' � '��' � ��"� , � li !r �� � ��� �I � 1 ti.� ,� '� � `' � �N f i i [ .. . - - .. .. . If ��� �� �.i�. ' � .- � ' � r i� � � , ,� �, .;,-. . � x . J� __ _�� . F -3 ?-' � � � ��I ' r' ' � , � � � � . '_ ._. _ . II� r� _ r ��' . � :1 E� il� � l __ �� � � ��� � �f� r i ' � '�.�.�.�. � -�'1rr+��r� ■ i � � _ � `� � � . v...,, s' �:'� �'�` � " ` �' - , �I� _ - , � � � _ �� �R �4 237 ��"� ~��' �� �� =_ — ' • , � " • �_ - — - � �ii�� / - � � , ` '�;—'�_�, � _i� � _y�;,�4' • , ,� � � �' � 1" � � - � �� i �i`� � � f � � 1� » / '-�- ' _� M`� ., . , ,r i . � ,� i ��� 240 �� � � - T' ' � .. . . - J . i �,`��� I�Y+ �'�� y � ����_�� �; "'��' s � �,� �l�v, - � � , ,. _ . . � r�r=- ��Q � *��' a , �r�,,,�� _ �; � R � , _ � � t� -1�'���� i � � . , _ . ' . ��� 1' .`-,„ � - ��.� 9.�. �� � � � � %" f�:'�'' _ 'I,` !� �" � � .�. A � � � J , � �� 1`. .���4'�� ,t'�',� - � }-� 'I'_ ��7� . . . �.Y� -,/ � •�I i , ' � - � '�15� .'r , y ' . _ f � � �,"� � : � � y� �_����L � � �;�,�. � -�• ;., 'f `�'`- `� yR_ � A �' .� ' � � rF� ' � ��L < '�. 238 ���:R. ,��� �ibt +�.-`� '� ' Y •� x�. :: yr � __ �; �, e A.. +�* �� �T � 0 0„��,_,` . ' `� , � .�� .� , , � `' , ' �. + �' •i '� , � - �7-rt' ��, -� 0 � � j `; � �, + � .'�T �_ , O ..�/ �i l�Y . . . A � � 239 � ;, � � � _ _ ��� � � �, ii �� If� � �� � �� I i 4' i� � i � ":w ���� ����� � � i ij � I �. - ,��� � �� �: i � � 1 ..� �. i q�� _ � �� � � , � ,� � � � ,` " ` � � � I` � �� = ,� r, �� � � �.� � X � . I _ , _ . �`,, _r�,�y J` � � . .. .. � . � �' � - �y � � � 7 �R � - - � - " . �/ � . ,A'r'P� � �. � _ . �. ��t I a f��i f � _ — �'�,r �� - - — �!`M ��_24� •1� T � -.r-�1 � �_� ,`� B • � , � + `'r,. �'{ � � '�. � ^` ,. � '4` ' + -�- — - . ;�� . _ . � � . , �� ` +--.., �. 7 � � 'S.. �; ��r�' ��i, ,� ' ' •!-� ''�. ,,, �. ; - � � - } wM, � � "� �� 41�� ' � � �Yi � I'�' � } f ` . `, � � ' � ,. p, d � � l� . � : i.. '� � . , � __ �' - . I � - ^-. �� �� � �. � -- . .. ZQ�2 � �� ,+i��� � ����� � i � '� { � '' � '� - � � k ' _ Y _ . ' � -�; � r �� _ _ '�':``' „'r: .} � � . 7 � � , �i -� � f � �� 243 ti'f � _ � �-�'" ;' �,<� Source Esn G��'i; i�aloi�e. G o�ye, �arehs;iar�G oyraphics, CNE�S1F�irbus DS, IJSDA.USGS,AeroGR1D„ j � �f�� �� ,�; 1�.� �. I,G�N, andthe G�IS l. <� �orr�mui ir.j�� '� ��` i n� ..� _ �,�- Streams Landlocked Surveyed NOArN CARf3LINA .� � PRELIMINARY:SUBJECTTOCHANGE Parcels � Wetlands SERVICE ROAD STUDY ;" � Turnpike Aut�ority �� '�;� � n t all St dy d Q Right Of Way Surveyed NOT TO SCALE , , PROPERTY ACCESS COMPLETE 540 � Ponds i -i Slope Stakes Parcels TI P R-2721 /R-2828/R-2829 i�i Roadway Bridges Roads 0 Area: H Figure: A-8 \A/aka an�l .Inhnctnn [�ni intiac s���r�o� �ni�Uo R JnhneTnn ����.,r�o� r_ic � Desian t Railroad +' 241 ° � i � ��, �, � ' ,� �' ' � t „�24: _� .,'j, ,.,� r. 'fr - .� - 0�~ — .o *��� ��, `� --� �L� 248• 243 244A 244 �� . ,,,j �. 247 246 ���,`��`": � t'�.:I + �,�-� � N � , / � I .: J r 249 250 251 I ,� m� � �� *. � ��. ��z��B �: • • �4... � • -� �: s� t� 11 � � �s'_ �� � ? "1��; , sT' ` � Source: Esn Digiia�I�ob�, GeoE�ye, Eartfi""s'Yar Geographics, CNES�!_Airbus DS„ USDP;, USGS, AeroCRID „ ,� �5L IGN, and`t,he GIS'Us'er`�Communit,y +, .. 253 �,�- Streams Landlocked Surveyed NOArN CARf3LINA .� � PRELIMINARY:SUBJECTTOCHANGE Parcels � Wetlands SERVICE ROAD STUDY ;" � Turnpike Aut�ority �� '�;� � n t all St dy d Q Right Of Way Surveyed NOT TO SCALE , , PROPERTY ACCESS COMPLETE 540 � Ponds i -i Slope Stakes Parcels TI P R-2721 /R-2828/R-2829 i�i Roadway Bridges Roads 0 Area: I Figure: A-9 \A/aka an�l .Inhnctnn [�ni intiac s���r�o� �ni�Uo R JnhneTnn ����.,r�o� r_ic � Desian t Railroad �1��� 1i .. - ',,Vl �' s.► I�-« _ + � .. ; r - � =�.i �;;� � �. , �, � � ' '"� , _ - - _ _ � . . � - � �" � :' � �_ � - v� _ � ° ��s '��� ��:�`�, t ,: � �' �i� — � _ _ . - �- ���� � � i„ ,�k .c _ -_ 1 . � - 'j� �� �es� p���` ��;�' ,� �' r.�;��� - - - - � � . . / P � <`� _ ��, � � - - — _ _ _ - � - �* ,�� r. � {�,- - — - - - �� • 263 s:� � , � �� � iy - `.—�_--'-' _ - _ ,_ --- ' -- � i� �� � y�` � +aH„ '+' � . � � '. - . � � � - �, , - r• . . ` �_� !�" � . • . I� �' � ,,�� �' . - _ - - ,. .. � �'�,''I� ,� .. t.. . _ r � �k i�� � r � � �i�1 � H ' � _. � . . ' . � ._ . . ! ' _�.. -T�'�1-r ` � � I , ' ���.. ���ta�� _ _ ' I�L . . �, �1� .;�: �� . _ '��7--_'�- � ,f�lC � � __ �; - � - � ' -_. .. -�� �. � . � � � , . �� ��' _� �'} ., , 26�J� �� � _ - _ f �► � S 'y �I " I - ` ��. .� � ,�ir-�� _ _- �� (11L �ti _fl�., 1� ����' ��� ��� �r .� _�� � �-fi:-_r � -= -�� T .. I � � _ _ +' _ ',` __ _ . . I ,- . � . . - . I � I _ !,, �7 �,1 � P ti� � . . �. . � �� � .�:. � �� - �� � a� -. '� . � � ���Y �.A� I ' 1� _ --- � �� �.k _ '� m ' �' � n' - - � � � y, � r _ �'�� -, A= - � ����� � ! 'm ���V , ;� - , _ ��. . `-�r;� ��� � _ ; � � �I� '' � h.. ti •. � ` - ., ;�,� � '�--��,�.__ , _ � � r� jt � ����� � ,� ,,-� „ � � ' �' 4, � �� � � _ � � �j � �` �D� � � iC��' � � ` Q� i � j� 4r o t� �_ t' r ' 1+�+; .- � _ . � II II � ,�� o .-�y � ' A a '_'F .. �.� � . � ��=�. ' . � - �f '__ � R, �.� �� �P t T1 � �_ 4 y �f � 266 � - , — x, q c � �: � ' �. . , � . . . - . ~r � k � 7' �� � N � . , . . � A�� 9 . . � . .� . . , � li. � ..�- � ._�.... . . . . . r _� � ''� � - = o• r e Esn Di • itad � l•� G�o� e �-arutnsiur C=e�c ra iiics CNES/A!rb s DS. USQ� SGS Aei GR1D S u c G obe. > > u U o �. � . . -� ._� � , � �'�� � � � 9 �Y , � � J� i _ , ` - fG�N, and the GIS User Communif,� �� �,�- Streams Landlocked Surveyed NOArN CARf3LINA .� � PRELIMINARY:SUBJECTTOCHANGE Parcels � Wetlands SERVICE ROAD STUDY ;� Turnpike Aut�ority �� '�;� � n t all St dy d Q Right Of Way Surveyed NOT TO SCALE , , PROPERTY ACCESS COMPLETE 540 � Ponds i -i Slope Stakes Parcels TI P R-2721 /R-2828/R-2829 i�i Roadway Bridges Roads 0 Area: K Figure: A-13 \A/aka an�l .Inhnctnn [�ni intiac s���r�o� �ni�Uo R JnhneTnn ����.,r�o� r_ic � Desian t Railroad ,G . 1 � ' ' � ,� -r '� �, � ,+ ; ,r/ ,v �� s• ; /:� . • �} / .+ ��. � ' 4 � I � � � ��� ��� w�� ��� � ��� � - `� . � � `� r �, , ' �` t y ,.�� p� , `I' f I � ,I � '� i `, I� _'� �' s,� _ i L-- f-��� II - - �' ` � � -� - r X`I NI � 267 - �_�� - - � ��.__ S � "i �282 �307� 275 ' �;�+ , 0 271 v ��a , � � �.� � 281 280 =_- - e � ' _.�_ � -w,� 276 m� 272 M- +J �' �' --''� ~ � `h 14�? - � � . • � �P 279 278 - � � �� ,��� � ' ` 268 -� � �1i 283 277 � � - ��� � , -. -�_ _ � 274 ��� �270} � � -- �- � ��";"� � � . a 273' i � f � ,� _ � ,`--e. , 269' �l�� � � v�� � � �� _ . '-�, � �� � � _ � �=�, � ��:. � _ 290 _� �-� --__-._ � � ' I 3� a,�` 284 285 286 287 288 291 293 ��� ._ _ _ �..�_ '�� �- 294 ---<�, �_ �'.5'' 339 � .- �_ 295 296 �y '���� s'�m;o `��: ��.4. ` '298 299 300 301 � `�- '� ��, ` `�- 302 �303 305 �305 ,��y ; t _ . : � 266 �� _ � � 304 ;��. � _ � � 306 ; � 0 , ,a � ��_ - �j I ��, 338 I � � - 1 .,-. _ ;. �' - Sourc � Esri, DigitalGlobe, GeoEye, Earthstar Geographics, CNES/Ai�bus'DS, USDA, USGS, AeroGRID, '� " � IGN, and the GIS User Community ��'� ,� �,�- Streams Landlocked Surveyed NOArN CARf3LINA .� � PRELIMINARY:SUBJECTTOCHANGE Parcels � Wetlands SERVICE ROAD STUDY ;" � Turnpike Aut�ority �� '�;� � n t all St dy d Q Right Of Way Surveyed NOT TO SCALE , , PROPERTY ACCESS COMPLETE 540 � Ponds i -i Slope Stakes Parcels TI P R-2721 /R-2828/R-2829 i�i Roadway Bridges Roads 0 Area: L Figure: A-15 \A/aka an�l .Inhnctnn [�ni intiac s���r�o� �ni�Uo R JnhneTnn ����.,r�o� r_ic � Desian t Railroad ��- --_ � � y �s II B ' - __ ' a.-� � +, - � B . ��i,�i� :�. . . E� � ��.i •� — — ,ri1� � , � � , .� �,� {'�� y.: ' _ - 1 � � "' � r °*� ' � � ., ��;� �'� �" - �_/Y �ttr• � > � !�, � � ti, ���� � � � '�,� r�,� �� �� ,�=`. ., �� � -i ti.'"''+�e � � 362 �, � i 4. � ' i' - r �� �� �''�' � � ,�, �� ��`^.'} ' � � � �s _ 3 :� �. °T'' � i�`',,,'_" . �� _ . ,� ' ' t' � � .�` y��� � _+ - �1 � � � � • �� � � -� � � ^ ���'� ���. � , �► � , R �p . � 360 -����Mr��' ��� -Y� . � ��� a �� � � ��,� . 0 _.� — �.� ���'�, ° 50 ��� t � �_ � � � � �• ,�' '�� -':�m ��•i m � � ��_ �� � �, :�' -�� � �� � �._ �� � � R ry,,� " �.. O ' � � 7 � � �_. _ - -_ ��. '���� . � '��r. • � � � � _v �" _ � -' ._ � �_� .. - - �`r "� �� at.�—. � � ��, _ � - '� - �'-� - � �' �__ _ _ ' ' ',a� .� � ` � ��� � �, � . _ _ �� _��� . . _ __� _ _ _ = - _ -- 6 � � ---- — - ■ ' �„ � - _�' � � _ . ' �. �_�__� � �. -- - , � _ � � �� y ��_ � ��Y= - � .-.,` _� ( _ �� a__i�-'f� .� � T � �� _ � _- � �f -T �� � i r— "-�� = �_ `— _ � ' ' ��� � �'-� } -,�����_��_ - e� � �--. -� . z s _� �� " �' �",.p ' L�� � �, - , --. � • � r �_ " :, �� * � � . 358 — �� � ��'�+�- . •i'��� �.- � �`� � � 368A � � . � � -:_I��! � . : �r� � , _ � � 364 �� '�� 't � � Y� 'Y _ 359 �,�.: _ `�., �> �,, . � � - �,� �Yr � s�'"� � 365 l y^ `t � � - _. � �. � �.. _ � �� s � � ' � _ p.c ,v!.�" � - ��� ` . � �� 366 ��t'�i, ' � �� ' ° � � � � �ri ��" � � � R��9��4� '' _ �Source: �� ri DigiialGlop�. Ge�o� �C-�,ye Eart��r Geo�raphies, CNES"I��!rb'�is d� USDFv;�SG-S57Aero.G`RdD, IGN�and tfie GIS�er�C�o�unity� - � 368 � `� �,�- Streams Landlocked Surveyed NOArN CARf3LINA .� � PRELIMINARY:SUBJECTTOCHANGE Parcels � Wetlands SERVICE ROAD STUDY ;� Turnpike Aut�ority �� '�;� � n t all St dy d Q Right Of Way Surveyed NOT TO SCALE , , PROPERTY ACCESS COMPLETE 540 � Ponds i -i Slope Stakes Parcels TI P R-2721 /R-2828/R-2829 Roadwa Brid es Roads ��� v 0 9 Area: O Figure: A-21 \A/aka an�l .Inhnctnn [�ni intiac s���r�o� �ni�Uo R JnhneTnn ����.,r�o� r_ic � Desian t Railroad � ...��.C�E�,�M�`-.� . .^_ : i � `--_ , ' (� � ' ` � �� �° 548A �li��� �Y'� � � ��y � /�_s, � f �' � -� 0 3,+� °� . "-'��', i6�� 0 k � ` �`��. � '�' �� .� �»: �-.�� �� 5a�a i ,� , � ! ��� � ' '� �-- � m'# � � �y � � - � � � 54,7 ��- ���•� � � " �• �, '<_ � �-� ` �u�' ���°r., ,.��'� I � I . 546A rl��'!�'If� �1 �- �• � �L Y 1'^ � r_ �� � •I — - � , • ��� �� �, ��������r��� ` . � � +-E �� . - ?;�r� � 1 r 545A � ��� , r • �; � �j�_. � �,� "� � i �� � � :�� - �"��" . �' ' d ,I� ��i �� E- ' � �� f� �����,• • ,r��,�,3��` �" ..,,;� �4u�. 540A ,,�o ; � �', ` ` al�,� � � ''� � � _ �' .�7�.'. r .� � � e�� �� . � �_ ' �•'-`'� "�'. � o� � v�e �;�� i r` r � � � � � �� f � e L ��; ;�5�540 �•-- _ I r 1 �" ���w�i�� — _� -�_ i '�� � 4 ` i :s �� ,t • * �' S39 �.;+�Y� , �� �pf{! 545. . .�,�� �, ��� .f4„ D -�rdD_ a � V-� � -R-�F'� J � = G����. �R f.. � ��"+G �� ; I � �. -` � � � ��r�,�' - + � � ��� 7. 9 - �M�� ���,.- �'� � �,� `�� �� - 427 4 � ' s;s�' , 34 � a 440 � � �' i ���' la r,�d'� � ' ' r�' '. 423 425 426 429 430 431 433 435 436 437 438 439' 441 442 4445 447 448 44g 45 451'' 453 -� �,'���' '- .'V � � ' 422 424 - 428 432 '- � 452 454 ��5 ��N�� �, �,� . � 513 498A 489 40"_: -" - 456 4r , ,s u;� � �� '�. � , „_ :"B 538 526 525 514' �512 499 498 490 ��� ��„ 1��=� ����A . o p; �_ 537 524 491 481 480 468 �� +�:, �,� _% �� 421 ', 536 527 523 i 515 511 500 501 487 488 474 473 463 462 461 459, 4� ^-•' �a,,�, ������ 528� �497 470� � ���� - � � �'-� - ,���'" 420 I 517 503 50��2 492 486 482 479 � 471 469 460 458 �; �u� i . _.i ���tl `'''i�� 535' 530 522 518>508 509 504 494 478 476 475 472 467 466 �� ,� �� ., ,..c_ 0 419 534 531 519 495 493 484 483 477 465..�::383, i 382 �� ,r�l��i�t�i"Js�.��� � � 533 532 521 520 507 506 393�390�387 -•�464 �� �,� � •� ! �� � 418 402 386'385'384 � � � � �% � � � •,� � {� �� *� 417 414 4432 ¢11409 408 406 405 404 401 399 398 397 396 395 392 39;1 389 388 ._ � 416 415 400 � 394 ���' , � A 410 407 403 �� J '� � ,.� . l � � � t'�'�,� r Q3 � C� ��' _ �� �' ! �I � � � 4 '� o , �` 381 J� ,� ��- , � -� r • - "'�n � . r !' �I«�,_ �p , ' i►, ��� � „�� " Uouic= Esii Di 1talGlobe. G�oE e. EarthsYar Geo 7a hics, CNESSl�irbus D, e�' a�' �- � �, � �' �4'�s� g Y 9 P � � � +��'"�, USG�S, AeroGRID.; � � � IGN �nd the GiS User Community �,�- Streams Landlocked Surveyed NOArN CARf3LINA .� � PRELIMINARY:SUBJECTTOCHANGE Parcels � Wetlands SERVICE ROAD STUDY ;" � Turnpike Aut�ority �� '�;� � n t all St dy d Q Right Of Way Surveyed NOT TO SCALE , , PROPERTY ACCESS COMPLETE 540 � Ponds i -i Slope Stakes Parcels TIP R-2721/R-2828/R-2829 i�i Roadway Q Bridges Roads Area: Q Figure: A-28 \A/aka an�l .Inhnctnn [�ni intiac s���r�o� �ni�Uo R JnhneTnn ����.,r�o� r_ic � Desian t Railroad a � .��� � � . .:� ,� , ; 0 m��� o.� ,� ��� � _ � , . �� � � _ { _ � �r � o , ' �' i u, ��'� '.. i� �' �e . � ` _ ,� ii �� � - ��- j .- ' � ��,� ,'� � � ' ' `� . � j , � c ��• ,,�/u � �_ � �R li: "� ��1��i� � � l '� � � s R � � � � ,� ��,� 1' � � � . �,,,.�- � � � 'VK . . l � m + '0�"' � ' .•�.�. �, �� � � o �. � R �� ! ` � : . p � ���,� , ��. • �, ; �` � '' °� �, 5s� � �- ;� „ r u 1 "' �r ��� � !i,i`� J � - i N1 I IJi� •���-���. R^ 1 � � fi ('� �R�_ 0 l �e � I��i. -K �._, '��� il� ��,1��� � ' ,+� „ D. � 'e s y�� � � ��� �j'� � �. ' o !� �r - �: � , , ���,� °� P � ����' � - " � ;. - . ��� Y�V '� ,",� _' v2 ��� �s`� � � ; -- _ �. � � � `: � � � I, f ��i rl'� ..� . . j�� �� �,�� ��.'��� Jl �,�Ei.�� '� r. �„ � � � � � 4 � 586 � 1 � � �' M . ' � ,�' � '1�� ��� f r � j � � ��* . ��i�� ` , � �, � � �1� � ,V4 p 4 � ' 586A ^ _ _ �'� �' � � t fr" �� , w � s c , • , . � ;_ � . � �, � ' � � � �I ����� �� 585 �'�. � �� ��'.�� �'� �� •� ��� �� � �_ - . , ',. � ' 582 �� � 583 � � w,U�� � ' � ,�' *� �I ,� � . o'�`�--�' �` f, � ��:, y� �� il ri , f�y.' � y ,, 1 ' � _ ;.� �'. _�. ���_ o � i � 4 "'. ��'`e �''� S y� �' � � ' � �:—l` `--�`�' - �� u+ , q ' 584 .��3.1�i � _ ,� ,�� � � .,�''� � �_� ' � , � � . i * .. j ' �'� - - _ - '� - '� ; ►[�, _ �' . . -;=�-�`� -�� _ �--�_.___ -� . _ _ _ � �''� �y � � ���_�: - �' ID��� a�h� � ! � '� � � 1 � � � 4� !� - _�{ ` - 'J _ "_ - � � � � �'y �-"+� �._ r . �- � � � p � � i. �, � g B , D _ - �, ="�r+ � ,`. - _ .�Trbs.�� ' t � -� 4 ,o . �` s� t - _ ''R �� 4� �5 �;. ��+► ��� �� . � U4 � � � w� �* �e - � � " .,( � - - � ' , � 581 � - � � " �'i c Esn DigiiaiGlok��. G o�,;�e i�y�h�Sta��G,�eo�raph�c'sV�CNES/Airbus�dS, USa���A�rOGRID, Source: � - i; � IGN, and'�the GIS U�r Communi&y �Streams Landlocked Surve ed NOArN CARf3LINA .� �� PRELIMINARY:SUBJECTTOCHANGE Parcels � Wetlands SERVICE ROAD STUDY ;" � Turnpike Aut�ority �� '�;� � n t all St dy d Right Of Way Surveyed 0 � Ponds PROPERTYACCESS COMPLETE 540 NOTTO SCALE ;. �, SlopeStakes Parcels Roads TIP R-2721/R-2828/R-2829 ,�, Roadway Q Bridges Area: V Figure: A-39 \A/aka an�l .Inhnctnn [�ni intiac s���r�o� �ni�Uo R JnhneTnn ����.,r�o� r_ic � Desian —� Railroad APPENDIX B Service Road Designs APRIL 2017 COMPLETE 540 ,'�Area A / Area B t -�� � \\ ^ �� ^^^^_ � � 1 � o�3L.!'�rLCa�_ ��e \ � _'�� Area C � a B=1�i Area D � � �,� ,�; c; H;:, � n, a �' PRELIMINARY : SUBJECT TO CHANGE Area SR Route �- � Borders �� 7urnpike Authnrety '��� Landlocked COMPLETE 540. NOT To sca�E � gorders Parcels TIP R-2721/R-2828/R-2829 � Right Of \A/oleo onrJ Inhnetnn ('ni intioe c,..,...,.... �ni..i.,. o i,.h.,..�,.., r,....,�:.... r_ic WaY Area J J Area K . B=11 SERVICE ROAD STUDY APPENDIX B Figure Index 1 of 3 ��_ — � 401 I � �-� � � \ ��Q � _ � a � � Area K � B-11 B-14 � � B�12 � ( B-1'3 a B-15 0 • Area M . B_1 ' B-� 7 Area N n I Area Q B-24 B-23A B�-23B Area P I B-22 1� 70 � Area L ��° � � B��� Area O B=18 I ' � 70 / � T B-2�/0► 7 8=208 � � - B-19 � .6y �� � � — � � �� � � � ,, � � - � � � �o � � o � 8 � �42 Area SR Route � �,� ,�; c; H;:, � n, a �' PRELIMINARY : SUBJECT TO CHANGE gorders SERVICE ROAD STUDY � 7urnpike Authnrety �'��� Landlocked APPENDIX B COMPLETE 540 NOT To sca�E � gorders Parcels TIP R-2721/R-2828/R-2829 � Right Of Figure Index 2 of 3 \A/aka anrl .Inhnstnn C'.ni intias c���r�o� �ni�ko z i�n.,�r�., c���.,r�o� r_ic WaY B-21 � ' �rea Q I B-23A B-23B �.,., B-24 B-26 /� Area R � Area S � � B-29 B-2�7 B-28 B- � \ S��t � _ oC��" �� � �• n H i�; c; H�: i � N a T' PRELIMINARY : SUBJECT TO CHANGE � 7urnpike Authnrety �'$�� COMPLETE 540 �� NOT TO SCALE TI P R-2721 /R-2828/R-2829 Wake and Johnston Counties Sources: Wake & Johnston Counties GIS � � Area T -33 � � Area SR Route Borders Landlocked �Figure Parcels Borders �Right Of Way Area U � p D � 8-35 Area V Bs40 B-3�8A B-37 B�38B 4 B-36 SERVICE ROAD STUDY APPENDIX B Figure Index 3 of 3 f"�� � i �s;��( �� ��. � ,�� '� �. �`� _ -�., � � 18 I S� 16 19 �� ;166 � � � 14 --� , � ry� 17 2G_;;,1� , ' �-�- � " �_; 21 � �� 168 { 165T.� t. 169 164 ?� 23 2425 26 160 ` ��k; �.22� . .. _..__I . ��1�' � 27 170 172 173 {163 16� �:; 171 162 � ��i�"�� .. 28 .151 152 ` 159 �'� r- � �' 29 150 153 154;155156 158 ^� 157 s• ��'� � ��� ` 30 149 . _.!� . :�° • ��45' � �"� / � 31 148 143 �- `� ����� �!�rc – 32 147 146 �i44 142 138 "136 �". ,, �� u�� � _ _ �I� �� 140 139 137 1�35' ��y� ���f �' '�� ' r 34 33 141 ►�, �i� � i , 120 129 � " 134. r�`'fi�� 40 39 35 i 129 127 �123�: r�� g ,133 , � � K–�Q +�_ �11�7 .: 112 _ n I 41 36 "124:�' ' 113 132 115 -J!-- 111 . 131 R�C.� 38 128'� 122�120 �`__ 130 ;�e 45 42 37 126 118 114 ;;. 108107 �"�r � 43 A� 67 116 110 109 106�;,_ 103 ' e.� E2 44 68 74 .�104.r 46 � 66 69 75 76 >_. 105 � � 77 78 • 102 ZO 80 47 65 ,%` 71 79 82 � 64 72 81 84 � 101 48 � ` 85 63 62 73 60 83 49 59 .. 86 100 50 i 61 57 58 �.. ' 99 97 87 88 51 55 56 , 96 89 90 �54 � �95 � 98 ,, 52 ' 53 94 93 92 �1 ��.� � �� �,..�,____ � �,� NOATH� CAROLONA. ���f �� ;� � Turnpik+� Autharity �-�^�s' COMPLETE 540 TI P R-2721 /R-2828/R-2829 Wake and Johnston Counties , PRELIMINARY : SUBJECT TO CHANGE NOT TO SCALE Source: Wake & Johnston Counties GIS �A�er' og�i'd, IGN, IGP, swisstopo, and the GIS�UseraC'ommunity' -'- `' - `-" �� � Access � Slope Stakes � Bridges SERVICE ROAD STUDY NoAccess � Roadway � Surveyed pROPERTYACCESS � Design Wetlands Roads Q Right Of Way � Surveyed Ponds Service Road: Figure: Streams parcels E1 & E2 B-2A +— Railroad �,�,�� - r--�,���a; • � �� � , � .—� z i :. � � _ � � �� :_ e -� �_��, �,� , �' l'� �� "�.;�,�;�� 1r� 1 !� l � �� ` I� �� �'4:�r. ,�., ,1 � �' � a ��� � ���,�: � a .� �..� `� ;� ��� s � �, , "e��, � . � ��� ��� � Q � �'�'�,� ��� � �� c� y. / �� � 9����F� ! ,'� � �' �,� °�' ' A , �, � � � ���� �� � � .�.;.'� m � NOATH� CAROLONA. "�{ w� ;� � Turnpik+� Autharity �'� �,� COMPLETE 540 TI P R-2721 /R-2828/R-2829 Wake and Johnston Counties .t.v'w � �(,�,�►' � 15 j� 18. � ���'� 16 1 �J 167 ,dj � � 166� ` -`7, ��� ti�� 14 17 20��, d�d ��� � `;� � - �_�,�_= , �ir 1;65� � � �f` �� 22 23 24 25 2g 16_9' 168 164161 160 :y { � � 27 ;171 172173 163162��+�`' � ����� w�,��rf ._ 28 151 � 52 � 159 r'���;,;�"r :3� 150 153154155'156158 - � 149 145 � 31 �"1�`4, 32 148 144143 138 136 �► I����---- 147 146 142 140139 137135 34 33 �- � 2�.��- 141 134 ++ 40 gg 35 }129127 123 `i� �i41 119117 ��3112 133132 38, 36 �� 128 124 �� �� ��115 ° 111 131 � 45 �i42 37 126 122 120 118� r !~,; � Q�� 130 E2 I I 43 f"� 67 _ 116� 1 1 4110,� 68 , 74. 109 �0 6 1 103 44 46 6� ` 75 76 105 104� ; � 66 7Z 78 , 102 :' 70 80, 47 65 `.,.;'. 71 72 79 82 64 _ - 81 s'' 84 101 48 P 63 62 73 60 83 . 85 49 59 `� 86- :•: 100 � 61 58 87 50 57 99 � 197 88 51 55 56 , `96 ` $� gp 54 ', 95,. 98 � t I 94 52 � 53 I 93 92 91 tl ��i.�� ���� ������ a PRELIMINARY : SUBJECT TO CHANGE Access � Slope Stakes �f Bridges SERVICE ROAD STUDY NoAccess � Roadway � Surveyed pROPERTYACCESS � Design Wetlands NOT TO SCALE Roads Q Right Of Way � Surveyed Ponds Service Road: Figure: Streams parcels 1 E2 E3 & E B-2C Source: Wake & Johnston Counties GIS —H— Railfoad > > > r ^ � 1v Rj !� E• TT ,� i 216; �r �,� i�' � � , `�� _,� � �r.; - •' �" _ � ,' `��� '+'�' � � � ~ w v -_ �js �,� , �� �� ; r ., . . �� _. �� , I ,t , _�j�'L� �r :e v, � � _ . _ n��� �S� �� �.`�� .. — - — � i, • • ' _ ;, 223 �� ���' � � - _� y., _ �`-'' �� ', ,,. �. , �� � � � �. ,. � � � 1��� `���� . . �� - ` .r��., i � �` �r �__ � I. . ` � � 1�� �� ��� f . ' '�lT-' .�� � � . ��• i �.' �1 . � ' • , . / � ,�'4� �� �' , � a. s 7. �� � rI_ / •0 -"i � � _ � 1 I-� �: �� �Q - e . . : r J ..r ' . . .. � . � • ^'-� ' ' "``� _ _ � �' �-�� ' ' , / �.. .� r �,`,j* , � . �' r. , �� ;� '�� � ; 222 � � : :� ?^' � ,� f-: � --_ �,, �, ��+� � � r * I ° r - � �1�' � 6. . i, � � .. ��� , � /� 1 a� - � i �.�� } ! v �y • ". � � �-:�� � 4,.rs�.s--� � '��i �� '� � / '; , , � . � , . �i- 1' • rei �!: '�,� - �a/i_� � .: ♦� � .'' r . �. .:�.,, ���7R' �� . �'-'I �1 l.J r /� °� _ �,,� �' _'� ��� :� _ - ��' �� ,- - � :� , � � �,.,� - - ��. � � 220 22a. ' '�, �` �, � � ,� _. — u ��1. �226 • °�1� � � �II ,225 .� �� , � � . -�- - � ,� , _- , � , , "' ,� " /% /��� il, � � ''�'c.� �' _ � �F � � r : -� �+� � 231 ' � ��; , ;� 2117� �I � .'b�18� !� 219 .�p`` 227 ! �' „� � . d _� �, �- � -,� � r � ,�� - ���`=� ��„ ,� � i, � - �� ♦� • � �`-� r, Fr�f . _. � � y �. �; , I, � �o e� � i� �230 I � � '+ � �� i � �•����� ;�' f �. _�,; � �,�' �� 232 , d ,� �� D s,, � 228 . j' - - + � h �' `.�'"� � :`. , `� � � - . d __� �, r' .. � �' � W � , 229 � � ; "'�q *� r � ' � ► � ! r s � .� � �_ .` � � . � . �� �.� , ., :^� 9 � -;. � �`�' � � �` . !� , : � :: , . � � �4•' �b��� 1 " � ��/ ' � � �� • . � , �d� � * � S ` 233 ' � ��� r �Y � ���4`�=-` �s ;i, � -�-��-�� �� . . =- � � _ � ���,�� fi �� .� � 234 ���� ����iice 9=sii DigitalClob��G ��y� ���hsi r G',���aphics, GNES/F�irbus DS, USDP,, USGS,AeroGRIID. �! � ,.,_J;�G�`�I, ancl the GI�S llser C,�mm,� nt�y=_ _�. - • Access Slo e Stakes Brid es � Nor+rr� cneu��wn ���� PRELIMINARY:SUBJECTTOCHANGE � P � 9 SERVICE ROAD STUDY ;,� Turnpike Auld�arity �' NoAccess � Roadway � Surveyed pROPERTY ACCESS � � Design Wetlands COMPLETE 540 NOT To sca�E Roads Right Of Way Surveyed � Ponds Service Road: Figure: TI P R-2721 /R-2828/R-2829 Streams parcels H 1 B-5 Wake and Johnston Counties Source: Wake & Johnston Counties GIS � Railroad �,�,�q,�� � � � �,�,,,«�� ,� - �,,,����. � _ -_. _ - : , - , I � ��� = � _ , , , , - r , � ✓ s�;,� • �� , z �.;�„ �� ��-:; - _ . _ ° � "'� � ,,, .s , ,: _-s , - --�`� .,~� �'� �� � '�'"� T qP,' I I 7 r4 I►'i" �.�!'��, = � _ _-� �`4' �.� ,il � 7' � � �� , �,� � , '" „��-+ - L � - •f , ��� �' _ � i �Fw 235 �i � � : �' , r . . ' - , ;, �� '+ -� �' ��. � �i `r\it,�r d 236 � _ '� _ � � �-1 '��r'�� __ . - 't , ' .y�.� ""^` ���''_ - - � ,. . . . _ . _ i'" . , �' ; � �.�;. * �l.� , �, �� ' + ,'.��� , °` - � , �� - .� �� ' � .�� � -�� ...< � .� _ '� _ � _ '� ���� ' � � ' � � � t� - •� r°��.t� � ,,_ _ r i � v � �r.�lii� - . ._ _ � 237 - R ' � .' � , �:# a �,`�s. � r i � - T 3 i ;�, Y +rt � P .x r ' � �- � ` __ ��c - - _ �'� ,_ � � . ._-- . jN *rs ,�t,"� +. � - � �� ���I u� — - �� � d ,; 1 ���I `, ��" iv M � I 4��� �� .. : . . k ' �' m-!�� �r _ �►.+e.� .E:i:_ r '! � '@'� , �,. — � _ `,.. _ �� i I � `� � �� � i rz.j �1� _ � � i -�'��� ��'�- �`°- ' �. � ��'� �.✓� �-:i y -- �- � ����� � �RM �����I���i� � �� ' � � +� - �� ��� ��i ^!� � � 4 � __ _�,N �` '"'"� �-� _ � "� - ,-� �� :.� "����. �� �� �� ��'���I'� � ���aF,� _ ��.��;� o� _ � � � F .�e�/ 9, - � � . ,.:� I - � � II j I I �� w-$�� . ,, • � +'� * ' � a� ti` .����� . �1 ; �� e:. � ,� __ _v�� `"� ' o.. � � � ��, � �R. '' ��' . - � ' �''�� � . 7 �� . � t � �, , � . . � ' �4 ! P ' ' ' J . � (. L{ � + _ e ^� µ . f J� � � � � �� f" "'�!r • ,��... ^ ' I ` ` . . . . . � • � � . /►`.� . f ..,� � 7 � . ' t � . _ . r . _ . w� . � "r: _ .. - ��/ ��. - .4 • �/ °" ` , � � 7�" . . . - . . � f 1 ' , : . � ;,.. : ., . �. � - ,,� ,` '�' ' - � -.-: ;�i�: . - - 'q' '� � } � D � � � t � s _ �" _ J� - '� � � r .� y� �/�j 'r�y �� `,��.. _ . A , ¢ � ��'� : _� _ _ . � ���r�,,, ,�'� ..�� 11-....-. '. e -- '� , � . , ��`• _ ,f f � • � � - '� - - � 4;� ti -.� ►� -,-� � - -y ' ' _ .���` � + � � � �' `� . _�� �'�y /'� ! �'1"`� ,T�` _- � � , . � . . -_ . _ F'�r . • . '� s �! � �.�� � ��� .+.- �� r' � / IS�'F -. � f ' . -. - . � � . � ,I � � f � I � . , �+� . . i� ' ._'r- � � .F . . • �� j_, � ' . '. A� ._.. -- - .. . . . . = p.� �cc -=s�i ai;�it�lUlob�'. �eo ;ic-. �ar�i�siar �eocraphi�s. r,'V ,�,�� i� � r;S:,'J�'�'\ �J �! �,'�E%;-_ _ �' " Gri n'��,��ri� P,erog i i� s�ti aC��+'a;.��n.,��o,��>'anci ii�e ��5� Usei r1�,�7nnC�r,,ty �.� Access Slo e Stakes Brid es i NONrw caeo�or�n �A '�a PRELIMINARY:SUBJECTTOCHANGE � P � 9 SERVICE ROAD STUDY ;� � Turnpik+� Aut#�arity �� NoAccess � Roadway � Surveyed pROPERTY ACCESS ��� � Design Wetlands COMPLETE 540 NOTTO SCALE Roads Right Of Way Surveyed TIP R-2721/R-2828/R-2829 Streams � Ponds Service Road: Figure: Wake and Johnston Counties Source: Wake & Johnston Counties GIS Parcels +_ Railfoad H3 B-7 1' ♦ � �� ' �� L _ + o � �� � � . ,�� � + � � � . �,�„� ,. � ' 0> -- _- — - -- ' �� - � —� d'� �} � - _ . � _ ��►` �* . *. ��,`; � ` .+ r� I � � � ��' � a `� � ' � �T M _ �+il . ■} = o - �"!-:� K1 �.��-_ � , . � i . ) . , _ �-� �r � �' � 261 ��e� � -�� , �' 262 r��'� � � � �"�� i � "� �p' r � _�e - =�f'� � i 263�. � i �+ � � � � � �� �;.� � a,, �., , 1���, �_��-� ' �� �� r ��� � � � 264 _ ��`^ `�.�- . �� - � _ _ _ _ � ����i � - . �_�_ - y�; � � � � � - - --� � zss�. �'`� 7I� /��= �,. v�. ��- M�'� � - %` � - �-�'_ _:�� ti'� - '-� � +�� . , / a' � � �� p�7 JI , � �� � A 5 � - �r, l ,x�t � '► �� `_ - � � � �F�l.�. � � ,�, _ � � :` � �� - �`� �= _ ; ,��� � � - - � � '� s -.: � - . _ , �_ v � ; �� � " _ . � *► __ i �i "�s' +� ' � � �. � � m I , :7' +�`� ' �." - - - . ,��� � �a , i, � �m ;� �' �w�� � �. — ° - _ r • � � rt� � :i � � r' �., ti 4 k F'' � _�e.� ���` � i ��, --�_ � � ' m � � ` � � , ' 4� 4► _ �'.� � F ' �� _ „ � �,, t_ , � `M y��I �x'M,` r r ,y,� f� ', ��i � ��u r r���� iI� t ;, ` S o � � r c c r s n D� �� a l G l o b e, G a o E y �•.° E d,�_ h�' s�'� t a��� r a p h� c s,.� C N�-�,�'/�', i..,r, �t �� s �S, U� D A.,'�" S�.� S. F��E� X. . ,.�+ � ��--" Gctin�pp��io�g,Aerogrid,IG��I IGP:s,'vu��stop"o;r���n"clifherGlS�Us'erCoiinrn'�`i4y ;�=�"- Access Slo e Stakes Brid es � NOATH� CAROLONp. �A PRELIMINARY:SUBJECTTOCHANGE � � P � 9 SERVICE ROAD STUDY � � Roadwa Surve ed ;� � Turnpik+� Autharity �' NoAccess = Design y � Wetlands PROPERTY ACCESS NOT TO SCALE COMPLETE 540 Roads RightOfWay Surveyed TIP R-2721/R-2828/R-2829 Streams � � Ponds Service Road: Figure: Wake and Johnston Counties Source: Wake & Johnston Counties GIS Parcels +_ Railfoad K1 8-11 a h �' �� � � ry l�r ' � 1 ll 282 307 275 a. 281 280 276 m -283 279 278 277 274 � , B B _ � _ �.s � �, 284 285 286 288 290 291 � 287 , 293 � NOATH� CAROLONA. ,�� w� ;� � Turnpik+� Autharity �'� �,� COMPLETE 540 TI P R-2721 /R-2828/R-2829 Wake and Johnston Counties .._' r I�Z��:�. • i '� _ ' �',-�.� � �� � _ � � . � � �� r � , � � � �. . i -.��^� . ' - - _ ` . �+-,, �;; I -�-- - � ` _ i -- ��I' -�.� '.�'��_ - - �� � 267 „ -� . �� �:�-` ��; � ; i .' . � . i , ' 4ti ' �"� - `�=- � , � — �,.-� _ - - =" ^� Q �� z---- � - ��.., 271 -c = -� _ _ v ,�'::, i ;� `- ��. 272 - - �, ��- -_. ��� � � �i ��� 268 �� ��r � � 270 � '� ,> - -`- ,'���rr B - 273 � + ! � . �� �269,�� _ �,�,�, �l' �� � `�� � ��i'� � � � � : - - r ,r� . �1 0 94, 295f. 296 � �- --� . �� m � � f�_ - 298 299 300 301 305 � � -'-� __ . r . � � � .s! �_-- _ � � 302 '303 +304 305 �`�r ,- � �� , � - _.' 306 � �+ °�d�,, m PRELIMINARY : SUBJECT TO CHANGE NOT TO SCALE Source: Wake & Johnston Counties GIS sri, DigitalGlobe, GeoEye, Earthstar Geographics, CNES/Airbus'DS, USpA, USGS, AEX, ing, Aerogrid, IGN, IGP, swisstopo, and the GIS User Communit�y n��es5 -- �; siope stakes � Bridges SERVICE ROAD STUDY NoAccess � Roadway � Surveyed pROPERTYACCESS � Design Wetlands Roads Right Of Way Surveyed � Ponds Service Road: Figure: Streams parcels L3 & L5 B-14 +— Railroad s� � t.-��f,��u'�� � ��� I J':=;,�� _ � �- � ' - c • I � �+� •� Y •. .-4 y ////// � T� r � S � I ,.H _ — �— . _ �� f ���� 3 � _ - _� }'� ;� � � ; = f � � � ;� , , ,� - r��� _ ' o , ���' 339 � � �" � �, J ,.. •. � � ° ,: t I���` ,I�j� ;wi�' - '' _�a�r�� � 'T . —. �� � s _ _ J � �. �� p � u 1 � -^--_, _� l _ � ���'; i r r . — �,i� , �'' 338 :"" . e� ;�l i� I� �� ,� ;1,� �- _ � � � �; ' ..-__ - � • ��`"e'� -�. � 337 � �"`�� 'P/F G 336 ` �-- � _ ��� .�hr ��► � ' . �if �' .�= �i • p �i� T � ! � �, � _�`' � 0� � � ` �� � �, ~ � � � � �s� ��. � 'o r, M �''��� ` � �, � m � _ � �y , � , � 1 �� � � t � .� T�"'., �rr�� �� 335� ���' i� Q ''�� - 1 �r ;�I� . " � � �� �;1 '� . �-� � �``a �' ` r- �� � ' � � . � � '� il�'�`_-�� - ,�� �� � �y �"�� �� ' .y� � � � =+'r � �,���- • B �����•w�'�Pr ;��� � -� '� .� + � a� ��.� ' �r + , '''r ` � � ' � ���� , ti� _ 334 - 335A � f � � . � ti . � 1, f. 1� � ,� � o aN, �� ^i � - � 4� `�tR _ -.4"{�' -.� - - - - — - _ _ - •, , t. { _ � I �— _ -- —� F= 4-- ��� �� � �� ��' � �t .. _ � - � � ��� � � _ - 3356 �4Qf� �� �� ��� . � , �� - i � � • D ;�� I��'I' I ��'� � � . � � ,, �� •�*+.. �" � - - - „�� � �� �i` " � ��'�� - Source �sri .D�italGlobe., GeoE e, Earthstar Geo ra hics, CN�S�Asrb,us DS. USDA„ U�SGS, AE�X, ili �� . � 9. Y 9 `_P fi�^�� �� � Ceti','n�a`p�g A re og id IC`�4N, IGP, swisstopo, and the G�S User Comm �nity _. N�. . .� .,.. OATH� CAROI�FlA "`'" PRELIMINARY : SUBJECT TO CHANGE Access � Slope Stakes � B�idges SERVICE ROAD STUDY i� Turnpik+� �►utharity '��'] NoAccess � Roadway � Surveyed pROPERTY ACCESS ��� � Design Wetlands COMPLETE 540 NOTTO SCALE Roads Right Of Way Surveyed TIP R-2721/R-2828/R-2829 Streams � Ponds Service Road: Figure: Wake and Johnston Counties Source: Wake & Johnston Counties GIS Parcels +_ Railfoad L4 8-15 , d -�a�- .�.,�--.-_ _ � 1 � �. � NUriH CAf�:UI PlC. ��'` ; � Turnpike Awtharity � �s� COMPLETE 540 TI P R-2721 /R-2828/R-2829 Wake and Johnston Counties � � I�,;r,� ,t.. � � � �� ��,� ,, , r�,`� y�'e. '�___� - �° i�k /`� -- �,�, ^-_��. ����� r� � •�,, ,�,; � �� r�� - I� � - �R• I�� �L �1�M�� , �. ` • �� � � ���, �.� . �r � �d� �M�i� �� � Y`�*a r o � t � � � �� -� i � . R � �� s /' :. � ��.� �� �- x� �,I�'� � h � p� � !R', , �+! . � � T � � ' � a ``--_— - � ir_� i �� , I-�! •� �� _�� '�'�+�',:,� 1L _ � r•�� � . . - � „� y ,�� � -�" �< * �_�' -- '�' �� ' , � � � F � � °_ ,� . .. - , ��9 � � L�M ,�. . � I� � � `-: � � ��� ►� � �I .�. 1 m `�'� '�,�_�'' � -yr '�'�_-'' . . - N � � � _ + . '�' :Ik . ' � �T j►`" '� � '�_�' � � �'���` I .y p ��-� g.B � g. ��-- ---- -- " � -%i-� �..I-:� 'i • �y � � - � li�� . �M a. „�ary .�. � � 344 � �, , , �. `".. � -� �. �„�I � � . -� -� � � �,��-��� ���, PRELIMINARY : SUBJECT TO CHANGE NOT TO SCALE Source: Wake & Johnston Counties GIS --,r-` ��; � -e� � ,. . �;�, _:. � �, • �. `� �' I � —_ ��� �R • ���• � �I� .� , � , . : � — _ � � _ j�,.�.---- -- . �, .� - � . �m ", • � � �'_- �J�, t i �i'�" .. • -� `- �� . � y�• � �,. p �, �-�` '� «,� !. ��_��� y]� � � �� P � - . - �.tw1 � �� � � ' � ��' •!!4., i l*` � � • ., ! � ` `�� � � s � �� .. • �.`JE - � + . • s' I! . _ . ��.�'�� �r� �! ,�`� .�•,,' � � � ' ���' - � y : / A � � �p;igitalGlo'rb'eTGeoEye, Earths4ar, GeographFcs, C�.N_�/�irl�us D�S;, USDA. US;G�S, AE>X i^" Aerogrid�, fGN, IGP,�swisstopo, ancl�the GfS�se Goo���n',unity �� ,, �' Access � Slope Stakes � Bridges SERVICE ROAD STUDY NoAccess � Roadway � Surveyed pROPERTYACCESS � Design Wetlands Roads Q Right Of Way � Surveyed Ponds ervice Road: Figure: Streams parcels M'I B-17 +— Railroad ,��a ` �� � t�; t ��� , ' .� � � 9� � 7 i '4 � R � � �'�►� � �� . ��� - _ -... �; ' :���� . , �a + � r� .• ,I.: Y ��/� :��lr - '- � "f ��� � � '� y f ' _ ' ..�� . _ - _ . ' ` , - _ ,1.m'�..� y.vo �� �,.*� � ��'�� ��'' � 4 ._7�'k4�11 I� ',�.:�� 'I r . . �' *�-- �o - ,_�,�..f � S rc � �• d�l' � ' ,�,,� _ - � �� �� �I �,,.� '� y ,+' ��� ' i .,� ,� �„ . s � � � I �'� �_ a _ ` �_ ,,;�` 'm _ _ - �"'°�� a� —i. � � -- �' � 4 - - � P . - � ,� • �� � � ' �. ,� � _ � } a � f"� - c •R '� _ � �' �+ . - � ' T � q � ��, r . /F - �� _ �� . 1t : �--� ,.. 1f ;' � '9_ _ _ ��� � � y �,� ` i _�► �� � � �� s, � � �. , �`�. _ ��. r e � �,'��.+�' , v . � h �M � �� ►• � e �, � �� . � �^ �= -,� _ -- �A � ��III II� � E� J � �;��"� ��� � ��., � -��'�-�i= ��_�.� (� � .. 6 -_ _ - , . -- �, �'• ' , � I � 345 �� I �� "o �' .�; I I , ,� I � � � - _ . �. . �,I, Z _ _ .�. ,. .�'�'`' � j d _ _ � ,i � �-r- ' � � ; .� . �� I ,, • �- 1 �; � . � ,:'� . � ��� `� � c ' ' - �� . s � '�. `F,,�r. .�:�_ ' � ► ° - - �� � % � � � � � _�_` � / �!� i I � a �" :�f � � �� 346 �- ,. 'a �� , � 348 - ,�- d. S ��� �� - . � = �� � � p t � �� �`� - ��� =.� � �+-s =r/ �� s�n�i ,� � 347 Ic� �� -- - _ _ � T� � �► � �, � �I +�- � � ,i �� � � � � .� � � . — _ � � � `.� - fi � + � � � I I � � � � - �� � � � 4" i t ' � r „ i �:. ♦,�-� ._ r I ; • �' A � ����: _ � _ f�`�' _- ,� � � � ��� i �346A •� �,�. . s""0 � � - •�� � � f � � I'� � �4 ,,t ' � , � � - .s. 111 ��I � 4 �'' i� ` - r ���` �� �� -�� � �' I� - - . � �W , ''\ �1, ; � - z �y,:�r • � � � � �I , 346B !: � _ ' � � � q � �'�t � � �� ` i 348A��,,,�� � 0 • �� ,6 .- ��� � �� � � �� �� / � °�� �s;ri�, D�r �tal'Globe. GeoF�Earthstar Geo� ra = hics�CNES/�irbus DS. , � �I �._..�� �Source �' Y � 9 P ���11�.,:U��S„�S�,F�EX��;� � I� a-- � ��trna����o��, Aerogrid, IGN, I;GF, s�wi`s�topo, and the G'IS User Comm""-'Tunit,y � ��.� Access Slo e Stakes Brid es � NOATH� CAROLONp. �A PRELIMINARY:SUBJECTTOCHANGE � P Q 9 SERVICE ROAD STUDY ;� � Turnpik� Aut#�arity �� NoAccess � Roadway � Surveyed pROPERTY ACCESS ��� � Design Wetlands COMPLETE 540 NOTTO SCALE Roads Right Of Way Surveyed TIP R-2721/R-2828/R-2829 Streams � Ponds ervice Road: Figure: Wake and Johnston Counties Source: Wake & Johnston Counties GIS Parcels +_ Railfoad N1 B-� $ �� . ���_ � : �� ���-- - ���� � ��_ �� � � -_: ..�� � �,,.�;� ,,�t..-- _ �'�' ��� r~ � �.�� � � '� ,� �r. � - - - r • , � r. a�} _ J . _ �, ` • •�� p � � - ��� ��j �� .,' �,..� '�� 0�y � ����-�� � ��� r{ '� � . ,1.` y a�,�. . E �� �,. � '� �. _ � _ �� � � . � �� �� ~ .�� �� � " � . .� ���-, - �.� d,,� � - ��� � ��;' ' r �� � 111 e ` l � i « �� � � ai► - �n 1! ��'� � ,+� -- _— — _ � � � _ : "- � �i�ll�� m _, � t'� �� � � � � ��� � - �� �,,� � :�_ .'� -� w �� �f,'�►' ` �_ �� ,:.�� � 354 �� y _ � �� .;- � ,� `--_� � � � „�� . _;`� � � - ` �� �•,- � � �\ � ��' �� ��� .�,_ � �; = �. N4;4, ��l.._�.t F �-, _ � �4��, . _ , '��� ,}, � ,: „; � '�� �. �', �`,� ` _ r 4 � i �� � � �� �'�� ��i� �� "'� �- � , �, � � �� � - - s• � �,_�� �_ �� �, � ��y . i `#_,._ . � � �. � - ��O �,•e Geti�n. i NOArw cneo�or�n ���'��� PRELIMINARY:SUBJECTTOCHANGE ;� � Turnpik+� Autharity ' ��� NOT TO SCALE COMPLETE 540 TI P R-2721 /R-2828/R-2829 Wake and Johnston Counties Source: Wake & Johnston Counties GIS � 355A DigitalG'lobe, Ge'oEaye, Eari�fisiar Geographics; CNESFPAirbus DS, USDA, US�GS, AE�X, Aero�gri*d,�I�G�°;N, IGP, sw�isstopo•„ ancl the GhS User Community Access � Slope Stakes � Bridges SERVICE ROAD STUDY NoAccess � Roadway � Surveyed pROPERTYACCESS � Design Wetlands Roads Q Right Of Way � Surveyed Ponds Service Road: Figure: Streams parcels N3 & N4 B-20B +— Railroad ��A�� � t � � , �.� -� r' � ' p �- - fl ���y�� j �• � _ �f r � , ���� j � - ,, �`�. ., f' � � �� i� �lf r I . •� �� �� � dl� � - a .� r ti� � � �,,, � . , e �u.�'►�.. a �r �, �� � � e `� •� r � ''� � N� ��., . r� � - r � ~ �������� _ � �� � . ;, �N� a.. ,�,. � ,�� �� ��� . z - "��� : o � � � �� ' .0,2 � � � 3 � m , � � - �� �� _ �j� � � � � � � ��� � � � � � � i� �,� `�� � ����i1F�� _ �.� ,... ��-. ,,�� � : � . �`` � fi� ,� �� t �+ � : �q,�� " ,�f � ,���,, �, � - � ���� �t � e � - �- �' � � ,� �� � •, ,,,���, , � r ��Y �� , �. �, , � . . �,,��"�'��`� -' ' ' `� _� ^� '� ;" � ' �"`'� ' � . � y " _/� � �� _�` � J� ' � i � a .. �-_� _, . , ' B ��� � �� a'�,��j �� ��`.- � � � � � � �� F4�: - : „ � � j���QS�� �'_ _ �' � ,t. - �� � �� r - R � . { � � - ����� v '. � � . . �.f 539 �.-� � , eF .�° ,c �(��..- `�,�- � � �� � � � �� ' �'' � , ` � � v�� � > w �P='�� ' f w�' ` Y ��� c � � ,� ��:F . 7%,�r `� � 427 428 434 � �� ,� � ,,r� ` �`�.`� e � 423 440 �N¢�44 446 _ ��.',',� � �4"�,'',"�.,�. � °425426 429430431 433,,;435 436 437' 438 439 a4� 442 `453 �11� ��i'•' °� �`'�� .. �. _, 422 42538 � 525 1432 513 498A 489 443 445 447 448 449 450 � 64C k- � �, '� ������,��a"+�.w � ,452 454 455 ��� � , _ _� ` �� o . B 526 5 4 499 � r, o e B B � ' P V�� 421 527 515 500 488� 481 480 i 474 473 3 462"460 459 '� � 1 y�� . � 537� � � 512�� 498 491 490 468 F61��'� ����'� a�' �� R���,�, � � ' , � �� 536i,� � 523 � 511 � 487 y yi �46� �� i if' 45�7 � � � r �'!, 528 r 497 470> .�i:� ' ��,� � 1�9�� � ���' �02 i 482 479 � -�� '��'�.� 461 r458: ��!'� " .�' � . � 420 � 535�� 522 '517 503 492' .486 471�'' '��� � "+ � ` �_ o• _-,� I 509 494 478 475 472 466� ��4 i 495 477 465 1383;' i. � � �534 531 5 � 493 483 467 �� lr��;" M ^ ; , , . �_ �, • 419 521' 520 519 507 506 484 �76 464 ' 382 � �r�`�ari,y., , �,� � ' ' 418 533��532a _ 387 �� i ��^���; � ��. �-- 412 409 396 395 392 391 389 388 386`,385 384 417 414 �, `'���-'�' 416 41,5 413 411 408 406 405 404 401 399 398 397 ,3�4 390 j����f +° �'s�` ' N 41 fl 407 403 402 400 �� p �a � g . � v�, ,.� h . � ,� �'�u, ��A� � ��� �"', �: � .w� �.4��� - {� +� . ��, ������ ��� �.-- '�_ / � s ._.. ; ';.. . � '� .'F��.:-,. �. } � Source: E-sn, Digit�alGiobe, Geo�.yE, Ear��hsiair GEo�ra�p,.h��,�ics, CNES/Airbus OS. U�SDAraUSGS, AE�X, � - � � '� �p .. � , Getma�ping, Aerogrid, IGN IG'6'. swisstopo, anel th°e�G`!�S` U�"Community '�� ��.� Access Slo e Stakes Brid es � NOATH� CAROLONp. �A PRELIMINARY:SUBJECTTOCHANGE � P � 9 SERVICE ROAD STUDY ;� � Turnpik+� Autharity �� NoAccess � Roadway � Surveyed pROPERTY ACCESS ��� � Design Wetlands COMPLETE 540 NOTTO SCALE Roads Right Of Way Surveyed TIP R-2721/R-2828/R-2829 Streams � Ponds ervice Road: Figure: Wake and Johnston Counties Source: Wake & Johnston Counties GIS Parcels +_ Railfoad Q4 & Q5 8-24 552 � NOHTH� CAROLohlA ���� , � � Turnpik+� Autharity �-! �'� COMPLETE 540 TI P R-2721 /R-2828/R-2829 . � � � ' -a�,���_. - `� �,�� �,`��- _ � `i�s _ r� c'�'4O {�` I , r�. , . , '•'�. ��,�, T. ' � ��L�� � � Y ��'� �" etR� . y � � � w~� � � ' �'�.... � �� : � �' � F w _ i ,��� ,� \� `i5 A I �' ,h � ��. ���- �� ;�� � . < f, � /� � . � �r� ��' f ,r1P � �', o �'1� � . �-- ,� I� y . ' j, � ,,�, { � ° ', - �+ ^� � � R-. R ; �' � . � ` �+!� r' :�' / �� A' � 4 - . P�I ��� � - .i �� 7 � .'�� � � (� .� � 1' '� ! � d. O p�� _ � ai' ;�T _. ..rRF-� h . / �� i \� \ � ��'..�� r It . �.�.� \ �, ���' r�� m n ��l`��p�����{�y/ el- ...�� � �� �' y�vl � ~7 � � ��.' ^ --'fi:-,�s"�.It '��.%� '�� , PRELIMINARY : SUBJECT TO CHANGE Access � Slope Stakes � Bridges SERVICE ROAD STUDY NoAccess � Roadway � Surveyed pROPERTYACCESS � Design Wetlands NOT TO SCALE Roads Right Of Way Surveyed � Ponds Service Road: Figure: Streams Parcels S1 B-27 Source: Wake & Johnston Counties GIS � Railfoad _ � � .� �: T��� � j �`'� NOATH� CAROLONA. � t � ; � Turnpik+� Autharity ;� �s COMPLETE 540 TI P R-2721 /R-2828/R-2829 Wake and Johnston Counties . ., `' i�.., , . lh � , . `r . � - . `l . � . }. ' � � �t - ��f�� �''e ,�� � r � � � i� _•--��1 � ��� � � � , '�; ,j' I , , _ �� � � � �, �,� �;�r '��i� � �� � � 558 557 � 560A 556 � r � � • • + PRELIMINARY : SUBJECT TO CHANGE NOT TO SCALE Source: Wake & Johnston Counties GIS �. :,� � �' D`igit�alGlobe`"�, G�"oE?ye; rar,�.�h�"s"tarti Geograp�cs�CI�V�S',�Ai�u�s D�S'9U.S'D'A.�U�SGS, AEX, Aerognd,�I,GN, P��, s�r�is opo�a`n''cl�ti�e GIS �ser Gommunity ;:�ti'����,� Access � sioPe stakes � Bridges SERVICE ROAD STUDY NoAccess � Roadway � Surveyed pROPERTYACCESS � Design Wetlands Roads Q Right Of Way � Surveyed Ponds ervice Road: Figure: Streams parcels S3 B-29 +— Railroad , �� ;, �! �y. , �, y� � .�. � � � �� ,. ti Y� y � � �� �, _ I, r •� � � ,h.. . . ' ' �� �� �� "'- ; h; ' ` � � �� - - - �►�y t "1 ` � ; , � -� i ~u ��, �•. _ • �5�� , � • , .^ � '.�, : l . . u .. `, ,�� • '� � � :# '. r . or � 't' s�i. � + ��� �� �'�.. + �.5+� � � NOATH� CAROLorvlp. ���� , � � Turnpik+� Autharity �-! �'� COMPLETE 540 TI P R-2721 /R-2828/R-2829 w 571 !� � _ ��\ r' � ��� �_ �� ',� , ` : r +;. 570 ., y 4 �r;, I \, , � ,,, � , _� S�\.' ti . _�.r ", � " � ���'� i �. � -:�r.�'��_ f �° . �, � ,�*, � 569 ��r ` � '� �'i ���� �1 . ¢� �� , . .� t .'q " �: ��' ^' , � '�-,.� " �� � �� '� � �` `� '� '`� ,.d � �V i ��, ,,. �,.d / �' � � ',I�T��a . � PRELIMINARY : SUBJECT TO CHANGE NOT TO SCALE Source: Wake & Johnston Counties GIS ��. �� � ��y � �'�_ � ��� , ������ii�"����� $ �;'�a. ,�__ � �:��'�� �� �� ��� �� _ � � � '_ .�, �r�� ��y�� ��"� `� � -a � � ""'�� a j�*-��s�- �� . - � �� � . �� rq'+� . �f r ��,°� . s� �� -�• .e� ��` : �,�. � r I � -_ _'�' '1_ _ :�.�'�r � ,� ,i �-�� � •�_ � -+� � � �1 - 1 I� �'— �s ' _ 1� S, � 1 . � � _p�,'� • e " � - I - �'�� �.-_ G'r,1�4 � -1���� 1�'`i �L�j'� _ � 1� t' � r� I� . :��I ,t . „ . ,� `'r �� �- , rt�i �.�� � r`igiial'G1obe, GeoEye, EarthstarGeographics, CNE�Sa��'�iihus C�S: USCP,. US'GS F�eroG'RiID G'IS User Communit,y Access � Slope Stakes � Bridges SERVICE ROAD STUDY NoAccess � Roadway � Surveyed pROPERTYACCESS � Design Wetlands Roads Right Of Way Surveyed � Ponds Service Road: Figure: Streams Parcels T2 B-32 � Railroad �� S � 15 _ , t' �. 568.���� 566 ; � �� � � � y , .�. ��,*' �Q `g °: ' � ����;:�F� � � � - � ♦ : ,,, i . :, � �" : ry,;., 567 - � � � .. . ,„� x' _ _ t' , .' . � •� ���'� —' _ � � � — �,�k .- ;,. :,,� , � �� .�� � #�, ' � � � a"' ''',� : = s �-_ , , � �:..- ' � �,:- �� � , � � � :- � � .� = - . � r �°� � �' �y � _ �'" � r � _ ���� �� i ,,. ���� -�� , �:. _ - � � � �'�' ���'�� �_ � �,�� �'`.a� ;, � � � . .``�9hq�,��'� � �. - � � � p�� l�� - � �: '.�'� ' s�4 � 7� . l� �.� � �.' �- � �� �� =�• �� .,,� 'xource rsri D�g�talGiobe GeoF�ye, Ear� �- , ���' Gctr�n�a��in,g, Aeroyrid, IG�N. IG�', sEr�i�sstc �" -� �,�, _ :�, �+�r � � � . � ♦ � Idr� • �K! � ��.� Access Slo e Stakes Brid es iNOATH� CAROLohlA �A PRELIMINARY:SUBJECTTOCHANGE P 9 SERVICE ROAD STUDY � Turnpik+� Aut#�arity �� NoAccess � Roadway � Surveyed pROPERTY ACCESS ��� � Design Wetlands COMPLETE 540 NOTTO SCALE Roads Right Of Way Surveyed TIP R-2721/R-2828/R-2829 Streams � Ponds ervice Road: Figure: Wake and Johnston Counties Source: Wake & Johnston Counties GIS Parcels +_ Railfoad T4 8-34 -�,, � ��/! � + ��' ,,'", � � e '° e4 ` .. �:� _ ��., �, � , �� �� p• � � � � i`�i. � • , � ' i � � � � �, _. �, � o , � � , . � _� w � . � � � '� • •-� : j �. � ► 1 . � .� . B . - % � .� ' �. � � � i �l I i�_II' � _��� 1 � .��'� �_! -'.1 _ n y� i,���. � � .� � 'i� 6•�...�� lR iL'1 ��-II . _ \ i . � � � '� � � • m � �'" ,. ��LA�, y�• r , �� , . � Y' � 0 o a ��' � �. .�• � � Y- o,�; I�: •_'r� . � �+�!�p,! p' � I � t E � i �; p'� ;1' ♦ i� ti �; �� 587 - ,` ',0 u�i H�, .�;, . ). �, i u � � , �, - � ����; "�' �''I�� - � �� �,� _ � A � •~ . I g ..���� � � '� �B ���'�! �.. � � �� sB � '' � � ,��l�i1�'li��'?��!'� "� N � ���'� .',� - ; � �� � � � _ +'� �_ �. � � ; '�; � �,.� _ � ��� � s� • � � ���� �, � ; � � . �►�: �1 +I� ��pll�yi � ���� .�► � � ��. ,� �� d�� „��, d�� c� � �,�i � - q � � �� � i '� �� • � � t� r r h�, o �i�� ��I�� �� , � r y i, — '� _����� �' �,y � � � / i �� � _ .�86A� I, ��'- . �• _,' ,,, , � T �° "� : pl.,. � , w. r� . ��', � � M , � �.� �� � �. �� � � '�, 585 I ,r • � d��• �I '��..:� , e � �i ��� � � , 1W • ' � �.. 1 ��• +�li `y 1 � �� r y� 1 � �"� . f ��r . � "� ��1— � .:� & �' Mp .., V � �!�_ t• '� �„�� �i� � , �� � q ! R 'T Y ��-��s-1 � =� -- � r i a !+ 584 � x ,� � � `� � 1 f" � � _ �_� .F... . '� . � � � ' �� � � y�"-_ 1 I � . , Ya , ` ��- _ �---� -�--�-^'s -� ---- - - �- t�� ° �� - � �, � . . _ . -r� - - '� - � � - <- = � ,,� �� � r � � ' ����� - � _f .��� .� � J '�i M im�� ' . �� -_- _ _ � . _ fy I _ � � � ��i"_.' - ,�._ �_ a e � _ _ I �.� � _ 4 _ � � ' o • � . � � y '�� ' � � �. . � 'ti�� �•� � � ���.t. 1 ,� 4 I '�i`_ � - ,; �i ��� ,� �., �, _ _ "�_� � , .. � .i �: a,.�� M_ r . ,' � ' i . I . � �' ""�-3 �� �° , ° ��, ' I co�ur,c :. �sil. Di�i,al �lok��: G�o�,J� �-arth�s�r Geo�raphics?CNES/A' � � � �'�te�, � . i o, �, � irbus dS: USQP,, �SGS, F'�perboGRdD- i IGN, a�iici il�c� �I�S��U�s�r Cori�muiii� ,. �' NOATH� CAROLorvlp. �� ��' � PRELIMINARY : SUBJECT TO CHANGE Access � Slope Stakes � Bridges SERVICE ROAD STUDY ;'"� Turnpik+� Aut#�arity �-!r`� NoAccess � Roadway � Surveyed pROPERTY ACCESS �� � Design Wetlands COMPLETE 540 NOT To sca�E Roads Right Of Way Surveyed � Ponds Service Road: Figure: TI P R-2721 /R-2828/R-2829 Streams Parcels V1 B-38A Wake and Johnston Counties Source: Wake & Johnston Counties GIS � Railroad � � � ��" , � �. �- � �,� � �� ,�, � . . � � �� � } -� - . � �r� . �����'� ; .�� • � - �r,�'�� +�r � `� J� , �� � �� � -� - �; �>"_ ; - -.� ^� � � � =��„ , J 1 m �� �} ` .� � . , �, :1 � Y . 0 -. e �: �� ; '` � i ti` ' u � t . � E y� . - 587 �r' 1c . M �I �f - � � �� • . 6� ��i � � � � � �y�� � • � �+ �•• .�} •, ,• ���� �_� ��ii.-��-.•� B • � x �1�� k ,� � �l=I�"�'���'� ; �� ° '�' �,� 1;�"�,� � 14 I� . - . i;: °� Vz ��. � � 11�11!� . � . � -�rr .,� �� * , � � � u�+ � � � IC 1, #� -, _ �� - ,, '•;,,,�'. � � �� � "' p'� � � �, ' � � � ; 1 � �, �-` - ' � � ����' � ;1��i~ `� F T � , _ � � � i , I �� 586A ;.�"'� f � ���'��� -�� 'j _ w � �I � . � �'; J�' ti � :�'�,. � a � ,� � r` - �_ ,� --:�. � �` � � 585 � � �� D = �� � � i i _ , . ;'- � ' `'� '� � , � � - . ' `� � b IM. , , � ���� �� 6 � ii ' �' . ���i'��� s �, , ,r � -� � ! � !�I � • ,.���.� i 3 -�—�'�,� � "'� , - . �� , _ -- _��� `�� -`� _�. '�1 584 - a i � � J r� � � s � �` �' � � �Y I h'� �r = �d_� ' '�� _ �a��`'�1L� ` �--.r a � il �-- 1 . �/�1 \=��--� _ - T� p-' _ - � - ?�;.� �� �_ � � � ,�III � •. � �� � �, . i i � _'��'�yl ^_ ..� I ���� T, _ -- _ ���_ � � h ��' Ill. �_ ' � oBB .p 5� _ �• � .�� '1 I �J � � _ -� � `i�s.: � � �� �i ,,,o � , , - . , _ � _� -- r e �� � ��� � � r �� �"� ,1 - -�'` ' �,� 4 a - �= � �- �$ �^ Y ' � �, Source Esn Di�i!alGlob�, GeoCyz i�_�,ri[h� G�r�ap�Vii�, GNES/Airbu�s;dS: USGA, L'SGS, F�eraoGRID, �� � IG*, a� cilthe G1�5 11�r Con�munit,y � NOATH� CAROLONp. �� ��' PRELIMINARY : SUBJECT TO CHANGE Access � Slope Stakes � Bridges SERVICE ROAD STUDY i� Turnpik+� Aut#�arity �-!�`�' NoAccess = Desgnav � Wetlands PROPERTY ACCESS COMPLETE 540 NOT TO SCALE Roads Right Of Way Surveyed � Ponds Service Road: Figure: TI P R-2721 /R-2828/R-2829 Streams parcels V1 & V2 B-38B Wake and Johnston Counties Source: Wake & Johnston Counties GIS � Railfoad . � �,� � ,,� , ' � ' x��` � "�'�- � � T � r � ' , �.' .•5 - ' ' { *� � Ir l/.1 Q��% (�f �j � . 0 ��. _ � m ��`r�; � r �+ � � ' ,�rt R�G17/A! � � i�.,�� �� �•` �r — - � ,�K - s _ '' . + �, � 'r �� � �`�� ��" � ��• �iu�-�� - - -- .....� �. . � � ` - � - � �E- _ h �-� ��� - - _ _ : 4�"� �,�' ;k _�-- ���_ ' H�.a 1 � ��� � � � ,� � NOATH� CAROLONp. ���� , � � Turnpik+� Autharity �-! �'� COMPLETE 540 TI P R-2721 /R-2828/R-2829 . ,�� �, ��� ��, �� � ,;� , �i � �� I J�� � 586 , : � i �' �1 �� � �/ � ' i l ' i ;�M - - � rr. ,,,. �lYrr! � � ' � f __ . ' � � ���,;- . �, � �r'.'"` � � 582 � 583 `�li�� 1 ' ' ` �Y � � � � �,t i � n �� „� ;� �� � , . . � `�- - � � ° � � � ', ' � �� �x �. .�". _ b .. J�.. -� - ~`' ��� �,_,r. �= PRELIMINARY : SUBJECT TO CHANGE Access � Slope Stakes � Bridges SERVICE ROAD STUDY NoAccess � Roadway � Surveyed pROPERTYACCESS � Design Wetlands NOT TO SCALE Roads Right Of Way Surveyed � Ponds Service Road: Figure: Streams Parcels V4 B-39 Source: Wake & Johnston Counties GIS � Railfoad APPENDIX C Cost Estimates APRIL 2017 COMPLETE 540 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD D1 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.3 AC $ 20,000.00 $ 6,000.00 UNCLASSIFIED EXCAVATION 2,711 CY $ 5.00 $ 13,555.00 BORROW 87 CY $ 5.00 $ 435.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.17 MILES $ 150,000.00 $ 25,500.00 FINE GRADING 3,450 SY $ 2.00 $ 6,900.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 1,800 SY $ 45.00 $ 81,000.00 PAVEMENT RESURFACING SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 1,980 SY $ 6.00 $ 11,880.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.94 ACRES $ 14,600.00 $ 13,724.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.17 MILES $ 20,000.00 $ 3,400.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB (45% FUNCTIONAL $ 73,077.30 Contract Cost .............. ........... .............. $ 235,47130 E. & C. 15% .............. ........... .............. $ 35,320.70 Construction Cost .............. ........... .............. $ 270,792.00 ROW Cost .............. ......... 1.6 Acres $ 103,972.89 Stream Impact Cost .............. ......... 0 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... $ 374,764.88 Property Aquistion Cost if not constructed $ 242,788.64 Amount saved by construction service Road $ - Addirional Cost of Service Road $ 131,976.24 SERVICE ROAD CONSTRUCTION COST SERVICE ROADS E1 & E2 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 1.6 AC $ 20,000.00 $ 32,000.00 UNCLASSIFIED EXCAVATION 6,700 CY $ 5.00 $ 33,500.00 BORROW 850 CY $ 5.00 $ 4,250.00 DRAINAGE NEW LOCATION - 2 LANE CURB & GUTTER 0.31 MILES $ 150,000.00 $ 46,500.00 FINE GRADING 6,850 SY $ 2.00 $ 13,700.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 7,230 SY $ 45.00 $ 325,350.00 PAVEMENT RESURFACING SUBGRADE STABILIZATION 7,953 SY $ 6.00 $ 47,718.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER 3,230 LF $ 20.00 $ 64,600.00 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.86 ACRES $ 14,600.00 $ 12,556.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL 1 EA $ 120,000.00 $ 120,000.00 TRAFFIC CONTROL 0.31 MILES $ 20,000.00 $ 6,200.00 THERMO AND MARKERS 031 MILES $ 15,000.00 $ 4,650.00 BUILDING REMOVAL - LARGE 1 EA $ 50,000.00 $ 50,000.00 BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL) $ 328,060.80 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road . ......... .............. . ......... .............. . ......... 2.73 Acres . ......... 0 LF . ......... 0 Acres $ 1,089,084.80 $ 163,362.72 $ 1,252,447.52 $ 399,45515 $ 1,651,902.67 $ 7,146,844.56 $ 5,494,941.89 $ - SERVICE ROAD CONSTRUCTION COST SERVICE ROADS E3 & E4 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.9 AC $ 20,000.00 $ 18,000.00 UNCLASSIFIED EXCAVATION 3,050 CY $ 5.00 $ 15,250.00 BORROW 281 CY $ 5.00 $ 1,405.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.19 MILES $ 150,000.00 $ 28,500.00 FINE GRADING 2,760 SY $ 2.00 $ 5,520.00 PAVEMENT WIDENING NEW PAVEMENT 2,310 SY $ 45.00 � 103,950.00 PAVEMENT RESURFACING 1,120 SY $ 12.00 $ 13,440.00 SUBGRADE STABILIZATION 2,541 SY $ 6.00 $ 15,246.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES LF $ - 7" MONOLITHIC ISLANDS LF $ - EROSION CONTROL 1.06 ACRES $ 14,600.00 $ 15,476.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 019 MILES $ 20,000.00 $ 3,800.00 THERMO AND MARKERS 0.19 MILES $ 15,000.00 � 2,850.00 BUILDING REMOVAL - LARGE 1 EA $ 50,000.00 � 50,000.00 BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 123,046.65 Contract Cost .............. . E. & C. 15% .............. . Construction Cost .............. . ROW Cost .............. Stream Impact Cost .............. Wetland Impact Cost .............. Total Cost .............. Properry Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 396,483.65 $ 59,472.55 $ 455,956.20 $ 208,198.31 $ 664,154.51 7,146,844.56 6,482,690.05 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD G1 Sec Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.6 AC $ 20,000.00 $ 12,000.00 UNCLASSIFIED EXCAVATION 545 CY $ 5.00 $ 2,725.00 BORROW 201 CY $ 5.00 $ 1,005.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.06 MILES $ 150,000.00 $ 9,000.00 FINE GRADING 1,240 SY $ 2.00 � 2,480.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 680 SY $ 45.00 $ 30,600.00 PAVEMENT RESURFACING SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 748 SY $ 6.00 $ 4,488.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.25 ACRES $ 14,600.00 $ 3,650.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.06 MILES $ 20,000.00 $ 1,200.00 THERMO AND MARKERS MILES � - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 30,216.60 Contract Cost .............. ......... .............. E.&C.15% .............. ......... .............. Construction Cost .............. ......... .............. ROW Cost .............. ......... 0.23 Acres Stream Impact Cost .............. ......... 171 LF Wetland Impact Cost .............. ......... 0.14 Acres Total Cost .............. ......... Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 97,364.60 $ 14,604.69 $ 111,969.29 $ 10,221.67 $ 101,574.00 $ 20,148.50 $ 243,913.46 429,432.84 185,519.38 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD G2 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.4 AC $ 20,000.00 $ 8,000.00 UNCLASSIFIED EXCAVATION 1,337 CY $ 5.00 $ 6,685.00 BORROW 0 CY $ 5.00 $ - DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.06 MILE $ 150,000.00 $ 9,000.00 FINE GRADING 1,180 SY $ 2.00 $ 2,360.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 720 SY $ 45.00 $ 32,400.00 PAVEMENT RESURFACING SY $ - SUBGRADE STABILIZATION 792 SY $ 6.00 $ 4,752.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.27 ACRES $ 14,600.00 $ 3,942.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL OA6 MILE $ 20,000.00 $ 1,200.00 THERMO AND MARKERS MILE $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 30,752.55 Contract Cost .............. ......... ............. E. & C. 15% .............. ......... ............. Construction Cost .............. ......... ............. ROW Cost .............. ......... O.11 Acres Stream Impact Cost .............. ......... 0 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... Properry Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 99,091.55 $ 14,863.73 $ ll3,955.28 $ 11,576.66 $ 125,531.94 3,542,209.92 3,416,677.98 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD G3 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 1.8 AC $ 20,000.00 $ 36,000.00 UNCLASSIFIED EXCAVATION 6,973 CY $ 5.00 $ 34,865.00 BORROW 508 CY $ 5.00 $ 2,540.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.26 MILE $ 150,000.00 $ 39,000.00 FINE GRADING 5,280 SY $ 2.00 $ 10,560.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 3,430 SY $ 45.00 $ 154,350.00 PAVEMENT RESURFACING SY $ - SUBGRADE STABILIZATION 3,773 SY $ 6.00 $ 22,638.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 036 ACRES $ 14,600.00 $ 5,256.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.26 MILE $ 20,000.00 $ 5,200.00 THERMO AND MARKERS MILE $ - BUILDING REMOVAL - LARGE 2 EA $ 50,000.00 � 100,000.00 BUILDING REMOVAL - SMALL EA $ - RCBC 2 6X5 P1 STA. 23+00.00 10 LF $ 32.50 $ 325.00 UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL) $ 48.75 MISC. & MOB 45% FUNCTIONAL) $ 184,684.05 Contract Cost .............. ......... ............. E. & C. 15% .............. ......... ............. Construction Cost .............. ......... ............. ROW Cost .............. ......... 2.43 Acres Stream Impact Cost .............. ......... 57 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... Properry Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 595,466.80 $ 89,320.02 $ 684,786.82 $ 596,960.21 $ 33,858.00 $ 1,315,605.03 4,493,276.61 3,177,671.58 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD G4 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 2.1 AC $ 20,000.00 $ 42,000.00 UNCLASSIFIED EXCAVATION 1,677 CY $ 5.00 $ 8,385.00 BORROW 4,772 CY $ 5.00 $ 23,860.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.27 MILES $ 150,000.00 $ 40,500.00 FINE GRADING 5,420 SY $ 2.00 $ 10,840.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 2,880 SY $ 45.00 $ 129,600.00 PAVEMENT RESURFACING SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 3,168 SY $ 6.00 $ 19,008.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 135 ACRES $ 14,600.00 $ 19,710.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.27 MILES $ 20,000.00 $ 5,400.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 134,686.35 Contract Cost .............. ......... .............. E.&C.15% .............. ......... .............. Construction Cost .............. ......... .............. ROW Cost .............. ......... 2.62 Acres Stream Impact Cost .............. ......... 0 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 433,98935 $ 65,098.40 $ 499,087.75 $ 370,512.08 $ 869,599.83 851,725.18 17,874.65 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD G5 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.5 AC $ 20,000.00 $ 10,000.00 UNCLASSIFIED EXCAVATION 887 CY $ 5.00 $ 4,435.00 BORROW 0 CY $ 5.00 $ - DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.07 MILE $ 150,000.00 $ 10,500.00 FINE GRADING 1,490 SY $ 2.00 � 2,980.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 970 SY $ 45.00 � 43,650.00 PAVEMENT RESURFACING SY $ - SUBGRADE STABILIZATION 1,067 SY $ 6.00 $ 6,402.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 034 ACRES $ 14,600.00 $ 4,964.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.07 MILE $ 20,000.00 $ 1,400.00 THERMO AND MARKERS MILE $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 37,948.95 Contract Cost .............. ......... ............. E. & C. 15% .............. ......... ............. Construction Cost .............. ......... ............. ROW Cost .............. ......... 0.28 Acres Stream Impact Cost .............. ......... 0 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... Properry Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 122,279.95 $ 18,341.99 $ 140,621.94 $ 32,020.23 $ 172,642.17 3,542,209.92 3,369,567.75 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD H1 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.90 AC $ 20,000.00 $ 18,000.00 UNCLASSIFIED EXCAVATION 3,749 CY $ 5.00 $ 18,745.00 BORROW 0 CY $ 5.00 $ - DRAINAGE NEW LOCATION- 2 LANE SHOULDER SECTION 0.14 MILES $ 150,000.00 $ 21,164.77 FINE GRADING 2,450 SY $ 2.00 $ 4,900.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 1,510 SY $ 45.00 $ 67,950.00 PAVEMENT RESURFACING 320 SY $ 12.00 $ 3,840.00 . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 1,661 SY $ 6.00 $ 9,966.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.84 ACRES $ 14,600.00 $ 12,264.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.14 MILES $ 20,000.00 $ 2,821.97 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL) $ 71,843.28 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road . ......... .............. . ......... .............. . ......... 138 ACRES . ......... 0 LF . ......... 0 Acres $ 231,495.03 $ 34,724.25 $ 266,219.28 $ 91,756.94 $ 357,976.22 $ 2,505,960.52 $ 2,147,984.30 $ - SERVICE ROAD CONSTRUCTION COST SERVICE ROAD H2 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 1.40 AC $ 20,000.00 $ 28,000.00 UNCLASSIFIED EXCAVATION 919 CY $ 5.00 $ 4,595.00 BORROW 6,310 CY $ 5.00 $ 31,550.00 DRAINAGE NEW LOCATION- 2 LANE SHOULDER SECTION 0.18 MILES $ 150,000.00 $ 27,000.00 FINE GRADING 3,570 SY $ 2.00 $ 7,140.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 2,250 SY $ 45.00 $ 101,250.00 PAVEMENT RESURFACING SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 2,475 SY $ 6.00 $ 14,850.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 1.00 ACRES $ 14,600.00 $ 14,600.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.18 MILES $ 20,000.00 $ 3,600.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL 1 EA $ 20,000.00 $ 20,000.00 UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL) $ 113,663.25 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road . ......... .............. . ......... .............. . ......... 2.00 ACRES . ......... 0 LF . ......... 0 Acres $ 366,248.25 $ 54,937.24 $ 421,185.49 $ 210,728.85 $ 631,914.34 $ 301,273.62 $ - $ 330,640.72 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD H3 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.80 AC $ 20,000.00 $ 16,000.00 UNCLASSIFIED EXCAVATION 1,916 CY $ 5.00 $ 9,580.00 BORROW 77 CY $ 5.00 $ 385.00 DRAINAGE NEW LOCATION- 2 LANE SHOULDER SECTION 0.13 MILES $ 150,000.00 $ 19,500.00 FINE GRADING 3,570 SY $ 2.00 $ 7,140.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 1,450 SY $ 45.00 $ 65,250.00 PAVEMENT RESURFACING SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 1,595 SY $ 6.00 $ 9,570.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.70 ACRES $ 14,600.00 $ 10,220.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.13 MILES $ 20,000.00 $ 2,600.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL) $ 63,110.25 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road . ......... .............. . ......... .............. . ......... 1.48 ACRES . ......... 0 LF . ......... 0 Acres $ 203,355.25 $ 30,503.29 $ 233,858.54 $ 83,779.61 $ 317,63815 $ 155,663.90 $ - $ 161,974.24 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD 11 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 1.30 AC $ 20,000.00 $ 26,000.00 UNCLASSIFIED EXCAVATION 1,915 CY $ 5.00 $ 9,575.00 BORROW 413 CY $ 5.00 $ 2,065.00 DRAINAGE NEW LOCATION- 2 LANE SHOULDER SECTION 0.30 MILES $ 150,000.00 $ 45,000.00 FINE GRADING 3,970 SY $ 2.00 $ 7,940.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 3,270 SY $ 45.00 $ 147,150.00 PAVEMENT RESURFACING SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 3,597 SY $ 6.00 $ 21,582.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 1.18 ACRES $ 14,600.00 $ 17,228.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.30 MILES $ 20,000.00 $ 6,000.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL) $ 127,143.00 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road . ......... .............. . ......... .............. . ......... 3.24 Acres . ......... 0 LF . ......... 036 Acres $ 409,683.00 $ 61,452.45 $ 471,135.45 $ 129,992.87 $ 30,222.75 $ 631,351.07 $ 625,830.38 $ - $ 5,520.69 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD 12 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.20 AC $ 20,000.00 $ 4,000.00 UNCLASSIFIED EXCAVATION 1,438 CY $ 5.00 $ 7,190.00 BORROW 0 CY $ 5.00 $ - DRAINAGE NEW LOCATION- 2 LANE SHOULDER SECTION 0.18 MILES $ 150,000.00 $ 27,000.00 FINE GRADING 3,240 SY $ 2.00 $ 6,480.00 PAVEMENT WIDENING 330 SY $ 50.00 $ 16,500.00 NEW PAVEMENT 1,220 SY $ 45.00 $ 54,900.00 PAVEMENT RESURFACING 460 SY $ 12.00 $ 5,520.00 . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 1,705 SY $ 6.00 $ 10,230.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.68 ACRES $ 14,600.00 $ 9,928.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.18 MILES $ 20,000.00 $ 3,600.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL) $ 65,406.60 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road . ......... .............. . ......... .............. . ......... 1.44 Acres . ......... 0 LF . ......... 0 Acres $ 210,754.60 $ 31,613.19 $ 242,367.79 $ 78,705.26 $ 321,073.05 $ 1,716,390.28 $ 1,395,317.23 $ - SERVICE ROAD CONSTRUCTION COST SERVICE ROAD J1 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 03 AC $ 20,000.00 $ 6,000.00 UNCLASSIFIED EXCAVATION 468 CY $ 5.00 $ 2,340.00 BORROW 0 CY $ 5.00 $ - DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.03 MILES $ 150,000.00 $ 4,500.00 FINE GRADING 620 SY $ 2.00 � 1,240.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 340 SY $ 45.00 $ 15,300.00 PAVEMENT RESURFACING SY $ - SUBGRADE STABILIZATION 374 SY $ 6.00 $ 2,244.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.11 ACRES $ 14,600.00 $ 1,606.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.03 MILES $ 20,000.00 $ 600.00 THERMO AND MARKERS MILES � - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 15,223.50 Contract Cost .............. ......... .............. E.&C.15% .............. ......... .............. Construction Cost .............. ......... .............. ROW Cost .............. ......... 0.13 Acres Stream Impact Cost .............. ......... 115 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 49,053.50 $ 7,358.03 $ 56,411.53 $ 4,766.18 $ 68,310.00 $ 129,487.70 440,061.40 310,573.70 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD K1 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 3.10 AC $ 20,000.00 $ 62,000.00 UNCLASSIFIED EXCAVATION 2,856 CY $ 5.00 $ 14,280.00 BORROW 1,985 CY $ 5.00 $ 9,925.00 DRAINAGE NEW LOCATION- 2 LANE SHOULDER SECTION 0.40 MILES $ 150,000.00 $ 60,000.00 FINE GRADING 8,180 SY $ 2.00 $ 16,360.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 4,360 SY $ 45.00 $ 196,200.00 PAVEMENT RESURFACING SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 4,796 SY $ 6.00 $ 28,776.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 1.99 ACRES $ 14,600.00 $ 29,054.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.40 MILES $ 20,000.00 $ 8,000.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB (45% FUNCTIONAL $ 191,067.75 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Addirional Cost of Service Road ... ......... .............. ... ......... .............. ... ......... 4.01 ACRES ... ......... 0 LF ... ......... 0.05 Acres $ 615,662.75 $ 92,349.41 $ 708,01216 $ 32,849.23 $ 10,074.25 $ 750,935.64 $ 345,91415 $ - $ 405,021.48 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD L1 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.4 AC $ 20,000.00 $ 8,000.00 UNCLASSIFIED EXCAVATION 341 CY $ 5.00 $ 1,705.00 BORROW 108 CY $ 5.00 $ 540.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.03 MILE $ 150,000.00 $ 4,500.00 FINE GRADING 770 SY $ 2.00 $ 1,540.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 430 SY $ 45.00 $ 19,350.00 PAVEMENT RESURFACING SY $ - SUBGRADE STABILIZATION 473 SY $ 6.00 $ 2,838.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.11 ACRES $ 14,600.00 $ 1,606.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.03 MILE $ 20,000.00 $ 600.00 THERMO AND MARKERS MILE $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 18,305.55 Contract Cost .............. ......... ............. E. & C. 15% .............. ......... ............. Construction Cost .............. ......... ............. ROW Cost .............. ......... 0.14 Acres Stream Impact Cost .............. ......... 0 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... Properry Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 58,984.55 $ 8,847.68 � 67,832.23 $ 6,136.36 $ 73,968.60 481,033.91 407,065.31 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD L2 & L2A se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.1 AC $ 20,000.00 $ 2,000.00 UNCLASSIFIED EXCAVATION 609 CY $ 5.00 $ 3,045.00 BORROW 19 CY $ 5.00 $ 95.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.09 MILES $ 150,000.00 $ 13,500.00 FINE GRADING 1,860 SY $ 2.00 $ 3,720.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 1,050 SY $ 45.00 $ 47,250.00 PAVEMENT RESURFACING SY $ - SUBGRADE STABILIZATION 1,155 SY $ 6.00 $ 6,930.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - ERROSION CONTROL 035 ACRES $ 14,600.00 $ 5,110.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.09 MILES $ 20,000.00 $ 1,800.00 THERMO AND MARKERS MILES � - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL F,A $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 37,552.50 Contract Cost .............. ......... .............. E.&C.15% .............. ......... .............. Construction Cost .............. ......... .............. ROW Cost .............. ......... 0.80 Acres Stream Impact Cost .............. ......... 0 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 121,002.50 $ 18,15038 $ 139,152.88 $ 17,069.14 $ 156,222.01 650,603.85 494,381.84 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD L3 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.2 AC $ 20,000.00 $ 4,000.00 UNCLASSIFIED EXCAVATION 2,480 CY $ 5.00 $ 12,400.00 BORROW 103 CY $ 5.00 $ 515.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.20 MILES $ 150,000.00 $ 30,000.00 FINE GRADING 3,870 SY $ 2.00 $ 7,740.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 2,430 SY $ 45.00 $ 109,350.00 PAVEMENT RESURFACING SY $ - SUBGRADE STABILIZATION 2,673 SY $ 6.00 $ 16,038.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 1.01 ACRES $ 14,600.00 $ 14,746.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.20 MILES $ 20,000.00 $ 4,000.00 THERMO AND MARKERS 0.20 MILES $ 15,000.00 $ 3,000.00 BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL F,A $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 90,805.05 Contract Cost .............. ......... .............. E.&C.15% .............. ......... .............. Construction Cost .............. ......... .............. ROW Cost .............. ......... 2.51 Acres Stream Impact Cost .............. ......... 0 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 292,594.05 $ 43,88911 � 336,483.16 $ ll6,376.45 $ 452,859.61 10,7ll,780.22 10,258,920.61 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD L4 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.0 AC $ - UNCLASSIFIED EXCAVATION 1,009 CY $ 5.00 $ 5,045.00 BORROW 0 CY $ 5.00 $ - DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.08 MILES $ 150,000.00 $ 12,000.00 FINE GRADING 1,460 SY $ 2.00 $ 2,920.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 880 SY $ 45.00 $ 39,600.00 PAVEMENT RESURFACING SY $ - SUBGRADE STABILIZATION 968 SY $ 6.00 $ 5,808.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.43 ACRES $ 14,600.00 $ 6,278.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.08 MILES $ 20,000.00 $ 1,600.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL F,A $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 32,962.95 Contract Cost .............. ......... .............. E.&C.15% .............. ......... .............. Construction Cost .............. ......... .............. ROW Cost .............. ......... 0.70 Acres Stream Impact Cost .............. ......... 0 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 106,213.95 $ 15,932.09 $ 122,146.04 $ 17,391.76 $ 139,537.81 993,059.81 853,522.00 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD L5 Sec Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.1 AC $ 20,000.00 $ 2,000.00 UNCLASSIFIED EXCAVATION 744 CY $ 5.00 $ 3,720.00 BORROW 0 CY $ 5.00 $ - DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.02 MILES $ 150,000.00 $ 3,000.00 FINE GRADING 520 SY $ 2.00 � 1,040.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 340 SY $ 45.00 $ 15,300.00 PAVEMENT RESURFACING SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 374 SY $ 6.00 $ 2,244.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.13 ACRES $ 14,600.00 $ 1,898.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.02 MILES $ 20,000.00 $ 400.00 THERMO AND MARKERS MILES � - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 13,320.90 Contract Cost .............. ......... .............. E.&C.15% .............. ......... .............. Construction Cost .............. ......... .............. ROW Cost .............. ......... 0.18 Acres Stream Impact Cost .............. ......... 0 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 42,922.90 $ 6,438.44 $ 49,361.34 $ 8,617.02 $ 57,978.36 361,382.52 303,404.16 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD M1 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.20 AC $ 20,000.00 $ 4,000.00 UNCLASSIFIED EXCAVATION 581 CY $ 5.00 $ 2,905.00 BORROW 1,729 CY $ 5.00 $ 8,645.00 DRAINAGE NEW LOCATION- 2 LANE SHOULDER SECTION 0.18 MILES $ 150,000.00 $ 27,000.00 FINE GRADING 3,620 SY $ 2.00 $ 7,240.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 1,940 SY $ 45.00 $ 87,300.00 PAVEMENT RESURFACING SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 2,135 SY $ 6.00 $ 12,810.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.99 ACRES $ 14,600.00 $ 14,454.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.18 MILES $ 20,000.00 $ 3,600.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL) $ 75,57930 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road . ......... .............. . ......... .............. . ......... 1.76 Acres . ......... 0 LF . ......... 0 Acres $ 243,53330 $ 36,530.00 $ 280,063.30 $ 27,844.06 $ 307,907.35 $ 371,333.09 $ 63,425.74 $ - SERVICE ROAD CONSTRUCTION COST SERVICE ROAD M2 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.00 AC $ - UNCLASSIFIED EXCAVATION 5,075 CY $ 5.00 $ 25,375.00 BORROW 264 CY $ 5.00 $ 1,320.00 DRAINAGE NEW LOCATION- 2 LANE SHOULDER SECTION 0.33 MILES $ 150,000.00 $ 49,500.00 FINE GRADING 6,600 SY $ 2.00 $ 13,200.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 3,510 SY $ 45.00 $ 157,950.00 PAVEMENT RESURFACING SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 3,865 SY $ 6.00 $ 23,190.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 1.83 ACRES $ 14,600.00 $ 26,718.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.33 MILES $ 20,000.00 $ 6,600.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL $ 136,733.85 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road ... ......... ............. ... ......... ............. ... ......... 4.29 Acres ... ......... 0 LF ... ......... 0 Acres $ 440,586.85 $ 66,088.03 $ 506,674.88 $ 100,342.00 $ 607,016.88 $ 1,578,340.81 $ 971,323.93 $ - SERVICE ROAD CONSTRUCTION COST SERVICE ROAD N1 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.00 AC $ - UNCLASSIFIED EXCAVATION 744 CY $ 5.00 $ 3,720.00 BORROW 643 CY $ 5.00 $ 3,215.00 DRAINAGE NEW LOCATION- 2 LANE SHOULDER SECTION 0.12 MILES $ 150,000.00 $ 18,000.00 FINE GRADING 1,590 SY $ 2.00 $ 3,180.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 730 SY $ 45.00 $ 32,850.00 PAVEMENT RESURFACING SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 805 SY $ 6.00 $ 4,830.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.56 ACRES $ 14,600.00 $ 8,176.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.12 MILES $ 20,000.00 $ 2,400.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL $ 34,366.95 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road ... ......... .............. ... ......... .............. ... ......... 0.80 ACRES ... ......... 0 LF ... ......... 0 Acres $ 110,737.95 $ 16,610.69 $ 127,348.64 $ 20,800.00 $ 148,148.64 $427,377.50 $ 279,228.86 $ - SERVICE ROAD CONSTRUCTION COST SERVICE ROAD N2 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 1.70 AC $ 20,000.00 $ 34,000.00 UNCLASSIFIED EXCAVATION 8,993 CY $ 5.00 $ 44,965.00 BORROW 3,458 CY $ 5.00 $ 17,290.00 DRAINAGE NEW LOCATION- 2 LANE SHOULDER SECTION 0.53 MILES $ 150,000.00 $ 79,500.00 FINE GRADING 9,250 SY $ 2.00 $ 18,500.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 5,650 SY $ 45.00 $ 254,250.00 PAVEMENT RESURFACING 1,960 SY $ 12.00 $ 23,520.00 . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 6,215 SY $ 6.00 $ 37,290.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - RCBC 2 7X5 P1 STA. 25+g6.56 57 LF $ 32.50 $ 1,852.50 EROSION CONTROL 3.07 ACRES $ 14,600.00 $ 44,822.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.71 MILES $ 20,000.00 $ 14,200.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ 277.88 MISC. & MOB 45% FUNCTIONAL $ 255,751.65 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road . ......... .............. . ......... .............. . ......... 5.22 Acres . ......... 195 LF . ......... 0.44 Acres $ 826,219.03 $ 123,932.85 $ 950,151.88 $ 98,277.25 $ ll5,830.00 $ 40,297.00 $ 1,204,55612 $ 822,673.46 $ - $ 381,882.67 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD N3 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.00 AC $ - UNCLASSIFIED EXCAVATION 2,100 CY $ 5.00 $ 10,500.00 BORROW 12 CY $ 5.00 $ 60.00 DRAINAGE NEW LOCATION- 2 LANE SHOULDER SECTION 0.15 MILES $ 150,000.00 $ 22,500.00 FINE GRADING 1,800 SY $ 2.00 $ 3,600.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 1,490 SY $ 45.00 $ 67,050.00 PAVEMENT RESURFACING 260 SY $ 12.00 $ 3,120.00 . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 1,640 SY $ 6.00 $ 9,840.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.69 ACRES $ 14,600.00 $ 10,074.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.15 MILES $ 20,000.00 $ 3,000.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL) $ 58,384.80 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road . ......... .............. . ......... .............. . ......... 135 Acres . ......... 0 LF . ......... 0 Acres $ 188,128.80 $ 28,21932 $ 216,34812 $ 38,879.90 $ 255,228.02 $ 134,775.48 $ - $ 120,452.54 SERVICE ROAD CONSTRUCTION COST SERVICE ROADS N3 & N4 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.10 AC $ 20,000.00 $ 2,000.00 UNCLASSIFIED EXCAVATION 4,079 CY $ 5.00 $ 20,395.00 BORROW 238 CY $ 5.00 $ 1,190.00 DRAINAGE NEW LOCATION- 2 LANE SHOULDER SECTION 0.20 MILES $ 150,000.00 $ 30,000.00 FINE GRADING 3,310 SY $ 2.00 $ 6,620.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 2,750 SY $ 45.00 $ 123,750.00 PAVEMENT RESURFACING 260 SY $ 12.00 $ 3,120.00 . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 3,025 SY $ 6.00 $ 18,150.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 1.27 ACRES $ 14,600.00 $ 18,542.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.20 MILES $ 20,000.00 $ 4,000.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE 1 EA $ 50,000.00 $ 50,000.00 BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL) $ 124,995.15 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road . ......... .............. . ......... .............. . ......... 2.50 Acres . ......... 0 LF . ......... 0 Acres $ 402,762.15 $ 60,41432 $ 463,176.47 $ 159,951.26 $ 623,127.73 $ 218,319.08 $ - $ 404,808.65 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD P1 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 17.00 AC $ 20,000.00 $ 340,000.00 UNCLASSIFIED EXCAVATION 159,000 CY $ 5.00 $ 795,000.00 BORROW 45,782 CY $ 5.00 $ 228,910.00 DRAINAGE NEW LOCATION- 2 LANE SHOULDER SECTION 1.41 MILE $150,000.00 $ 211,500.00 FINE GRADING 28,060 SY $ 2.00 $ 56,120.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 14,990 SY $ 45.00 $ 674,550.00 PAVEMENT RESURFACING SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 16,489 SY $ 6.00 $ 98,934.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - GUARDRAIL 1,700 LF $ 15.00 $ 25,500.00 GRAU-350 12 EA $ 1,800.00 $ 21,600.00 EROSION CONTROL 13.72 ACRES $ 14,600.00 $ 200,312.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 1.41 MILE $ 20,000.00 $ 28,200.00 THERMO AND MARKERS MILE $ - WB MAINLINE EXTENDED OVER SWIFT CREEK (64'X54' TANGENT) 3,456 SF $ 115.00 $ 397,440.00 EB MAINLINE EXTENDED OVER SWIFT CREEK (64'X54' TANGENT) 3,456 SF $ 115.00 $ 397,440.00 RCBC 2@6X5) P1 STA. 29+60.75 74 LF $ 32.50 $ 2,405.00 RCBC 2@6X5) P1 STA. 47+72.45 85 LF $ 32.50 $ 2,762.50 UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ 360,02138 MISC. & MOB (45% FUNCTIONAL) $ 1,206,281.70 Contract Cost E. & C.15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road . ......... .............. . ......... .............. . ......... .............. . ......... 19.86 Acres . ......... 1188 LF . ......... 0.54 Acres $ 5,046,976.58 $ 757,046.49 $ 5,804,023.06 $ 281,452.56 $ 705,672.00 $ 50,371.25 $ 6,841,518.87 $ 2,313,650.58 $ - $ 4,527,868.29 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD Q1 Sec Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.9 AC $ 20,000.00 $ 18,000.00 UNCLASSIFIED EXCAVATION 189 CY $ 5.00 $ 945.00 BORROW 5,339 CY $ 5.00 $ 26,695.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.08 MILES $ 150,000.00 $ 12,000.00 FINE GRADING 1,530 SY $ 2.00 � 3,060.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 810 SY $ 45.00 $ 36,450.00 PAVEMENT RESURFACING SY $ - SUBGRADE STABILIZATION 891 SY $ 6.00 $ 5,346.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - GUARDRAIL 500 LF $ 15.00 $ 7,500.00 GRAU-350 4 EA $ 1,800.00 $ 7,200.00 EROSION CONTROL 0.45 ACRES $ 14,600.00 $ 6,570.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.08 MILES $ 20,000.00 $ 1,600.00 THERMO AND MARKERS MILES � - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 56,414.70 Contract Cost .............. ......... .............. E.&C.15% .............. ......... .............. Construction Cost .............. ......... .............. ROW Cost .............. ......... 0.31 Acres Stream Impact Cost .............. ......... 141 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 181,780.70 $ 27,267.11 $ 209,047.81 $ 3,966.08 $ 83,754.00 $ 296,767.89 597,864.18 301,096.29 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD Q2 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.2 AC $ 20,000.00 $ 4,000.00 UNCLASSIFIED EXCAVATION 1,241 CY $ 5.00 $ 6,205.00 BORROW 1,547 CY $ 5.00 $ 7,735.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.17 MILE $ 150,000.00 $ 25,500.00 FINE GRADING 3,540 SY $ 2.00 $ 7,080.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 2,300 SY $ 45.00 $ 103,500.00 PAVEMENT RESURFACING SY $ - SUBGRADE STABILIZATION 2,530 SY $ 6.00 $ 15,180.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - ERROSION CONTROL 0.85 ACRES $ 14,600.00 $ 12,410.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.17 MILE $ 20,000.00 $ 3,400.00 THERMO AND MARKERS MILE $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 83,254.50 Contract Cost .............. ......... ............. E. & C. 15% .............. ......... ............. Construction Cost .............. ......... ............. ROW Cost .............. ......... 1.52 Acres Stream Impact Cost .............. ......... ll 6 LF Wetland Impact Cost .............. ......... 0.03 Acres Total Cost .............. ......... Properry Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 268,264.50 $ 40,239.68 � 308,504.18 $ 29,444.87 $ 68,904.00 $ 10,074.25 $ 416,927.30 1,459,178.32 1,042,251.02 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD Q3 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.3 AC $ 20,000.00 $ 6,000.00 UNCLASSIFIED EXCAVATION 267 CY $ 5.00 $ 1,335.00 BORROW 53 CY $ 5.00 $ 265.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.02 MILE $150,000.00 $ 3,000.00 FINE GRADING 400 SY $ 2.00 $ 800.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 260 SY $ 45.00 $ 11,700.00 PAVEMENT RESURFACING SY $ - SUBGRADE STABILIZATION 286 SY $ 6.00 $ 1,716.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.12 ACRES $ 14,600.00 $ 1,752.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.02 MILE $ 20,000.00 $ 400.00 THERMO AND MARKERS MILE $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL F,A $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 12,135.60 Contract Cost .............. ......... ............. E. & C. 15% .............. ......... ............. Construction Cost .............. ......... ............. ROW Cost .............. ......... 0.03 Acres Stream Impact Cost .............. ......... 0 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... Properry Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 39,103.60 $ 5,865.54 $ 44,96914 $ 880.00 $ 45,84914 1,459,178.32 1,413,329.18 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD Q4 se� Line Item Des No. Description Quantity Unit Price Amount CLEARING AND GRUBBING 1.4 AC $ 20,000.00 $ 28,000.00 UNCLASSIFIED EXCAVATION 13,723 CY $ 5.00 $ 68,615.00 BORROW 201 CY $ 5.00 $ 1,005.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.19 MILES $ 150,000.00 $ 28,500.00 FINE GRADING 2,220 SY $ 2.00 $ 4,440.00 PAVEMENT WIDENING 170 SY $ 50.00 $ 8,500.00 NEW PAVEMENT 1,670 SY $ 45.00 $ 75,150.00 PAVEMENT RESURFACING 610 SY $ 12.00 $ 7,320.00 SUBGRADE STABILIZATION 1,837 SY $ 6.00 $ 11,022.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 1.38 ACRES $ 14,600.00 $ 20,148.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.19 MILES $ 20,000.00 $ 3,800.00 THERMO AND MARKERS 0.19 MILES $ 15,000.00 $ 2,850.00 BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 116,707.50 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road ............... $ 376,057.50 ............... $ 56,408.63 ............... $ 432,466.13 . 2.90 Acres � 92,034.66 . 0 LF . 0 Acres . � s2a,soo.�x $ 4,931,884.00 $ 4,407,383.22 � - SERVICE ROAD CONSTRUCTION COST SERVICE ROAD Q5 se� Line Item Des No. Description Quantity Unit Price Amount CLEARING AND GRUBBING 0.6 AC $ 20,000.00 $ 12,000.00 UNCLASSIFIED EXCAVATION 354 CY $ 5.00 � 1,770.00 BORROW 1,175 CY $ 5.00 $ 5,875.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.08 MILES $ 150,000.00 $ 12,000.00 FINE GRADING 1,630 SY $ 2.00 $ 3,260.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 910 SY $ 45.00 $ 40,950.00 PAVEMENT RESURFACING SY $ - SUBGRADE STABILIZATION 1,001 SY $ 6.00 $ 6,006.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.35 ACRES $ 14,600.00 $ 5,110.00 NEW RR SIGNAL WITH GATES FA $ - RUBBER RAILROAD CROSSING Ea $ - UPGRADE TRAFFIC SIGNAL F,A $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.08 MILES $ 20,000.00 $ 1,600.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE F,A $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB (45% FUNCTIONAL $ 39,856.95 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Properry Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road .... ......... .............. .... ......... .............. .... ......... 0.56 Acres .... ......... 156 LF .... ......... 0 Acres $ 128,427.95 $ 19,264.19 $ 147,692.14 $ 12,600.00 $ 92,664.00 $ 252,956.14 $ 33,825.00 $ - $ 219,13114 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD R1 se� Line Item Des No. Description Quantity Unit Price Amount CLEARING AND GRUBBING 0.8 AC $ 20,000.00 $ 16,000.00 UNCLASSIFIED EXCAVATION 3,685 CY $ 5.00 $ 18,425.00 BORROW 0 CY $ 5.00 $ - DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.17 MILES $ 150,000.00 $ 25,500.00 FINE GRADING 2,960 SY $ 2.00 $ 5,920.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 1,970 SY $ 45.00 $ 88,650.00 PAVEMENT RESURFACING SY $ - SUBGRADE STABILIZATION 2,167 SY $ 6.00 $ 13,002.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.44 ACRES $ 14,600.00 $ 6,424.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 017 MILES $ 20,000.00 $ 3,400.00 THERMO AND MARKERS MiLF,S $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL $ - MISC. & MOB (45% FUNCTIONAL) $ 79,794.45 Contract Cost .............. ........... .............. $ 257,115.45 E. & C. 15% .............. ........... .............. $ 38,567.32 Construction Cost .............. ........... .............. $ 295,682.77 ROW Cost .............. ......... 2.25 Acres $ 22,680.40 Stream Impact Cost .............. ......... 449 LF $ 266,706.00 Wetland Impact Cost .............. ......... 0.05 Acres $ 10,074.25 Total Cost .............. ......... $ 595,143.42 Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road 130,123.30 465,020.12 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD R2 se� Line Item Des No. Description Quantity Unit Price Amount CLEARING AND GRUBBING 8.0 AC $ 20,000.00 $ 160,000.00 UNCLASSIFIED EXCAVATION 47,999 CY $ 5.00 $ 239,995.00 BORROW 24,648 CY $ 5.00 $ 123,240.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.86 MILES $ 150,000.00 $ 128,352.27 FINE GRADING 11,400 SY $ 2.00 $ 22,800.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 9,410 SY $ 45.00 $ 423,450.00 PAVEMENT RESURFACING SY $ - SUBGRADE STABILIZATION 10,351 SY $ 6.00 $ 62,106.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - GUARDRAIL 800 LF $ 15.00 $ 12,000.00 GRAU-350 6 EA $ 1,800.00 $ 10,800.00 EROSION CONTROL 6.51 ACRES $ 14,600.00 $ 95,046.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.86 MILES $ 20,000.00 $ 17,113.64 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB (45% FUNCTIONAL) $ 582,70631 Contract Cost E.&C.15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road ... ........... ... ........... ... ........................ ... ......... 12.90 Acres ... ......... 386 LF ... ......... 0.05 Acres $ 1,877,609.22 $ 281,641.38 $ 2,159,250.60 $ 207,651.92 $ 229,284.00 $ 10,074.25 $ 2,606,260.77 3,324,196.13 717,935.36 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD S1 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 1.2 AC $ 20,000.00 $ 24,000.00 UNCLASSIFIED EXCAVATION 2,354 CY $ 5.00 $ 11,770.00 BORROW 7 CY $ 5.00 $ 35.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.25 MILES $ 150,000.00 $ 37,500.00 FINE GRADING 2,750 SY $ 2.00 $ 5,500.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 2,390 SY $ 45.00 $ 107,550.00 PAVEMENT RESURFACING 700 SY $ - SUBGRADE STABILIZATION 3,025 SY $ 6.00 $ 18,150.00 GATE RESET 1 EA $ 735.00 $ 735.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 1.07 ACRES $ 14,600.00 $ 15,622.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.25 MILES $ 20,000.00 $ 4,981.06 THERMO AND MARKERS 0.25 MILES $ 15,000.00 $ 3,750.00 BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL $ 103,316.88 Contract Cost .............. .......... .............. $ 332,909.94 E. & C. 15% .............. .......... .............. $ 49,936.49 Construction Cost .............. .......... .............. $ 382,846.43 ROW Cost .............. ......... 2.18 Acres $ 42,992.99 Stream Impact Cost .............. ......... 0 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... $ 425,839.42 Property Aquistion Cost if not constructed Amount saved by construction service Road Addirional Cost of Service Road 77,712.17 348,127.25 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD S2 se� Line Item Des No. Description Quantity Unit Price Amount CLEARING AND GRUBBING 23 AC � 20,000.00 $ 46,000.00 UNCLASSIFIED EXCAVATION 25,173 CY $ 5.00 $ 125,865.00 BORROW 0 CY $ 5.00 $ - DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.25 MILES $150,000.00 $ 37,500.00 FINE GRADING 4,790 SY $ 2.00 $ 9,580.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 3,380 SY $ 45.00 $ 152,100.00 PAVEMENT RESURFACING 0 SY $ - SUBGRADE STABILIZATION 3,718 SY $ 6.00 $ 22,308.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 1.51 ACRES $ 14,600.00 $ 22,046.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.25 MILES $ 20,000.00 $ 5,000.00 THERMO AND MARKERS 0.25 MILES $ 15,000.00 $ 3,750.00 BUILDING REMOVAL - LARGE F,A $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB (45% FUNCTIONAL) $ 190,867.05 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road . .............. $ 615,016.05 ............... $ 92,252.41 ............... $ 707,268.46 . 333 Acres $ 150,011.05 . 0 LF . 0 Acres . $ 857,279.50 $ 2,387,899.97 $ 1,530,620.46 � - SERVICE ROAD CONSTRUCTION COST SERVICE ROAD S3 se� Line Item Des No. Description Quantity Unit Price Amount CLEARING AND GRUBBING 01 AC $ 20,000.00 $ 2,000.00 UNCLASSIFIED EXCAVATION 1,019 CY $ 5.00 $ 5,095.00 BORROW 0 CY $ 5.00 $ - DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.08 MILES $150,000.00 $ 12,000.00 FINE GRADING 2,870 SY $ 2.00 $ 5,740.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 2,200 SY $ 45.00 $ 99,000.00 PAVEMENT RESURFACING 0 SY $ - SUBGRADE STABILIZATION 2,420 SY $ 6.00 $ 14,520.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.08 ACRES $ 14,600.00 $ 1,168.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.08 MILES $ 20,000.00 $ 1,600.00 THERMO AND MARKERS 0.08 MILES $ 15,000.00 $ 1,200.00 BUILDING REMOVAL - LARGE F,A $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL) $ - MISC. & MOB (45% FUNCTIONAL) $ 64,04535 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road ............... $ 206,368.35 ............... $ 30,955.25 ............... $ 237,323.60 . 1.22 Acres $ 31,720.00 . 0 LF . 0 Acres . $ 269,043.60 $ 4,798,768.32 $ 4,529,724.72 � - SERVICE ROAD CONSTRUCTION COST SERVICE ROAD S4 se� Line Item Des No. Description Quantity Unit Price Amount CLEARING AND GRUBBING 23 AC $ 20,000.00 $ 46,000.00 UNCLASSIFIED EXCAVATION 13,623 CY $ 5.00 � 68,115.00 BORROW 1,564 CY $ 5.00 $ 7,820.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.41 MILES $ 150,000.00 $ 61,500.00 FINE GRADING 8,190 SY $ 2.00 $ 16,380.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 4,360 SY $ 45.00 $ 196,200.00 PAVEMENT RESURFACING 0 SY $ - SUBGRADE STABILIZATION 4,796 SY $ 6.00 $ 28,776.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 2S2 ACRES $ 14,600.00 $ 36,792.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.41 MILES $ 20,000.00 $ 8,200.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL $ 211,40235 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road ... ......... ............. ... ......... ............. ... ......... 3.69 Acres ... ......... 274 LF ... ......... 0 Acres $ 681,18535 $ 102,177.80 $ 783,363.15 $ 55,01616 $ 162,756.00 $ 1,001,135.32 $ 279,514.33 $ - $ 721,620.98 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD T1 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.6 AC $ 20,000.00 $ 12,000.00 UNCLASSIFIED EXCAVATION 1,066 CY $ 5.00 $ 5,330.00 BORROW 0 CY $ - DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.06 MILE $ 150,000.00 $ 9,000.00 FINE GRADING 1,210 SY $ 2.00 $ 2,420.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 660 SY $ 45.00 $ 29,700.00 PAVEMENT RESURFACING 0 SY $ - SUBGRADE STABILIZATION 726 SY $ 6.00 $ 4,356.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.28 ACRES $ 14,600.00 $ 4,088.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL OA6 MILE $ 20,000.00 $ 1,200.00 THERMO AND MARKERS MILE $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 30,642.30 Contract Cost .............. ......... ............. E. & C. 15% .............. ......... ............. Construction Cost .............. ......... ............. ROW Cost .............. ......... 0.59 Acres Stream Impact Cost .............. ......... 0 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... Properry Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 98,73630 $ 14,810.45 $ ll3,546.75 $ 12,617.44 $ 126,164.19 2,351,180.00 2,225,015.81 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD T2 se� Line Item Des No. Description Quantity Unit Price Amount CLEARING AND GRUBBING 0.1 AC $ 20,000.00 $ 2,000.00 UNCLASSIFIED EXCAVATION 2,559 CY $ 5.00 � 12,795.00 BORROW 728 CY $ 5.00 $ 3,640.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.15 MILES $ 150,000.00 $ 23,01136 FINE GRADING 2,000 SY $ 2.00 $ 4,000.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 1,680 SY $ 45.00 $ 75,600.00 PAVEMENT RESURFACING 0 SY $ - SUBGRADE STABILIZATION 1,848 SY $ 6.00 � 11,088.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.67 ACRES $ 14,600.00 $ 9,782.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 015 MILES $ 20,000.00 $ 3,000.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL $ 65,212.36 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road ... ......... ............. ... ......... ............. ... ......... 1.49 Acres ... ......... 0 LF ... ......... 0 Acres $ 210,128.73 $ 31,51931 $ 241,648.04 $ 28,761.90 $ 270,409.93 $ 139,520.97 $ - $ 130,888.96 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD T3 se� Line Item Des No. Description Quantity Unit Price Amount CLEARING AND GRUBBING 1.6 AC $ 20,000.00 $ 32,000.00 UNCLASSIFIED EXCAVATION 1,825 CY $ 5.00 � 9,125.00 BORROW 127 CY $ 5.00 $ 635.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.17 MILES $ 150,000.00 $ 25,500.00 FINE GRADING 2,250 SY $ 2.00 $ 4,500.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 1,880 SY $ 45.00 $ 84,600.00 PAVEMENT RESURFACING 0 SY $ - SUBGRADE STABILIZATION 2,068 SY $ 6.00 � 12,408.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.82 ACRES $ 14,600.00 $ 11,972.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.17 MILES $ 20,000.00 $ 3,400.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL $ 82,863.00 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road ... ......... ............. ... ......... ............. ... ......... 1.92 Acres ... ......... 0 LF ... ......... 0 Acres $ 267,003.00 $ 40,050.45 $ 307,053.45 $ 38,220.09 $ 345,273.54 $ 307,884.35 $ - $ 37,38919 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD T4 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.0 AC $ - UNCLASSIFIED EXCAVATION 1,803 CY $ 5.00 $ 9,015.00 BORROW 260 CY $ 5.00 $ 1,300.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.15 MILE $ 150,000.00 $ 22,500.00 FINE GRADING 3,100 SY $ 2.00 � 6,200.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 1,720 SY $ 45.00 � 77,400.00 PAVEMENT RESURFACING 0 SY $ - SUBGRADE STABILIZATION 1,892 SY $ 6.00 $ ll,352.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.90 ACRES $ 14,600.00 $ 13,140.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.15 MILE $ 20,000.00 $ 3,000.00 THERMO AND MARKERS MILE $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 64,758.15 Contract Cost .............. ......... ............. E. & C. 15% .............. ......... ............. Construction Cost .............. ......... ............. ROW Cost .............. ......... 1.41 Acres Stream Impact Cost .............. ......... 0 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... Properry Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 208,665.15 $ 31,299.77 $ 239,964.92 $ 29,311.62 $ 269,276.54 87,758.55 181,517.99 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD U1 & U2 se� Line Item Des No. Description Quantity Unit Price Amount CLEARING AND GRUBBING 1.0 AC $ 20,000.00 $ 20,000.00 UNCLASSIFIED EXCAVATION 5,373 CY $ 5.00 $ 26,865.00 BORROW 3,505 CY $ 5.00 $ 17,525.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.28 MILES $ 150,000.00 $ 42,000.00 FINE GRADING 5,640 SY $ 2.00 $ 11,280.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 2,980 SY $ 45.00 $ 134,100.00 PAVEMENT RESURFACING 0 SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 3,278 SY $ 6.00 $ 19,668.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 1.59 ACRES $ 14,600.00 $ 23,214.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.28 MILES $ 20,000.00 $ 5,600.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL $ 135,113.40 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road ... ......... ............. ... ......... ............. ... ......... 3.07 Acres ... ......... 0 LF ... ......... 0 Acres $ 435,365.40 $ 65,304.81 $ 500,670.21 $ 71,291.42 $ 571,961.63 $ 992,723.20 $ 420,761.57 � - SERVICE ROAD CONSTRUCTION COST SERVICE ROAD U3 se� Line Item Des No. Description Quantity Unit Price Amount CLEARING AND GRUBBING 3.5 AC $ 20,000.00 $ 70,000.00 UNCLASSIFIED EXCAVATION 13,259 CY $ 5.00 $ 66,295.00 BORROW 5,999 CY $ 5.00 $ 29,995.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.38 MILES $ 150,000.00 $ 57,000.00 FINE GRADING 7,600 SY $ 2.00 $ 15,200.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 4,020 SY $ 45.00 $ 180,900.00 PAVEMENT RESURFACING 0 SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 4,422 SY $ 6.00 $ 26,532.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - ERROSION CONTROL 2.45 ACRES $ 14,600.00 $ 35,770.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.38 MILES $ 20,000.00 $ 7,600.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 220,181.40 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road ............... $ 709,473.40 ............... $ 106,421.01 ............... $ 815,894.41 . 433 Acres $ 81,573.99 . 461 LF $ 273,834.00 . 0 Acres . $ 1,171,302.40 � 556,808.82 $ - $ 614,493.58 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD U4 se� Line Item Des No. Description Quantity Unit Price Amount CLEARING AND GRUBBING 23 AC $ 20,000.00 $ 46,000.00 UNCLASSIFIED EXCAVATION 1,259 CY $ 5.00 � 6,295.00 BORROW 7,704 CY $ 5.00 $ 38,520.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.34 MILES $ 150,000.00 $ 51,000.00 FINE GRADING 6,740 SY $ 2.00 $ 13,480.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 3,570 SY $ 45.00 $ 160,650.00 PAVEMENT RESURFACING 0 SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 3,927 SY $ 6.00 $ 23,562.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 1.75 ACRES $ 14,600.00 $ 25,550.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 034 MILES $ 20,000.00 $ 6,800.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL $ 167,335.65 Contract Cost .............. ......... .............. $ 539,192.65 E. & C. 15% .............. ......... .............. $ 80,878.90 Construction Cost .............. ......... .............. $ 620,071.55 ROW Cost .............. ......... 4.17 Acres $ 132,13814 Stream Impact Cost .............. ......... 123 LF $ 73,062.00 Wetland Impact Cost .............. ......... 0.37 Acres $ 30,222.75 Total Cost .............. ......... $ 855,494.44 Property Aquistion Cost if not constructed $ 1,395,975.52 Amount saved by construction service Road $ 540,481.08 Additional Cost of Service Road $ - SERVICE ROAD CONSTRUCTION COST SERVICE ROAD V1 se� Line Item Des No. Description Quantity Unit Price Amount CLEARING AND GRUBBING 0.9 AC $ 20,000.00 $ 18,000.00 UNCLASSIFIED EXCAVATION 2,316 CY $ 5.00 $ 11,580.00 BORROW 12 CY $ 5.00 $ 60.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.09 MILES $ 150,000.00 $ 14,204.55 FINE GRADING 1,280 SY $ 2.00 $ 2,560.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 1,050 SY $ 45.00 $ 47,250.00 PAVEMENT RESURFACING 0 SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 1,155 SY $ 6.00 $ 6,930.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.47 ACRES $ 14,600.00 $ 6,862.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.09 MILES $ 20,000.00 $ 1,893.94 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB (15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 49,203.22 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road ............... $ 158,543.70 ............... $ 23,781.56 ............... $ 182,325.26 . 0.97 Acres � 14,768.88 . 0 LF . 0 Acres . $ 197,094.13 $ 416,507.77 $ 219,413.63 � - SERVICE ROAD CONSTRUCTION COST SERVICE ROAD V2 se� Line Item Des No. Description Quantity Unit Price Amount CLEARING AND GRUBBING 0.5 AC $ 20,000.00 $ 10,000.00 UNCLASSIFIED EXCAVATION 45 CY $ 5.00 $ 225.00 BORROW 769 CY $ 5.00 $ 3,845.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.06 MILES $ 150,000.00 $ 9,261.36 FINE GRADING 840 SY $ 2.00 $ 1,680.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 700 SY $ 45.00 $ 31,500.00 PAVEMENT RESURFACING 0 SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 770 SY $ 6.00 $ 4,620.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.21 ACRES $ 14,600.00 $ 3,066.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.06 MILES $ 20,000.00 $ 1,200.00 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL $ 29,428.81 Contract Cost E. & C. 15% Construction Cost ROW Cost Stream Impact Cost Wetland Impact Cost Total Cost Property Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road ... ......... ............. ... ......... ............. ... ......... 0.55 Acres ... ......... 102 LF ... ......... 0 Acres $ 94,826.18 $ 14,223.93 $ 109,050.10 $ 10,838.92 $ 60,588.00 $ 180,477.03 $ ll2,083.66 $ - � 68,393.37 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD V3 se� Line Item Des No. Descri tion Quantit Unit Price Amount CLEARING AND GRUBBING 0.5 AC $ 20,000.00 $ 10,000.00 UNCLASSIFIED EXCAVATION 307 CY $ 5.00 $ 1,535.00 BORROW 9,414 CY $ 5.00 $ 47,070.00 DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.29 MILE $ 150,000.00 $ 43,500.00 FINE GRADING 5,220 SY $ 2.00 � 10,440.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 1,840 SY $ 45.00 � 82,800.00 PAVEMENT RESURFACING 1,330 SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 2,030 SY $ 6.00 $ 12,180.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 1.42 ACRES $ 14,600.00 $ 20,732.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.29 MILE $ 20,000.00 $ 5,800.00 THERMO AND MARKERS MILE $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL $ - MISC. & MOB 45% FUNCTIONAL $ 105,325.65 Contract Cost .............. ......... ............. E. & C. 15% .............. ......... ............. Construction Cost .............. ......... ............. ROW Cost .............. ......... 0.69 Acres Stream Impact Cost .............. ......... 0 LF Wetland Impact Cost .............. ......... 0.01 Acres Total Cost .............. ......... Properry Aquistion Cost if not constructed Amount saved by construction service Road Additional Cost of Service Road $ 339,382.65 $ 50,907.40 $ 390,290.05 $ 37,636.73 $ 10,074.25 $ 438,001.03 487,930.00 49,928.97 SERVICE ROAD CONSTRUCTION COST SERVICE ROAD V4 se� Line Item Des No. Description Quantity Unit Price Amount CLEARING AND GRUBBING 0.4 AC $ 20,000.00 $ 8,000.00 UNCLASSIFIED EXCAVATION 553 CY $ 5.00 � 2,765.00 BORROW 0 CY $ 5.00 $ - DRAINAGE NEW LOCATION - 2 LANE SHOULDER SECTION 0.06 MILES $ 150,000.00 $ 8,252.90 FINE GRADING 700 SY $ 2.00 $ 1,400.00 PAVEMENT WIDENING SY $ - NEW PAVEMENT 570 SY $ 45.00 $ 25,650.00 PAVEMENT RESURFACING SY $ - . " AVERAGE ASPHALT WEDGING SY $ - SUBGRADE STABILIZATION 627 SY $ 6.00 $ 3,762.00 1'-6" CONCRETE CURB AND GUTTER LF $ - 2'-6" CONCRETE CURB AND GUTTER LF $ - 4" CONCRETE SIDEWALK BOTH SIDES SY $ - 7" MONOLITHIC ISLANDS SY $ - EROSION CONTROL 0.20 ACRES $ 14,600.00 $ 2,920.00 NEW RR SIGNAL WITH GATES EA $ - RUBBER RAILROAD CROSSING EA $ - UPGRADE TRAFFIC SIGNAL EA $ - NEW TRAFFIC SIGNAL EA $ - TRAFFIC CONTROL 0.06 MILES $ 20,000.00 $ 1,10039 THERMO AND MARKERS MILES $ - BUILDING REMOVAL - LARGE EA $ - BUILDING REMOVAL - SMALL EA $ - UTILITY CONSTRUCTION RELOCATE EXISTING WATER LINE LF $ - RELOCATE EXISTING SEWER LINE LF $ - MISC. & MOB 15% STRS & UTIL) $ - MISC. & MOB 45% FUNCTIONAL $ 24,232.63 Contract Cost .............. ......... .............. $ 78,082.91 E. & C. 15% .............. ......... .............. $ 11,712.44 Construction Cost .............. ......... .............. $ 89,795.34 ROW Cost .............. ......... 1.47 Acres $ 84,213.26 Stream Impact Cost .............. ......... 0 LF Wetland Impact Cost .............. ......... 0 Acres Total Cost .............. ......... $ 174,008.60 Property Aquistion Cost if not constructed $ 300,037.43 Amount saved by construction service Road $ 126,028.82 Additional Cost of Service Road $ -