HomeMy WebLinkAboutHF Lee Proposed Permanent Water Solution_20161123Permanent Water Supply Proposal to DEQ — HF Lee
HF Lee Steam Station
Wayne County
42 eligible households
Duke Energy has evaluated the feasibility and costs of providing a permanent replacement
water supply to eligible households, as required under G.S. 130A-309.21 1 (cl) of House Bill
630. Households were designated as "eligible" if any portion of a parcel of land crossed the
mile compliance buffer described in HB630 and if the household currently utilized well water or
bottled water (under Duke Energy's bottled water program) as the drinking water source.
Undeveloped parcels were identified but were not considered "eligible" because groundwater
wells are not currently utilized as a drinking source.
Dewberry, a respected outside vendor, conducted the Potable Water Programmatic Evaluation
(attached); the evaluation consisted of a survey of eligible households and a preliminary
engineering evaluation, cost estimate and schedule. Dewberry's report, for the most part,
assumes one metered connection per parcel; therefore, multiple homes may be serviced by one
connection. The total count in this proposed plan includes all final connections.
Based on the results of the Dewberry evaluation and the factors below, Duke Energy proposes
that all 42 eligible households near HF Lee be offered the option of a connection to a public
water supply or the installation of a water treatment system.
The Fork Township Sanitary District already has a municipal line located along Old Smithfield
Road, Pate Circle, Friendly Drive, Rosewood Road, and Ferry Bridge Road; therefore the
majority of the households would require only service lines. A water line extension would be
required along Rosewood Road (approximately 1800 feet).
Estimates prepared by Dewberry, in conjunction with design information provided by the local
water municipality, have revealed that at least 26 eligible households must accept connection to
the public water supply for such connection to be cost-effective. Accordingly, Duke Energy
proposes that if less than 26 households around the plant accept a connection to a public water
supply, then all eligible households near the plant be offered installation and maintenance of a
water treatment system to ensure a cost effective, long-term high quality water supply.
From initial discussions with the Fork Township Sanitary District and evaluation of the system by
Dewberry, the current system has adequate water capacity and the water quality could be
maintained with the addition of the eligible households.
The performance standard for the public water system is the Federal MCLs. The performance
standard for the water treatment system is also the Federal MCLs except for those constituents
identified in 2015 as having potential health concerns: arsenic, hexavalent chromium, cobalt,
iron, lead, manganese, sulfate and vanadium. For these constituents, the performance
standard will be either one-half of the MCL, or the appropriate state standard, whichever is more
protective.
DUKE
�, ENERGY:
Permanent Water Supply Proposal to DEQ — HF Lee
Duke Energy is currently evaluating an ion filtration treatment system; this system has been
successfully installed in other parts of the state, and initial results show it performs well in
reducing vanadium and hexavalent chromium, among other constituents. The final water
treatment system will be based upon the results of field studies.
Duke Energy has made efforts to identify all eligible households, but it is anticipated that a
nominal number of additional households will be identified during the initial outreach effort
conducted upon approval of this plan by NCDEQ. If the final number of households, or the final
number of households opting for public water supply, results in a conclusion different than those
stated in this preliminary plan, Duke Energy will revise and submit the new plan to NCDEQ for
evaluation and approval. Also, the estimate assumes one public water connection (i.e. meter
box) per parcel; for parcels containing two households, the number of connections will be
determined based upon negotiations between the well owner(s) and the municipality. Well
owners will be responsible for making the decision for their parcels. Only households within the
'/z mile boundary and served by well water at the time of the submittal of this plan will be eligible
for a permanent water supply as part of HB630.
The Dewberry evaluation includes a project schedule based on their past experience installing
public water systems. The preliminary project schedule indicates that a permanent water supply
will be available by February 2018. Upon submittal of this plan to NCDEQ, Duke Energy will
begin negotiations with the local municipality and a more detailed schedule will be developed. If
the municipality's schedule shows an implementation date extending beyond October 15, 2018,
Duke Energy will request an extension and look at whether other contingency measures need to
be implemented.
Fork Township Sanitary District does have one water supply well located within the'/2 mile
compliance buffer. Through discussions with Fork Township, the water from this supply well is
combined with water supplied from other wells outside the'/2 mile compliance buffer and treated
in their treatment plant before it is enters their distribution system. While the water from this
supply well is already treated by a municipal water system, Duke Energy is recommending that
the one water supply well located inside the'/2 mile compliance buffer be abandoned and a new
well be installed at a location amenable to the Fort Township Sanitary District. A time frame will
be developed with Fork Township and shared with DEQ once developed.
,& DUKE
ENERGY:
Permanent Water Supply Proposal to DEQ — HF Lee
Dhli\AIf C-1-
Connection
Total Number Recommended 42
_ _
Water Quality Criteria
Meets applicable water quality Yes
standards (Federal MCLs)
Completion Schedule
Estimated completion date 02/2018
Request extension to 10/2019
Contingency factors
and/or install water treatment
system until line is complete
Operational Considerations
Required acceptance level to
achieve consistent water quality and N/A
supply
Required acceptance level to
achieve targeted cost per eligible 62% (26 households)
household <$35k/household
Location of households relative to 200 ft. — 1,800 ft.
existing municipal water lines (0.04 miles — 0.34 miles)
Other considerations
Costs
Total Installation Costs
$920,000
Approximate cost per eligible
$22,000
household
Annual Maintenance Costs
N/A
Maintenance cost per household
N/A
annually
Non -Duke Costs
Total estimated water bills monthly
$1,344
Estimated water bills monthly per
$32
household
Ongoing municipality costs for
maintenance and flushing due to
TBD
low-flow/low-usage
Total Costs
(Duke and Non -Duke)
Total estimated cost for all eligible
$1,081,280
neighbors over 10 years
Total estimated cost for each eligible $25,740
neighbors over 10 years
(� DUKE
ENERGY,.
Dewberry
H.F. Lee Station Phase II
Potable Water Programmatic
Evaluation
Duke Energy
November 23, 2016
SUBMITTED BY:
Dewberry
2610 Wycliff Road
Suite 410
Raleigh, NC 27607
SUBMITTED TO:
Duke Energy
Table of Contents
ExecutiveSummary ...............................................................................................2
1. Introduction and Project Approach..............................................................4
2. Phase II Basis of Design................................................................................6
2.1 Potable Water Connection Mapping..............................................................
6
2.2 Municipal Potable Water Connection Opinion of Probable Cost.................6
3. Site Analysis...................................................................................................
7
3.1 Station Mapping and Household Data..........................................................
7
3.2 Field Observations..........................................................................................
7
3.3 Other Considerations.....................................................................................8
4. Regulatory Permitting....................................................................................9
5. Schedule........................................................................................................10
6. Opinion of Probable Cost............................................................................11
Appendix A: H.F. Lee Station Phase II Mapping
Appendix B: H.F. Lee Station Household Data Spreadsheet
Appendix C: Schedule
Appendix D: Opinion of Probable Cost
9 Dewberry Duke Energy 1 H.F. Lee Station Phase 11 Potable Water Programmatic Evaluation 11
Executive Summary
This Phase II evaluation is structured to comply with the requirements of North Carolina House Bill 630:
Section 13oA-309.211.(ci) of House Bill 63o requires provision of permanent water supply for each household that has a
drinking water supply well located within a 1/2 mile radius from the established compliance boundary of a coal combustion
residuals impoundment, and is not separated from the impoundment by the mainstem of a river, or other body of water that
would prevent the migration of contaminants through groundwater from the impoundment to a well.
To address the provisions of House Bill 63o, Dewberry performed this Phase II preliminary engineering evaluation to supply
potable water to residents within a 1/2 mile of the compliance boundary. Preparation of this report is intended to comply with
the House Bill 63o requirement to make a report submittal to the North Carolina Department of Environmental Quality (DEQ)
by December 15, 2o16.
On September 8, 2o16 a project review meeting was held at the Fork Township Sanitary District (FTSD) main office in
Goldsboro, NC. Representatives from Duke Energy, Dewberry, and FTSD attended the meeting.
FTSD sources water from 20 wells located throughout the area. These wells pump to a centralized water treatment plant. One
of the 20 wells is located inside the compliance buffer (Appendix A: Sheet 3 — Parcel 9).
Detailed Phase II mapping was developed using Wayne County property maps that show each household in the 1/2 mile
compliance buffer. Dewberry visually observed the households shown on the Phase II mapping on September 8, 2o16.
A household database was developed using Wayne County tax records tied to the GIS shape file which identifies the property
owner and the address for each household within the 1/2 mile compliance buffer.
Based on our site observations and the Phase II mapping, it appears to be technically feasible to install the potable water line in
the public road right of way or along private roads using conventional construction methods. Easements appear to be required
in four areas.
A schedule was prepared in part to show milestone dates needed to comply with House Bill 630 which states the following:
• Report submittal to the North Carolina DEQ no later than December 15, 2016.
• DEQ renders a final decision to approve or disapprove the report no later than January 15, 2017.
• Permanent replacement water supplies are provided no later than October 15, 2o18.
If each of the milestone dates are met, the schedule indicates that project completion can occur in February of 2018 which
meets the House Bill 630 schedule requirement for permanent replacement water supplies.
TODewberry Duke Energy I H.F. Lee Station Phase 11 Potable Water Programmatic Evaluation 2
An opinion of probable cost was developed to provide potable water service to 42 households within the 1/2 mile compliance
buffer. The 42 households are served from 35 water line connections as multiple parcels have more than one household per
connection. The estimated costs are summarized below:
Potable Water Service 1 42 households 1 $920,000
Potable Water Service per household 1 1 1 $22,000
The potable water connection cost estimate includes a 25% contingency which is deemed consistent with a project at the
preliminary engineering level of detail. To be conservative the cost estimate assumes that all 42 households will receive potable
water service.
This report provides additional detail on the Project Approach, Basis of Design, and Site Analysis. H.F. Lee Steam Station
mapping is provided in Appendix A. The household database is provided in Appendix B. The H.F. Lee Steam Station Potable
Water Schedule is provided in Appendix C, and the Opinion of Probable Cost is provided in Appendix D.
TODewberry Duke Energy I H.F. Lee Station Phase 11 Potable Water Programmatic Evaluation 3
1. Introduction and Project Approach
PROJECT INTRODUCTION
During the Phase I programmatic potable water evaluation desktop study, concept level mapping was developed showing the
H.F. Lee Steam Station location, the potential potable water tie-in location, and potential pipe routing to residents within a 1/2
mile of the compliance boundary. We used the Phase I mapping to develop a concept level cost estimate with a 40%
contingency. During this Phase II evaluation sufficient preliminary design work has been performed to prepare a cost estimate
with a 25% contingency.
This Phase II evaluation is structured to comply with the requirements of North Carolina House Bill 630: Section 13oA-
309.211. (CI), which requires provision of permanent water supply for each household that has a drinking water supply well
located within a 1/2 mile radius from the established compliance boundary of a coal combustion residuals impoundment, and is
not separated from the impoundment by the mainstem of a river, or other body of water that would prevent the migration of
contaminants through groundwater from the impoundment to a well.
To address the provisions of House Bill 63o referenced above Dewberry has performed a Phase I screening level evaluation and
this Phase II preliminary engineering evaluation of the technical and economic feasibility to supply municipal potable water to
residents within a 1/2 mile of the compliance boundary. The Phase II evaluation results will be used to prepare this report for
submittal to the North Carolina Department of Environmental Quality (DEQ) by December 15, 2o16 as required by House Bill
630.
Using publicly available information Dewberry evaluated the following criteria to perform the Phase II H.F. Lee Steam Station
preliminary engineering study:
• Identified public road right-of-way widths and ownership along the pipe route
• Evaluated feasibility to install the proposed water line within the unpaved shoulder of an NC DOT roadway
• Documented approximate location of U.S. waters, including possible wetlands shown in the U.S. Fish & Wildlife Service
National Wetlands Inventory (as applicable)
• Identified potential jurisdictional and permitting authorities to establish permitting needs
• Estimated potential easement acquisition areas (estimated square footage and number of parcels affected)
• Evaluated potential conflicts with known existing utilities
• Estimated the pipeline length and pipe diameter(s) for the water line and the individual service lines
• Evaluated the potential need for a water booster pump station or elevated tank to sustain adequate water pressure
• Evaluated the water age and potential need for supplemental disinfection
• Evaluated the potential need/requirement for fire hydrants and hydrant quantity
• Evaluated potential construction methods and challenges
• Evaluated potential municipal water system future improvements based on published Capital Improvement Plan (CIP) or
published Master Plan
TODewberry Duke Energy I H.F. Lee Station Phase 11 Potable Water Programmatic Evaluation 4
PROJECT APPROACH
Dewberry contacted the Duke Energy Community Relations District Manager to discuss the information needed to execute the
Phase II evaluations, and to arrange for a subsequent meeting with FTSD.
On September 8, 2016 a project review meeting was held at the FTSD main office in Goldsboro, NC to discuss execution of this
Phase II preliminary evaluation and subsequent project execution. Representatives from Duke Energy, Dewberry, and FTSD
attended the meeting. The primary purpose of the meeting was to confirm the water distribution system tie-in location, system
pressure, pipe size, and water quality at the tie -location, capacity limitations, and whether there are future planned water
system projects that could impact the Phase II evaluation. Dewberry also inquired as to whether any households within a 1/2
mile of the compliance boundary were presently being served by municipal potable water. Following the meeting, Dewberry
performed a drive -by observation of the potable water pipe route.
During Phase I Dewberry obtained municipality mapping of the potable water distribution system and then developed draft
maps showing the H.F. Lee Steam Station, the respective potable water distribution system tie-in location, and the water line
pipe routing. We used the Duke Energy Drinking Water Receptor Surveys for Coal-fired Power Stations developed in 2014 to
show compliance boundaries and the water supply wells within a 1/2 mile of the compliance boundary. The maps were
prepared using GIS as the native software.
During Phase II we developed more detailed mapping based on Wayne County property maps to identify property owners and
household addresses within the 1/2 mile compliance buffer. For the Phase II analysis property parcels that were wholly or
partly within the compliance buffer were included in the evaluation.
Using the Phase II mapping a database of property owners and household locations was developed. Dewberry also contacted
FTSD to confirm residents along the existing water lines within the compliance buffer who are currently connected to the
system. This information allowed for identification of residents who were located along the existing water line but not
connected to the water system. We also prepared a project schedule.
Dewberry then developed an opinion of probable cost for the installation of piping infrastructure to the potable water tie-in
location. We used vendor budgetary costs for the primary capital equipment and used cost factors to estimate the installation
costs. We did not obtain contractor installation cost estimates for this evaluation. Dewberry reviewed the cost data with Duke
Energy to obtain concurrence on the methodology and the allowances applied.
TODewberry Duke Energy I H.F. Lee Station Phase 11 Potable Water Programmatic Evaluation 5
2. Phase II Basis of Design
The purpose of this section is to document basis of design assumptions that were used to prepare the H.F. Lee Steam Station
mapping, opinion of cost, and schedule.
2.1 POTABLE WATER CONNECTION MAPPING
Key assumptions for the potable water connection mapping are as follows:
Potable water piping is routed along state roads and will use municipality/county existing easements, where possible.
Private easements will be required in four areas.
Power transmission line easements will not be used for installation of the potable water piping.
2.2 MUNICIPAL POTABLE WATER CONNECTION OPINION OF
PROBABLE COST
Key assumptions for the potable water connection cost estimates are as follows:
Item 1 on the cost estimate shows 6 inch C-goo PVC for the potable water line pipe. The 6 inch diameter is considered a
conservative pipe size to meet the water demand of the households within the compliance buffer.
The 6 inch water line pipes are not sized to meet fire flow as that is not required for potable service by FTSD.
Items 1 through 8 on the cost estimate show material cost for the piping, valves, and associated fittings. The sum of Items
1 through 8 is shown as a separate line item. A 30% cost factor is then applied to the summed value to estimate the cost to
install the pipe, valves, and fittings. The cost estimate quantities are based on the H.F. Lee Steam Station mapping and
assumptions stated on the cost estimate. The unit costs are based upon vendor budgetary costs and cost data we have from
recent similar projects.
• The sum of quantities for items 21-22 on the cost estimate indicates there are 35 potable water line connections. The eight
2 inch service taps are for service connections exceeding 1,000 feet or parcels with multiple connections. The 27 - 3/4 inch
service taps are for individual household connections close to the proposed main and meter box connection.
• The number of connections shown in the cost estimate is based upon the Wayne County property maps and drive -by
observations.
Items g through 17 and items 21 through 25 are installed cost, so a 30% installation cost factor was not applied.
Items 18 through 20 are material cost, so a 30% installation cost factor was applied.
Items 1 through 25 are summed and shown as a SUBTOTAL. Cost factors are then applied to the SUBTOTAL to estimate
the balance of the project costs. We have applied a 25% contingency which is deemed consistent with a preliminary
engineering evaluation.
Additional assumptions that Dewberry used to prepare the opinion of probable cost are provided as foot notes in
Appendix D.
Contractor General Conditions are included for the duration of on -site construction phase activities.
Easement acquisition includes the cost to compensate land owners for water lines extended down private roads and/or
across private property.
TODewberry Duke Energy I H.F. Lee Station Phase 11 Potable Water Programmatic Evaluation 6
3. Site Analysis
3.1 STATION MAPPING AND HOUSEHOLD DATA
The Phase II overall map in Appendix A shows the proposed tie-in location to the existing FTSD potable water supply system,
indicating that just over a 1/4 mile (~1,800 LF) of new potable water piping is required to serve households within the 1/2 mile
compliance buffer.
FTSD has verbally agreed to own and operate the expanded potable water system.
The Phase II Site map and sheets in Appendix A were prepared by overlaying Wayne County property maps onto the
compliance boundaries detailed in the Duke Energy Drinking Water Receptor Surveys for Coal-fired Power Stations developed
in 2014. The Appendix A Site map shows the 1/2 mile compliance buffer and ii rectangular property map sections. ii sheets
were then prepared that show the water line route, individual households, and household service line connections within the
1/2 mile compliance buffer. During the September 8, 2o16 drive -by, Dewberry visually observed households shown in the
Appendix A sheet mapping.
The household database in Appendix B was created from the Wayne County tax records tied to the GIS shape file which
identifies the property owner and the address for each household within the 1/2 mile compliance buffer, including parcels of
land with no residents (empty lot). The parcel data listed on the spreadsheets also includes Parcel ID, Land Use, Easement
Requirement, and anticipated Water Demand for each property. It should be noted that a number of parcels had more than
one home located on the property; in this case one meter was assumed with length of service line assumed to extend to each
home from a single meter. Engineering judgment was utilized in cases where homes were located out of sight from the road
and multiple structures could be seen during an aerial review.
Review of the mapping from Appendix A allowed for estimates of the required private easement areas around the Steam
Station. The potable water line proposed to serve residents around the H.F. Lee Steam Station will require private easement
acquisition in four areas. Typical municipal easement standards were followed. The easement area was calculated by
multiplying the length of the water line on private property by 30 feet. The area was then multiplied by 50% of the average land
value (per acre) as indicated by public tax assessment for properties around the H.F. Lee Steam Station, providing an estimate
of the easement cost. Temporary easements were not included in the calculation.
3.2 FIELD OBSERVATIONS
As shown in Appendix A, the water line piping will be installed along state roads, where possible. During the September 8,
2016 drive -by Dewberry did not observe rail road crossings or other above grade conflicting physical features that are
anticipated to have a significant impact on the construction cost or schedule.
Based on our observations and the Phase II mapping, it appears to be technically feasible to install the potable water line in the
public road right of way or along the side of the private roads using conventional construction methods, such as an open trench
with pipe bedding material. Approximately 16 service line road crossings will be required with no water line road crossings
anticipated. Road crossings are planned to be subsurface boring to avoid open road cuts, and traffic impacts. It should be noted
that the crossing count could be modified based upon final design and which side of the road the water line will be installed.
Dewberry did not observe surface water or apparent wetland infrastructure conflicts. This is consistent with USGS mapping
and the U.S. Fish & Wildlife Service National Wetlands Inventory.
TODewberry Duke Energy I H.F. Lee Station Phase 11 Potable Water Programmatic Evaluation 7
During the drive -by Dewberry did not observe potential conflicts with known existing utilities. At present the 42 households
within the 1/2 mile compliance buffer do not have public water or sewer. Natural gas main markers were not observed during
the drive -by, but are typically located within the state road right of way and are smaller in diameter than water piping,
therefore they would not cause a significant conflict. Fiber optic markers were also not observed during the drive -by.
Aboveground electric was observed and therefore not considered an impediment to water line installation.
Dewberry observed the public road right-of-way and private road widths and evaluated the feasibility to install the proposed
water line within the unpaved shoulder of NC DOT roadway or within the private road shoulder. In areas that we could not
determine right of way status (public or not) or areas where private property may have been constructed onto right of way, we
either provided an allowance for water line easement, or the construction impact is accounted for in the cost estimate as a
renovation allowance.
3.3 OTHER CONSIDERATIONS
FTSD is a relatively small water system who owns the infrastructure, manages the water supply, and meters and bills for water
use. FTSD sources water from 20 wells located throughout the area. These wells pump to a centralized water treatment plant.
The water treatment plant treats approximately 0.5 MGD and distributes the water to the households in the FTSD system. One
of the 20 wells is located inside the compliance buffer (Appendix A: Sheet 3 — Parcel g). The current system is not rated for
fire protection.
FTSD estimates the water pressure in the area to be approximately 50-6o psi, which is more than adequate for rural residential
domestic service. FTSD has confirmed their capacity to serve the residents around H.F. Lee. Therefore based on this
preliminary information, the flow capacity and pressure is deemed adequate to serve the 42 households in the 1/2 mile
compliance buffer.
Based on information from FTSD, the chlorine residual in the H.F. Lee area is approximately 1.5 mg/L with a water age of
approximately 1 day. However, water system disinfection residual tends to breakdown as water age increases and this can be
caused by lower rural residential demands and increased travel time. Two common ways to prevent loss of disinfection
residual are 1.) disinfection boosting, and 2.) systematic flushing to maintain flow and minimize water age. The water system
extension, as planned by Dewberry, utilizes the minimal diameter pipe for service and considers system flushing to be required
in this area. The proposed water system extension for 42 households will marginally increase the water age. FTSD has
considered the increase in water age and they think the water quality will be maintained.
TODewberry- Duke Energy I H.F. Lee Station Phase 11 Potable Water Programmatic Evaluation 8
4. Regulatory Permitting
The water line design will be required to adhere to requirements of the following agencies and permitting authorities. Each
permit will require a separate set of documentation and will be submitted individually to the respective permitting agency. The
timeline for submittal and approval is presented in the H.F. Lee Steam Station Potable Water Schedule detailed in Appendix C.
• NCDOT Right-of-way Encroachment Agreement, Primary and Secondary Roads
• NCDEQ, Division of Land Quality, Erosion and Sedimentation Control Permit
• NCDEQ, Division of Water Resource, Public Water Supply Permit
TODewberry Duke Energy I H.F. Lee Station Phase 11 Potable Water Programmatic Evaluation 9
5. Schedule
The Phase II project schedule is provided in Appendix C.
The schedule was prepared to illustrate milestone dates needed to comply with House Bill 630 which states the following:
• "No later than December 15, 2016 an impoundment owner shall submit information on permanent replacement water
supplies proposed to be provided to each household"
• "The Department shall evaluate information submitted by the impoundment owner and render a final decision to approve
or disapprove the plan, including written findings of fact no later than January 15, 2017"
• "As soon as practical, but no later than October 15, 2018 the owner of a coal combustion residual surface impoundment
shall establish permanent replacement water supplies"
The schedule indicates DEQ report submittal on December 15, 2016 and DEQ approval by January 15, 2017. The schedule
includes an initial go day negotiation period for development and execution of a Water Authority/Duke memorandum of
understanding (MOU). The schedule is subject to change dependent upon the milestone dates for the MOU, the
approval/comments from DEQ, and the resident input regarding permanent water supply choice.
The balance of the schedule is deemed typical for a municipal design -bid -build water line improvement project and plans for
all households to connect to public potable water. The schedule indicates an end date of February 2018 which meets the
October 15, 2018 deadline.
TODewberry Duke Energy H.F. Lee Station Phase 11 Potable Water Programmatic Evaluation 10
6. Opinion of Probable Cost
The Phase II opinion of probable cost is provided in Appendix D. The opinion of probable cost was prepared in accordance
with the basis of design criteria in Section 2.2 of this report.
The opinion of probable cost indicates that the total estimated construction cost is approximately $920,000, which equates to
approximately $22,000 per household. A 25% contingency is included.
The Phase II opinion of probable cost includes individual allocations for the service connection lines and meters (items 18
through 25) that equates to approximately $11,500 per new connection. We arrived at that allocation as follows:
For items 18 and i9 the service line lengths were measured for each household using the Phase II sheet mapping. Item 20
is for miscellaneous fittings associated with the service line connections.
For items 21 and 22 the meter/meter box allowance was developed from vendor quotations and from recent bid tabs we
have for similar projects.
Item 23 is for road crossings where the connection to be served is on the opposite side of the road from the water line.
Items 24 and 25 represent site costs associated with approximately 12,000 feet of new service line piping.
TODewberry Duke Energy H.F. Lee Station Phase 11 Potable Water Programmatic Evaluation 11
Appendix A: H.F. Lee Station Phase
II Mapping
www.dewberry.com
November 22, 2016
sups; Dewberry -
Duke Energy
Dewberry Proj. No. 50081779
Proposed
Potable Water Site
Preliminary Evaluation
H.F. Lee Steam Station
Overall
Legend
County Boundary
Proposed Potable Water Line
(Duke)
Compliance Boundary 1/2 Mile Buffer
Compliance Boundary
Existing Potable Water Line
(Fork Township Sanitary District)
Wetlands
Duke Energy Plant
Railway
Stream/Lake
N
1 in = 1,600 feet
0 1,600 3,200
Feet
November 22, 2016
IG,
Dewberry -
Duke Energy
Dewberry Proj. No. 50081779
Proposed
Potable Water Site
Preliminary Evaluation
H.F. Lee Steam Station
Sheet 1
Legend
----- County Boundary
Proposed Potable Water Line
(Duke)
Proposed Service Line
- - - Compliance Boundary 1/2 Mile Buffer
Compliance Boundary
Existing Potable Water Line
(Fork Township Sanitary District)
Wetlands
+ Duke Energy Plant
Railway
Stream/Lake
Existing Home
(Constructed post Aerial)
® Parcel Reference Number
(Refer to spreadsheet for parcel details)
1 in = 200 feet
0 200 400
Feet
November 22, 2016
,:I:,
Dewberry -
Duke Energy
Dewberry Proj. No. 50081779
Proposed
Potable Water Site
Preliminary Evaluation
H.F. Lee Steam Station
Sheet 2
Legend
----- County Boundary
Proposed Potable Water Line
(Duke)
Proposed Service Line
- - - Compliance Boundary 1/2 Mile Buffer
Compliance Boundary
Existing Potable Water Line
(Fork Township Sanitary District)
Wetlands
+ Duke Energy Plant
Railway
Stream/Lake
Existing Home
(Constructed post Aerial)
® Parcel Reference Number
(Refer to spreadsheet for parcel details)
1 in = 200 feet
0 200 400
Feet
November 22, 2016
Dewberry -
Duke Energy
Dewberry Proj. No. 50081779
Proposed
Potable Water Site
Preliminary Evaluation
H.F. Lee Steam Station
Sheet 3
Legend
County Boundary
Proposed Potable Water Line
(Duke)
Proposed Service Line
Compliance Boundary 1/2 Mile Buffer
Compliance Boundary
Existing Potable Water Line
(Fork Township Sanitary District)
Wetlands
+ Duke Energy Plant
�e Railway
Stream/Lake
Existing Home
(Constructed post Aerial)
0# Parcel Reference Number
(Refer to spreadsheet for parcel details)
1 in = 200 feet
0 200 400
Feet
November 22, 2016
,:I:,
Dewberry -
Duke Energy
Dewberry Proj. No. 50081779
Proposed
Potable Water Site
Preliminary Evaluation
H.F. Lee Steam Station
Sheet 4
Legend
----- County Boundary
Proposed Potable Water Line
(Duke)
Proposed Service Line
- - - Compliance Boundary 1/2 Mile Buffer
Compliance Boundary
Existing Potable Water Line
(Fork Township Sanitary District)
Wetlands
Duke Energy Plant
Railway
Stream/Lake
Existing Home
(Constructed post Aerial)
U Parcel Reference Number
(Refer to spreadsheet for parcel details)
1 in = 200 feet
0 200 400
Feet
November 22, 2016
, e), Dewberry -
Duke Energy
Dewberry Proj. No. 50081779
Proposed
Potable Water Site
Preliminary Evaluation
H.F. Lee Steam Station
Sheet 5
Legend
----- County Boundary
Proposed Potable Water Line
(Duke)
Proposed Service Line
- - - Compliance Boundary 1/2 Mile Buffer
Compliance Boundary
Existing Potable Water Line
(Fork Township Sanitary District)
Wetlands
+ Duke Energy Plant
Railway
Stream/Lake
Existing Home
(Constructed post Aerial)
® Parcel Reference Number
(Refer to spreadsheet for parcel details)
1 in = 200 feet
0 200 400
Feet
November 22, 2016
,:I:,
Dewberry -
Duke Energy
Dewberry Proj. No. 50081779
Proposed
Potable Water Site
Preliminary Evaluation
H.F. Lee Steam Station
Sheet 6
Legend
----- County Boundary
Proposed Potable Water Line
(Duke)
Proposed Service Line
- - - Compliance Boundary 1/2 Mile Buffer
Compliance Boundary
Existing Potable Water Line
(Fork Township Sanitary District)
Wetlands
+ Duke Energy Plant
Railway
Stream/Lake
Existing Home
(Constructed post Aerial)
® Parcel Reference Number
(Refer to spreadsheet for parcel details)
N
-it
1 in = 200 feet
0 200 400
Feet
November 22, 2016
Dewberry -
Duke Energy
Dewberry Proj. No. 50081779
Proposed
Potable Water Site
Preliminary Evaluation
H.F. Lee Steam Station
Sheet 7
Legend
County Boundary
Proposed Potable Water Line
(Duke)
Proposed Service Line
Compliance Boundary 1/2 Mile Buffer
Compliance Boundary
Existing Potable Water Line
(Fork Township Sanitary District)
Wetlands
+ Duke Energy Plant
�e Railway
Stream/Lake
Existing Home
(Constructed post Aerial)
#J Parcel Reference Number
(Refer to spreadsheet for parcel details)
Al
_7L
1 in = 200 feet
0 200 400
Feet
November 22, 2016
Dewberry -
Duke Energy
Dewberry Proj. No. 50081779
Proposed
Potable Water Site
Preliminary Evaluation
H.F. Lee Steam Station
Sheet 8
Legend
County Boundary
Proposed Potable Water Line
(Duke)
Proposed Service Line
Compliance Boundary 1/2 Mile Buffer
Compliance Boundary
Existing Potable Water Line
(Fork Township Sanitary District)
Wetlands
+ Duke Energy Plant
Railway
Stream/Lake
Existing Home
(Constructed post Aerial)
#J Parcel Reference Number
(Refer to spreadsheet for parcel details)
`V
1 in = 200 feet
0 200 400
Feet
November 22, 2016
,:I:,
Dewberry -
Duke Energy
Dewberry Proj. No. 50081779
Proposed
Potable Water Site
Preliminary Evaluation
H.F. Lee Steam Station
Sheet 9
Legend
----- County Boundary
Proposed Potable Water Line
(Duke)
Proposed Service Line
- - Compliance Boundary 1/2 Mile Buffer
Compliance Boundary
Existing Potable Water Line
(Fork Township Sanitary District)
Wetlands
Duke Energy Plant
Railway
Stream/Lake
Existing Home
(Constructed post Aerial)
® Parcel Reference Number
(Refer to spreadsheet for parcel details)
1V
1 in = 200 feet
0 200 400
Feet
�.�.V
K�
141
147 142 160 �
175 174 f23;
L _
l
149 z 145 143 170 47 _
76'
155 156 144 172 �87'
167
O L
r „ L
w w v U
173 ��
152 = = 153 151 32 28 81i 8Z 111 80) 85 117
cn 9
W W 150
z z�
J J�
_ = Old Smithfield Rd
Q-Q
Q Q
74
112 �36,� 26 10i
4
r(27) 12
J
13
33� � •
(38
C25j I 191
_ W
Z
1
November 22, 2016
Dewberry -
Duke Energy
Dewberry Proj. No. 50081779
Proposed
Potable Water Site
Preliminary Evaluation
H.F. Lee Steam Station
Sheet 10
Legend
County Boundary
Proposed Potable Water Line
(Duke)
Proposed Service Line
Compliance Boundary 1/2 Mile Buffer
Compliance Boundary
Existing Potable Water Line
(Fork Township Sanitary District)
Wetlands
+ Duke Energy Plant
Railway
Stream/Lake
Existing Home
(Constructed post Aerial)
0# Parcel Reference Number
(Refer to spreadsheet for parcel details)
`V
1 in = 200 feet
0 200 400
Feet
November 22, 2016
,:I:,
Dewberry -
Duke Energy
Dewberry Proj. No. 50081779
Proposed
Potable Water Site
Preliminary Evaluation
H.F. Lee Steam Station
Sheet 11
Legend
----- County Boundary
Proposed Potable Water Line
(Duke)
Proposed Service Line
Compliance Boundary 1/2 Mile Buffer
Compliance Boundary
Existing Potable Water Line
(Fork Township Sanitary District)
Wetlands
+ Duke Energy Plant
Railway
Stream/Lake
Existing Home
(Constructed post Aerial)
U Parcel Reference Number
(Refer to spreadsheet for parcel details)
1V
1 in = 200 feet
0 200 400
Feet
Appendix B: H.F. Lee Station
Household Data Spreadsheet
www.dewberry.com
HE Lee Steam Station Parcel Spreadsheet
Label
Parcel ID
Site Address
Type of service
Land Use
Owner Name
Tax Address
Easement
Req' Daily Flow
Notes
1
2569696522
2002
ROSEWOOD RD
Residential
In Use
COLLINS DAVID EARL
1968 ROSEWOOD RD
480 Gallons/cm-nectim,
2
2569696522B
2002
ROSEWOOD RD
N/A
Empty Lot
COLLINS DEANA
2002 ROSEWOOD RD
- -
3
2579275608
OLD SMITHFIELD RD
N/A
Empty Lot
HINSON DON E & W FRANCES
162 MEMORY LANE
- -
4
2579273486
118
MEMORY LN
Residential
In Use
HINSON DON E & W FRANCES
162 MEMORY LANE
- -
5
2579275440C
146
MEMORY LN
Residential
In Use
HINSON DONNA
146 MEMORY LANE
- -
■
6
2579275-0
146
MEMORY LN
N/A
Empty Lot
HINSON DON ENNIS
162 MEMORY LANE
- -
7
2569671286
OLD SMITHFIELD RD
N/A
Empty Lot
CAPPS EVA HEIRS
2216 ROSEWOOD RD
- -
■
8
2569662901
OLD SMITHFIELD RD
N/A
Empty Lot
CAPPS LEAMON D &
2144 OLD SMITHFIELD RD
- -
9
2569871458
ROSEWOOD RD
N/A
Empty Lot
FORK TOWNSHIP SANITARY DISTRIC
PO BOX 1515
- - FTSD Water Supply Well
■
10
2579794916
1181
OLD SMITHFIELD RD
Residential
In Use
TURNER JASONW
203 E ADAMS ST
- -
11
2579794880
1163
OLD SMITHFIELD RD
Residential
In Use
LANE JESSE LAMES II
107 KAYLA MARIE LANE
- -
12
2579793865
1183
OLD SMITHFIELD RD
Residential
In Use
CURTIS JOSEPH III & W ANGELA R
1183 OLD SMITHFIELD HWY
- -
13
2579795857
1163
OLD SMITHFIELD RD
N/A
Empty Lot
LANE JESSE J II
107 KAYLA MARIE LN
- -
14
2579699587
1233
OLD SMITHFIELD RD
Residential
In Use
ALLEN DAWN
1233 OLD SMITHFIELD RD
- -
15
2579288350
1558
OLD SMITHFIELD RD
Residential
In Use
JERNIGAN JOHNNIE AIR
1558 OLD SMITHFIELD RD
- -
1fi
2579389795
1458
OLD SMITHFIELD RD
N/A
Empty Lot
POWELL WILLIAM GLEN
1458 OLD SMITHFIELD RD
- -
17
2579482842
1436
OLD SMITHFIELD RD
Residential
In Use
RADFORD FRANCES S
1436 OLD SMITHFIELD RD
- -
F
18
2579489088
1385
OLD SMITHFIELD RD
Residential
In Use
CROCKER ROBERTGREGG SR & W
1385 OLD SMITHFILD RD
- -
19
2579396801
OLD SMITHFIELD RD
N/A
Empty Lot
RADFORD FRANCES S
1436 OLD SMITHFIELD RD
- -
20
2579165797
OLD SMITH FIELD RD
N/A
Empty Lot
CAROLINA POWER &LIGHT
PO BOX 14042
- -
21
2569977880E
OLD SMITH FIELD RD
Residential
In Use
RAINSTIM
1694 OLD SMITHFIELD RD
- -
22
25fi9977880
OLD SMITHFIELD RD
Residential
Empty Lot
DAVISHLLANN RAINS
1776 OLD SMITHFIELD RD
- -
23
2670606392
106
PATE CIR
Residential
In Use
ALSTERBERG AMBER LYNN
106 PATE CIR
- -
24
26707-091
1165
OLD SMITHFIELD RD
Residential
In Use
RAC T&R LLC
1174 OLD SMITHFIELD RD
- -
25
2610706091
1153
OLD SMITHFIELD RD
Residential
In Use
LANE ALICED
1149 OLD SMITHFIELD RD
- -
26
2579790708
1217
OLD SMITHFIELD RD
Residential
In Use
JOHNSON OLIVER CJR & W UNA
405 ASH ST
- -
27
2579792873
1193
OLD SMITHFIELD RD
Residential
In Use
BLALOCK CHARLES A&SANDRA HAL
103 MERL CIRCLE
- -
28
2579696838
101
PATE CIR
Residential
In Use
REAJOSHUA LEIGH
101 PATE OR
- -
29
2569768864
2261
ROSEWOOD RD
Residential
In Use
BRIDGERS MICHAEL DALE
2261 ROSEWOOD RD
- -
wr
30
2569869220
1898
OLD SMITHFIELD RD
Residential
In Use
RAINSJENETTE5
1898 OLD SMITHFIELD RD
480 Gallons/connection
31
2579791881
1199
OLD SMITHFIELD RD
Residential
In Use
FAIL DENNISE
1199 OLD SMITHFIELD RD
480 Gallons/connection
32
2579692731
150
PATE CIR
Residential
In Use
TEMPLE REBECCA
150 PATE CIR
- -
33
2579690141
1279
OLD SMITHFIELD RD
Residential
In Use
PITTMAN WILLARD THOMAS
1279 B SMITHFIELD RD
- -
34
2569472691
119
NEUSE ISLAND LN
Residential
In Use
PIPKIN REX C& WIFE
2271 OLD SMITHFIELD RD
480 Gallons/connection
35
2579699425
OLD SMITHFIELD RD
Residential
Empty Lot
GIPSON BRENDA DARLENE EVANS
1241 OLD SMITHFIELD RD
- -
36
2579698751
1223
OLD SMITHFIELD RD
Residential
In Use
KORNEGAY THOMAS L II
3137 NC HIGHWAY 111 N
- -
37
2579497022
1390
OLD SMITHFIELD RD
Residential
In Use
OVERBEE DENNIS JAMES
7351 BROGDEN RD
480 Gallons/connection
E
38
2579697176
123-221
Quaker
Mobile Home Parks
In Use
B AND D MANAGEMENT INC
PO BOX 477
- -
39
2179411921
1396
OLD SMITHFIELD RD
Residential
In Use
COOKE DONNIE M
1396 OLD SMITHFIELD RD
480 Gallons/connection
40
2579690343
OLD SMITHFIELD RD
N/A
Empty Lot
PITTMAN WILLARD THOMAS
1279 B SMITHFIELD RD
- -
41
2579690343
OLD SMITHFIELD RD
N/A
Empty Lot
PITTMAN WILLARD THOMAS
1279 B SMITHFIELD RD
- -
42
2579075009
OLD SMITHFIELD RD
N/A
Empty Lot
HILL BURNICEN
1750 OLD SMITHFIELD ROAD
- -
43
2579593352
101
JJ LN
Residential
In Use
GARNER WESLEY A JR&W ADRIENN
101JJLANE
- -
44
2579485427
OLD SMITHFIELD RD
N/A
Empty Lot
RADFORD BLANCHE
1349 OLD SMITHFIELD RD
- -
45
2579791707
1205
OLD SMITHFIELD RD
Residential
In Use
BOBBY DENNING PROPERTIES LLC
1126 N BREAZEALE AVE
- -
46
2569677921
2194
ROSEWOOD RD
N/A
Empty Lot
CAPPS EVA HEIRS
2216 ROSEWOOD RD
- -
47
2670607231
104
PATE CIR
Residential
In Use
BREEDLOVE JOHN L& W MOLLY
104 PATE CR
- -
48
2579171670
920
FRIENDLY DR
Residential
In Use
MOORE DONALD J
916 FRIENDLY DR
480 Gallons/connection
49
2579279681
OLD SMITHFIELD RD
N/A
Empty Lot
PRICE D MCKINLEY
203 TRAMWAY PL
- -
50
2569786376
2123
ROSEWOOD RD
N/A
Empty Lot
HARTLEY MYRTLE
2119 ROSEWOOD RD
- -
51
2579273711
1595
OLD SMITHFIELD RD
Residential
In Use
UZZELL MALCOLM&WIFE
1595 OLD SMITHFIELD RD
- -
i
52
2569777080
2245
ROSEWOOD RD
Residential
In Use
MILLER NEAL SCOTT
2245 ROSEWOOD RD
- -
53
2579172580
1676
OLD SMITHFIELD RD
Residential
In Use
MELVIN SYLVIAC
1676 OLD SMITHFIELD RD
- -
54
2579376972
OLD SMITHFIELD RD
N/A
Empty Lot
VINSON JAMES ALLEN ETALS
809 PARK AVE
- -
55
2569969886
1776
OLD SMITHFIELD RD
Residential
In Use
NEAL DONALD CJR
386 PERKINS MILL RD
- -
■
56
2579062132
1775C
OLD SMITHFIELD RD
Residential
In Use
WILLIAMSON RAYMOND SHERRILL
1775C OLD SMITHFIELD RD
480 Gallons/connection lmeter, 5 homes
57
2579073080
1750
OLD SMITHFIELD RD
Residential
In Use
HILL BURNICE NOVELL& W SHIRLE
1750 OLD SMITHFIELD RD
- -
■
58
2579063444
1775
OLD SMITHFIELD RD
Residential
In Use
LANE CRISTAL DOAN
828 GARNER RD
- -
59
2569472118
OLD SMITHFIELD RD
Residential
In Use
KORNEGAY CECIL&WIFE
197 NEUSE ISLANDS LN
480 Gallons/connection
60
2579166267
OLD SMITHFIELD RD
N/A
Empty Lot
CAROLINA POWER & LIGHT
PO BOX 14042
-
61
2569967090
OLD SMITHFIELD RD
N/A
Empty Lot
CAROLINA POWER &LIGHT
PO BOX 14042
- -
62
2569779099
ROSEWOOD RD
N/A
Empty Lot
MILLER NEALSCOTT
2245 ROSEWOOD RD
- -
63
2569578194
OLD SMITHFIELD RD
N/A
Empty Lot
CAPPS WALTER STEPHEN&WIFE
2150 OLD SMITHFIELD RD
- -
F
64
2569377160
197
NEUSE ISLAND LN
Residential
In Use
KORNEGAY CECIL& WIFE
197 NEUSE ISLANDS LN
480 Gallons/connection
65
2579079048
1709
OLD SMITHFIELD RD
Residential
In Use
LEATHERS MARTHA H
1709 OLD SMITHFIELD RD
- -
66
2579174516
1672
OLD SMITHFIELD RD
Residential
In Use
PEEDIN GWENDOLYN H
1672 OLD SMITHFIELD RD
- -
67
2569776538
2195
ROSEWOOD RD
Residential
In Use
MITCHELL R DARRYL & W ASHLEY
2195 ROSEWOOD RD
- -
fib
2569775024
2234
ROSEWOOD RD
Residential
In Use
CAPPS RACHEL P
2216 ROSEWOOD RD
- -
69
2579054828
2775C
OLD SMITHFIELD RD
N/A
Empty Lot
WILLIAMSON RAYMOND SHERRILL
1775C OLD SMITHFIELD RD
- -
70
2569958642
OLD SMITHFIELD RD
N/A
Empty Lot
CAROLINA POWER&LIGHT
PO BOX 14042
- -
71
2569857970
1907
OLD SMITHFIELD RD
Residential
In Use
PEARCE LARRY WARD
1907 OLD SMITHFIELD RD
- -
72
2569952453
OLD SMITHFIELD RD
N/A
Empty Lot
CAROLINA POWER & LIGHT
PO BOX 14042
- -
73
2579696594
1247
OLD SMITHFIELD RD
Residential
In Use
GIPSON BRENDA DARLENE EVANS ETAL
1247 OLD SMITHFIELD RD
- -
74
2579696644
1241
OLD SMITHFIELD RD
Residential
In Use
GIPSON BRENDA DARLENE
1241 OLD SMITHFIELD RD
- -
75
2579595339
100
11 LN
Residential
In Use
WALLACE ADELE C
100A LANE
- -
`
76.
2579079491
1694
OLD SMITHFIELD RD
Residential
In Use
DAVISJILL ANN RAINS
17760LD SMITHFIELD RD
- -
77
2569379352
197
NEUSE ISLAND LN
N/A
Empty Lot
KORNEGAY CECIL&WIFE
197 NEUSE ISLANDS LIN
- -
78
2579692147
1279
OLD SMITHFIELD RD
Residential
In Use
PITTMAN WILLARD THOMAS&W ELA
1279 B OLD SMITHFIELD RD
- -
79
2579171486
1682
OLD SMITHFIELD RD
Residential
In Use
EDWARDS CORAH
16820LD SMITHFIELD RD
- -
80
2670700190
1196
OLD SMITHFIELD RD
Residential
In Use
NPROJECTS U-C
386 PERKINS MILL RD
- -
81
2579697988
100
PATE CIR
Residential
In Use
SMITH KENNETH E
100 PATE CIR
- -
82
2670608091
1210
OLD SMITHFIELD RD
Residential
In Use
JOHNSON BARBARA KAY&
12100LD SMITHFIELD RD
- -
83
2579488381
1391
OLD SMITHFIELD RD
Residential
In Use
CROCKER ROBERT GREGG SIR &W
13850LD SMITHFILD RD
- -
84
2670701184
1186
OLD SMITHFIELD RD
Residential
In Use
ENGLAND JEFFREY CHARLES&WTI
11860LD SMITHFIELD RD
85
2670702188
1180
OLD SMITHFIELD RD
Residential
In Use
KEPPLER WILLIAM FRANKLIN & W D
11800LD SMITHFIELD RD
- -
86
2670609247
OLD SMITHFIELD RD
N/A
Empty Lot
BROGDEN DAVID STEPHEN
12020LD SMITHFIELD RD
- -
87
2670607172
102
PATE CIR
N/A
Empty Lot
JOHNSON BARBARA KAY&
12100LD SMITHFIELD RD
- -
88
2579580972
1371
OLD SMITHFIELD RD
Residential
In Use
ACKISS JEAN F
13710LD SMITHFIELD RD
-
89
2579489867
1377
OLD SMITHFIELD RD
Residential
In Use
CROCKER ROBERT G SR
13850LD SMITHFIELD RD
- -
90
2579056344
OLD SMITHFIELD RD
N/A
Empty Lot
CAROLINA POWER & LIGHT
PO BOX 14042
- -
91
2579064292
1763
OLD SMITHFIELD RD
Residential
In Use
WILLIAM50N RAYMOND SHRILL
1775C OLD SMITHFIELD HY
- -
92
2579163248
OLD SMITHFIELD RD
N/A
Empty Lot
CAROLINA POWER &LIGHT
PO BOX 14042
- -
93
2579058844
OLD SMITHFIELD RD
N/A
Empty Lot
WILLIAMSON RAYMOND S
1775C OLD SMITHFIELD RD
- -
E
94
2579067780
1725,1775C
OLD SMITHFIELD RD
Residential
Empty Lot
WILLIAMSON RAYMOND S
1775C OLD SMITHFIELD RD
95
2579591535
105
11 LN
Residential
In Use
GRICE KENNETH WAYNE & W JANET
105 J J LANE
- -
96
2579592414
1D3
11 LN
Residential
In Use
GARNER WESLEY ARLISS JR&W
101JJLANE
- -
97
2579498265
1374
OLD SMITHFIELD RD
Residential
In Use
MERRITT ALTON RAY
13740LD SMITHFIELD RD
480 Gallons/connection
i
98
2579499364
1364
OLD SMITHFIELD RD
N/A
Empty Lot
BARNES ROXANN PASSERRELLO
141 HILLSIDE ST
-- -
99
2579498037
1382
OLD SMITHFIELD RD
Residential
In Use
MARTIN KRISTEN
13820LD SMITHFIELD RD
- -
100
2579592215
1350
OLD SMITHFIELD RD
Residential
In Use
GURLEY JOHNNIE
PO BOX 1551
480 Gallons/connection
101
2579590137
1368
OLD SMITHFIELD RD
Residential
In Use
KELLY DAVID GARRISON & W WENDY
13600LD SMITHFIELD RD
- -
102
2579176494
1653
OLD SMITHFIELD RD
Residential
In Use
WALKER BILLY R&WJUDYA
16530LD SMITHFIELD RD
- -
103
2579274016
162
MEMORY LN
Residential
In Use
HINSON DON ENNIS & WIFE
162 MEMORY LANE
- -
104
2579270349
1635
OLD SMITHFIELD RD
Residential
In Use
WIGGINS RUSSELL LEE JR
16350LD SMITHFIELD RD
- -
105
2579178326
1645
OLD SMITHFIELD RD
Residential
In Use
WIGGINS RUSSELL LEE SR&WIFE
1645 OLD SMITHFIELD RD
- -
106
25791783268
1645
OLD SMITHFIELD RD
N/A
Empty Lot
WIGGINS RUSSELL & ELIZABETH
1645 OLD SMITHFIELD RD
- -
107
2579175316
1663
OLD SMITHFIELD RD
Residential
In Use
EPPS MICHAEL
1663 OLD SMITHFIELD RD
- -
108
2579271474
118
MEMORY LN
N/A
Empty Lot
HINSON DON ENNIS & WIFE
162 MEMORY LANE
- -
109
2579168896
1663
OLD SMITHFIELD RD
N/A
Empty Lot
EPPS MICHAEL
1663 OLD SMITHFIELD RD
- -
E
110
2569871529
2237
ROSEWOOD RD
Residential
In Use
SASSERGRAHAM &WIFE
1614USHIGHWAY70W
111
2670609096
1202
OLD SMITHFIELD RD
Residential
In Use
BROGDEN DAVID STEPHEN
12020LD SMITHFIELD RD
- -
112
2579585660
1349
OLD SMITHFIELD RD
Residential
In Use
RADFORD BLANCHE
13490LD SMITHFIELD RD
- -
113
2579482842
1436
OLD SMITHFIELD RD
N/A
Empty Lot
RADFORD FRANCES S
14360LD SMITHFIELD RD
- -
r
114
2579481807B
101
BLESSED LN
Residential
In Use
PAUGH JACOB
1304 E MULBERRY ST
- -
115
2579481807
101
BLESSED LN
N/A
Empty Lot
RADFORD NELSON W & W SHEILA D
306 BRASWELL RD
- -
116
2569890169
ROSEWOOD RD
N/A
Empty Lot
MITCHELL JOE THOMAS
24230LD SMITHFIELD RD
- -
117
2670703282
1174
OLD SMITHFIELD RD
Residential
In Use
CARTAGENAJUAN RAMON & W ROSAL
11740LD SMITHFIELD RD
- -
118
2579388628
OLD SMITHFIELD RD
N/A
Empty Lot
POWELL WILLIAM GLENN
1458 OLD SMITHFIELD RD
- -
119
2579389903
OLD SMITHFIELD RD
N/A
Empty Lot
POWELL WILLIAM GLEN
1458 OLD SMITHFIELD RD
- -
120
2579389669
1444
OLD SMITHFIELD RD
N/A
Empty Lot
POWELL WILLIAM GLEN
1458 OLD SMITHFIELD RD
- -
121
2579385750
1476
OLD SMITHFIELD RD
Residential
In Use
POWELL WILLIAM GLEN
1458 OLD SMITHFIELD RD
- -
122
2579388661
1458
OLD SMITHFIELD RD
Residential
In Use
POWELL WILLIAM GLEN
1458 OLD SMITHFIELD RD
480 Gallons/connection
123
2579394142
OLD SMITHFIELD RD
N/A
Empty Lot
POWELL WILLIAM GLEN
1458 OLD SMITHFIELD RD
- -
124
2579397282
1446
OLD SMITHFIELD RD
Residential
In Use
POWELLJEFFREYG
14460LD SMITHFIELD RD
- -
125
2579498626
1358
OLD SMITHFIELD RD
Residential
In Use
BARNES RODNEY DEAN ETAL
13580LD SMITHFIELD RD
- -
126
2579490241
103
BLESSED LN
N/A
Empty Lot
RADFORD BERNICE MARK
120 ALBERT DR
- -
127
2579396801
OLD SMITHFIELD RD
N/A
Empty Lot
RADFORD FRANCES S
14360LD SMITHFIELD RD
- -
i
128
2579482106
1459
OLD SMITHFIELD RD
Residential
In Use
ALBRITTON TIMOTHY BRIAN
1459 OLD SMITHFIELD RD
- -
129
2579389167
1463
OLD SMITHFIELD RD
Residential
In Use
BOND JEREMY B & W SANDRA
1463 OLD SMITHFIELD RD
- -
i
130
2579376972
OLD SMITHFIELD RD
N/A
Empty Lot
VINSON LAMES ALLEN ETALS
809 PARK AVE
- -
131
2569751075
OLD SMITHFIELD RD
N/A
Empty Lot
CAROLINA POWER &LIGHT
PO BOX 14042
- -
E
132
2569771794
ROSEWOOD RD
N/A
Empty Lot
CHURCH
UNKNOWN
- -
133
2569774370
2216
ROSEWOOD RD
Residential
In Use
CAPPS RACHELP
2216 ROSEWOOD RD
- -
134
2569951735
1891
OLD SMITHFIELD RD
Residential
In Use
PEARCE JOYCE D
18910LD SMITHFIELD RD
- -
135
2579590823
109
JJ LN
Residential
In Use
PULLEY CHARLES K&WIFE
1091J LANE
- -
136
2579590697
107
1 J LN
Residential
In Use
LYNCH LARRY E
107 A LANE
- -
137
2579594730
102
J J LN
Residential
In Use
JOYNER BETTY B
107 LOU DR
- -
E
138
2670502086
112
J J LN
Residential
In Use
HALESJEFFREY H & W CARLA
1121J LN
- -
139
2579593932
110
1 J LN
Residential
In Use
EDWARDS RACHEL C
1101J LANE
- -
■
140
2670507196
110
NEAL DR
Residential
In Use
BULLARD WILLIAM RAY
1156 WHITE OAK RD
- -
141
2670508028
108
NEAL DR
Residential
In Use
JOHNSON CHERYL
PO BOX 10611
- -
142
2579598958
106
NEAL DR
Residential
In Use
ROBERTS BILLIE R & VIVIAN A RO
174 PINE TREE IN
- -
143
2579690995
146
PATE CIR
Residential
In Use
PITTMAN GREGORY A & W JANETE
146 PATE CIR
- -
144
2579691825
148
PATE CIR
Residential
In Use
BURNETTE STEPHEN W & W ANDREA
148 PATE OR
- -
145
2579599806
104
NEAL DR
Residential
In Use
BOYETTE ROBERT STEVE&WIFE
104 NEAL DR
- -
`
146
2670505072
109,111
NEALDR
Residential
In Use
STANLEY TREMONTEO RAY SR
1660 LANCASTER RD
- -
147
2579596827
107
NEAL DR
Residential
In Use
THORNTON NEWLAND E&WIFE
107 NEAL DR
- -
■
148
2579597429
101
NEAL DR
N/A
Empty Lot
HARDEE W A & RENEE JORDAN
101 NEAL DR
- -
149
2579596764
IDS
NEAL DR
Residential
In Use
STANLEY TREMONTEO RAY SR
1660 LANCASTER RD
- -
150
2579599549
100
NEAL DR
Residential
In Use
RADFORD TAMMYL
100 NEAL DR
480 Gallons/connection
151
2579691637
1270
OLD SMITHFIELD RD
Residential
In Use
LASSITER SUSANH
12700LD SMITHFIELD HWY
- -
152
2579598502
101
NEAL DR
Residential
In Use
HARDEE W A & RENEE JORDAN
101 NEAL DR
- -
153
2579690632
1280
OLD SMITHFIELD RD
Residential
In Use
TAYLOR CHRISTOPHER LEWIS
12800LD SMITHFIELD RD
- -
It
154 2579596423
1318,1316
OLD SMITHFIELD RD
Residential
In Use
JOYNER BETTY
107 LOU DR
- -
155 2579596696
103
NEAL DR
Residential
In Use
BOYD KENNETH L
1423 PEACHTREE ST
- -
156 2579599736
102
NEAL DR
Residential
In Use
BUNN PAMELA W
1107 GURLEY DAIRY RD
- -
157 2569860541
2287
ROSEWOOD RD
Residential
In Use
BRIDGERS TONY RAY
2287 ROSEWOOD RD
480 Gallons/connection
158 2569874014
2109
ROSEWOOD RD
Residential
In Use
BRIDGERS WILLIARD RAY &W PEGG
2108 ROSEWOOD RD
480 Gallons/connection
159 2569769404
2287
ROSEWOOD RD
Residential
In Use
BRIDGERS TONY RAY
2287 ROSEWOOD RD
Y
480 Gallons/connection
160 2670600035
144
PATE CIR
Residential
In Use
LEWIS BILLY RAY & W PATRICIA
144 PATE CIRCLE
- -
161 2670509291
142
PATE CIR
Residential
In Use
MUNTZ MARK
142 PATE CIRCLE
- -
162 2569765559
2282
ROSEWOOD RD
Residential
In Use
BRIDGERS WILLIARD RAY & W PEGG
2108 R05EWOOD RD
480 Gallons/connection
163 2579175770
932
FRIENDLY DR
Residential
In Use
FIELDS KENNETH R & W SANDI
1591 KINGS DAIRY RD
- -
164 2579171909
896
FRIENDLY DR
Residential
In Use
JERNIGAN RANSOM KIRBY
896 FRIENDLY DR
- -
165 2579184080
OLD SMITHFIELD RD
N/A
Empty Lot
BELSOUTH TELECOMMUNICATIONS IN
1155 PEACHTREE ST
- -
166 2579173715
916
FRIENDLY DR
Residential
In Use
MOORE GARY
916 FRIENDLY RD
- -
167 2670605030
103
PATE CIR
Residential
In Use
FEDERAL NATIONAL MORTGAGE ASSOCIATION
3476 STATEVIEW BLVD
- -
168 2670604099
105
PATE CIR
Residential
In Use
HAM DILLARD & WIFE
105 PATE CIRCLE
- -
169 2579695813
1240
OLD SMITHFIELD RD
Residential
In Use
COOK DEE DEE H
12400LD SMITHFIELD RD
- -
170 2670603023
137
PATE CIR
Residential
In Use
BAKER MITCHEL HICKS
2822 CASHWELL DRIVE#107
- -
171 2670602342
133
PATE CIR
Residential
In Use
BOWEN GLENDA BRYAN
133 PATE CIR
- -
172 2579693962
139
PATE CIR
Residential
In Use
COOKE ESTHER MENDOZA
139 PATE OR
480 Gallons/connection
173 2579694708
141
PATE CIR
Residential
In Use
GRUBBS MARSHALLJ II & W CHRIS
141 PATE CIR
- -
174 2670604252
107
PATE CIR
Residential
In Use
LOFTON EMORY & W ROBBIN
107 PATE CIRCLE
- -
175 2670602174
135
PATE CIR
Residential
In Use
FAIL JENNAC
135 PATE CIR
- -
176 2579179983
927
FRIENDLY DR
N/A
Empty Lot
PEARCE ETHAN
19070LD SMITHFIELD RD
- -
177 2579187255
895
FRIENDLY DR
Residential
In Use
HOOKS LISAE
895 FRIENDLY DR
- -
178 2579187680
875
FRIENDLY DR
N/A
Empty Lot
PRICE D MCKINLEY
203 TRAMWAY PL
- -
179 2569676038
OLD SMITHFIELD RD
N/A
Empty Lot
FAIL RH&WIFE
20760LD SMITHFIELD RD
- -
180 2569677921
2194
ROSEWOOD RD
Residential
In Use
CAPPS EVA HEIRS
2216 ROSEWOOD RD
- -
181 2569773663
ROSEWOOD RD
N/A
Empty Lot
CAPPS EVA HEIRS
2216 ROSEWOOD RD
- -
182 2569761927
2066
OLD SMITHFIELD RD
Residential
In Use
MULLENS JAMESA
20660LD SMITHFIELD RD
480 Gallons/connection
183 2569665604
2082A
OLD SMITHFIELD RD
Residential
In Use
JERNIGAN LINDA FAIL
2082A OLD SMITHFIELD RD
- -
184 2569484092
2277
OLD SMITHFIELD RD
Residential
In Use
COOR KENNETH K 1R & WIFE
2504 BRADFORD PLACE
-
185 2569770037
2080
OLD SMITHFIELD RD
Residential
In Use
WOLSKE HOPE M
2080 OLD SMITHFIELD RD
480 Gallons/connection
186 2569668758
2080
OLD SMITHFIELD REAR RD
N/A
Empty Lot
WOLSKE HOPE M
2080 OLD SMITHFIELD RD
Y
- -.
187 2569371544C
2303,2293,2283
OLD SMITHFIELD RD
Residential
In Use
KEPPLER WILLIAM
22930LD SMITHFIELD RD
Y
- -
188 2569371544
OLD SMITHFIELD RD
Residential
Empty Lot
COOR KENNETH KJR&WIFE
2504 BRADFORD PLACE
Y
- -
189 2579777828
OLD SMITHFIELD RD
N/A
Empty Lot
MILLS RALPH A&WIFE
276 MILLS ROAD
- -
190 2579985611
1059
OLD SMITHFIELD RD
Residential
In Use
MCCLENNY WILLIAM A
4700 GLENN FOREST DR
490 Gallons/connection
191 2670708003
1149
OLD SMITHFIELD RD
Residential
In Use
LANE ALICED
11490LD SMITHFIELD RD
- -
192 2569453392
292
FERRY BRIDGE RD
Residential
In Use
HILL BILLY KEITH
555 BRASWELL RD
480 Gallons/connection
193 2569668769
2076
OLD SMITHFIELD RD
Residential
In Use
FAIL EDITH PATTERSON
20760LD SMITHFIELD RD
Y
480 Gallons/connection One meter, 3 homes
194 2569867554
1898
OLD SMITHFIELD RD
Residential
In Use
RAINS JENETTES
18980LD SMITHFIELD RD
480 Gallons/connectIt,
195 2569854714
1933
OLD SMITHFIELD RD
Residential
In Use
SCOTT JACKIE&WIFE
760 WOODALL DAIRY RD
480 Gallons/connection One meter, 2 homes
196 2569763152
2008
OLD SMITHFIELD RD
Residential
In Use
MCLAMB TERRY LYNN&WIFE
20080LD SMITHFIELD RD
- -
197 2569752825
OLD SMITHFIELD RD
N/A
Empty Lot
MARTIN THELMA RAINS
760 WOODALL DAIRY RD
- -
198 2569669023
2039
OLD SMITHFIELD RD
Residential
In Use
PERSON WILLIE RAY
427 BIG DADDYS RD
- -
199 2569759678
1971
OLD SMITHFIELD RD
Residential
In Use
RAINS JENETTIE5
18980LD SMITHFIELD RD
480 Gallons/connection
200 2569765212
2020/2306
OLD SMITHFIELD RD/ROSEWOOD RD
Residential
In Use
PEARCE ROBERT GLENN & W PATSY
2306 ROSEWOOD ROAD
- -
201 2569760254
2032
OLD SMITHFIELD RD
Residential
In Use
SCRUFARI ANTHONY PETER
20320LD SMITHFIELD RD
- -
202 2569765058
1990
OLD SMITHFIELD RD
Residential
In Use
PEARCE HAZEL M
1990 OLD SMITHFIELD RD
- -.
203 2569476924
2271
OLD SMITHFIELD RD
Residential
In Use
PIPKIN REX CARTER & WIFE
22710LD SMITHFIELD RD
Y
480 Gallons/connection
204 2569478649
2251
OLD SMITHFIELD RD
Residential
In Use
WALTERS ANDREW E & WIFE
22510LD SMITHFIELD RD
Y
- -
205 2569572330
2199
OLD SMITHFIELD RD
Residential
In Use
KORNEGAY THOMAS L
2199 OLD SMITHFIELD RD
480 Gallons/connection
206 2569477841
2259
OLD SMITHFIELD RD
Residential
In Use
HESTER BRIAN LEE
2259 OLD SMITHFIELD RD
- -
207 2569573186
2185
OLD SMITHFIELD RD
Residential
In Use
HARTLEY HERBERT W
304 CONNIE CIR
- -
208 2569662731
2012
OLD SMITHFIELD RD
Residential
In Use
CAPPS RACHELP
2216 ROSEWOOD RD
480 Gallons/connection
209 2569475140
2229
OLD SMITHFIELD RD
Residential
In Use
MARTIN LEON HAROLD & WIFE
1090 WORLEY RD.
Y
- -
210 2569575353
2182
OLD SMITHFIELD RD
Residential
In Use
HARTLEY RANDY W & W BEVERLY
2182 OLD SMITHFIELD RD
- -
211 2569569963
2144
OLD SMITHFIELD RD
Residential
In Use
CAPPS LEAMON DWIGHT&WIFE
2144 OLD SMITHFIELD RD
- -
212 2569663634
2100
OLD SMITHFIELD RD
N/A
Empty Lot
COUNTY OF WAYNE
PO BOX 227
- -
213 2569578534
2176A,2176B
OLD SMITHFIELD RD
Residential
In Use
HARTLEY HERBERT W & WIFE
304 CONNIE CIRCLE
- -
214 2569574435
2196
OLD SMITHFIELD RD
Residential
In Use
THOMPSON CLARENCE DAVID
479 PRINCETON RD
- -
215 2569570378
2217
OLD SMITHFIELD RD
Residential
In Use
MARTIN LEON HAROLD & WIFE
1090 WORLEY RD.
- -
216 2569660850
2124
OLD SMITHFIELD RD
Residential
In Use
CAPPS LEAMON D &
2144 OLD SMITHFIELD RD
- -
217 2569578003
2150
OLD SMITHFIELD RD
Residential
In Use
CAPPS WALTER STEPHEN & WIFE
21500LD SMITHFIELD RD
- -
218 2569583603
2240
OLD SMITHFIELD RD
Residential
In Use
HARDEE BILLY
11620LD SMITHFIELD RD
480 Gallons/connection
219 2569760475
OLD SMITHFIELD RD
N/A
Empty Lot
WATERS RONALD E & W PAULA
165 PERKINS MILL RD
- -
220 2569650637
FERRY BRIDGE RD
N/A
Empty Lot
FAIL CLYDE JEROME
1510 CROW'S FOOT RD
- -
221 2569663060
FERRY BRIDGE RD
N/A
Empty Lot
FAIL CLYDE JEROME
1510 CROWS FOOT RD
- -
222 2569454048
187-775
FERRY BRIDGE RD
N/A
Empty Lot
COUNTY OF WAYNE
PO BOX 227
- -
223 2569458590
268
FERRY BRIDGE RD
N/A
Empty Lot
COUNTY OF WAYNE
PO BOX 227
- -
224 2569039036
FERRY BRIDGE RD
N/A
Empty Lot
LANE FARMS INC
PO BOX 1179
Y
- -
225 2569550526
232
FERRY BRIDGE RD
Residential
In Use
BRAGG AARON
232 FERRY BRIDGE RD
- -
226 2569553162
FERRY BRIDGE RD
N/A
Empty Lot
CAROLINA POWER & LIGHT
PO BOX 14042
- -
227 2569456490
268
FERRY BRIDGE RD
N/A
Empty Lot
COUNTY OF WAYNE
PO BOX 227
- -
228 2569656829
OLD SMITHFIELD RD
N/A
Empty Lot
RAINS GEORGE RAY &JENNIFER
18980LD SMITHFIELD RD
- -
229 2569663497
2084
OLD SMITHFIELD RD
Residential
In Use
FAIL BEATRICER
20840LD SMITHFIELD RD
480 Gallons/connection
230 2569469594
2175
OLD SMITHFIELD RD
N/A
Empty Lot
HOWELL DANNY & W PEGGY
313 LASSITER RD
-. -
231 2569661710
OLD SMITHFIELD RD
Residential
In Use
CAPPS LEAMON D&
2144 OLD SMITHFIELD RD
480 Gallons/connection
232 2569660392
2105
OLD SMITHFIELD RD
N/A
Empty Lot
COUNTY OF WAYNE
PO BOX 227
- -
233
2569568576
2127
OLD SMITHFIELD RD
Residential
In Use
RICE CLAYTONC
2127 OLD SMITHFIELD RD 480 Gallons/connection
`
234
2569756782
OLD SMITHFIELD RD
Residential
In Use
RAINS GEORGE RAY &JENNIFER
1898 OLD SMITHFIELD RD 480 Gallons/connection
135
1111111111
112
FERRY BRIDGE RD
N/A
Empty Lot
COUNTY OF WAYNE
PO BOX 227 - -
236
2569567182
FERRY BRIDGE RD
N/A
Empty Lot
KORNEGAY DICKIE G
403 NEUSE ISLANDS UN - -
237
2569568475
OLD SMITHFIELD RD
N/A
Empty Lot
KORNEGAY DICKIE G
403 NEUSE ISLANDS LN - -
238
2670407229
OLD SMITHFIELD RD
N/A
Empty Lot
MUSGRAVE ZEBULON B
1241 SAULSTON RD - -
239
2670504164
113
NEAL DR
Residential
In Use
JONES MIRRANDA A STANLEY
313 RED MOUNTAIN UN - -
i
240
2670504164
103
RODNEY CT
Residential
In Use
JONES MIRRANDAA STANLEY
313 RED MOUNTAIN UN - -
241
2579492620
OLD SMITHFIELD RD
N/A
Empty Lot
HAYWOOD LYNDA R
1331 OLD SMITHFIELD RD - -
Appendix C: Schedule
www.dewberry.com
Task Name
HF Lee DEQ Report Submittal & Approval
Municipality/County Negotiation & Agreement
Municipality/County Design Agreement Period
Municipality/County System Design (assuming NTP within 30 days of
agreement)
Field Work/Survey
30% Design Development
Development of 30% Construction Documents
Review of 30% Design
30% Design Review Meeting
60% Design Development
Development of 60% Construction Documents
Review of 60% Design
60% Design Review Meeting
Final Design Development
Development of 100% Construction Documents
Review of 100% Design
100% Design Review Meeting
Easement Development
Deed Research
Develop Plats
Easement Acquisition
Permitting
NCDEQ Erosion and Sedimentation Control Permit
NCDOT Right -of -Way Encroachment Permit (State and District)
NCDEQ Water Supply Permit
Advertise, Bidding & Contracting
NTP
Construction of Water Main & Services
Substantial Completion, System Testing, & Certification
project Completion
Start
Thu 12/15/16
Mon 11/14/16
Mon 11/14/16
Mon 2/20/17
Mon 2/20/17
Mon 3/13/17
Mon 3/13/17
Fri 4/7/17
Tue 4/11/17
Wed 4/12/17
Wed 4/12/17
Mon 5/8/17
Fri 5/12/17
Mon 5/15/17
Mon 5/15/17
Fri 6/9/17
Tue 6/13/17
Wed 4/12/17
Wed 4/12/17
Mon 4/24/17
Tue 5/9/17
Wed 6/14/17
Wed 6/14/17
Wed 6/14/17
Wed 6/14/17
Tue 9/26/17
Fri 11/24/17
Mon 11/27/17
Fri 1/26/18
Fri 2/23/18
Finish
Sun 1/15/17
Mon 2/13/17
Mon 2/13/17
Tue 6/13/17
Fri 3/10/17
Tue 4/11/17
Thu 4/6/17
Tue 4/11/17
Tue 4/11/17
Fri 5/12/17
Fri 5/5/17
Fri 5/12/17
Fri 5/12/17
Tue 6/13/17
Thu 6/8/17
Tue 6/13/17
Tue 6/13/17
Tue 5/23/17
Fri 4/21/17
Mon 5/8/17
Tue 5/23/17
Mon 9/25/17
Mon 8/14/17
Mon 9/4/17
Mon 9/25/17
Fri 11/24/17
Fri 11/24/17
Thu 1/25/18
Fri 2/23/18
Fri 2/23/18
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Project: HF Lee Steam Station Manual Summary Rollup
Proposed Schedule
3rd Quarter
1st Quarter
3rd Quarter
1st Quarter
11/24
I
u
♦� 2/23
Page 1
Appendix D: Opinion of Probable
Cost
www.dewberry.com
Opinion of Probable Cost
HF Lee Steam Station Potable Water Connection
Item
I Material
Unit
QQt y
Unit Cost
Extended Cost
Main
1
6-inch C-900 PVC Pipe
LF
1,800
$
7.00
$
12,600
2
6-inch Tee
EA
1
$
850
$
850
3
6-inch Gate Valve w/Box (assume three at every tee and one per 5,000 LF)
EA
10
$
750
$
7,500
4
6-inch Misc Fittings (Assume 2 fittings per appurtenance plus 1 fitting per 1000 LF pipe times 80# per fitting)
LB
1,800
$
4.00
$
7,200
5
Automatic Flushing Devices
EA
1
$
8,000
$
8,000
6
2-inch Blow -off Assembly
EA
0
$
850
$
-
7
Fire Hydrant
EA
0
$
6,000
$
8
1-inch Air Release Valve and Manhole (at highpoints in main)
EA
0
$
2,200
$
-
Subtotal Materials/Equipment:
$
36,200
Installation (% of Material/Equipment):
30%
$
10,900
9
Clearing & Grubbing
LF
1,800
$
3.50
$
6,300
10
Excavation and Backfilling for Trench
LF
1,800
$
18.00
$
32,400
11
Pipe Bedding Material (#67 Stone - assumed for 25% of pipe)
CY
100
$
35.00
$
3,500
12
Railroad Crossing (Casing, Piping, Spiders and Installation)
EA
0
$
50,000
$
-
13
Rural Road Crossing for Main (Casing, Piping, Spiders and Installation)
EA
0
$
20,000
$
-
14
Erosion Control Measures (Silt Fence/Check Dams based on feet of pipe)
LF
1,800
$
4.50
$
8,100
15
Testing, Disinfection, Clean Up, Seed and Mulch (Assume: 25-ft impacted area)
LF
1,800
$
8.50
$
15,300
16
Connection to Existing Waterline
EA
1
$
5,000
$
5,000
17
Traffic Control
LS
1
$
5,000
$
5,000
Services Connections/Lines
18
2-inch PVC Pipe
LF
7,220
$
4.75
$
34,300
19
3/4-inch PVC Pipe
LF
4,630
$
3.00
$
13,900
20
Misc Fittings for Service Connections (valves, fittings, etc.)
EA
35
$
150
$
5,300
Subtotal Materials/Equipment:
$
53,500
Installation (% of Material/Equipment):
30%
$
16,100
21
2-inch Services Taps, Meters, Meter Boxes and Misc. Connections to Main Line
EA
8
$
6,120
$
49,000
22
3/4-inch Services Taps, Meters, Meter Boxes and Misc. Connections to Main Line
EA
27
$
3,000
$
81,000
23
Road Crossing for Services - (Jetting/bore, Casing, and Installation)
EA
16
$
1,500
$
24,000
24
Excavation and Backfilling for Service Trench
LF
11,900
$
10.00
$
119,000
25
Flush, Clean Up, Seed and Mulch (Assume: 5-ft impacted area)
LF
11,900
$
4.00
$
47,600
SUBTOTAL
$
513,000
Sub -Total
FOB Allowance (% of Material/Equipment):
2%
$
2,000
Renovation Allowance (% of Material/Equipment):
5%
$
5,000
Sub -Total
$
520,000
Contractor Overhead and Profit:
15%
$
78,000
Contractor General Conditions:
MONTH
3
$
20,000
$
60,000
Sub -Total:
$
658,000
Contingency:
25%
$
165,000
Sub -Total:
$
823,000
Design, Bid Phase, and Construction Phase Engineering Services
10%
$
83,000
Easements Acquistion (Permanent)
$
15,000
TOTAL ESTIMATED CAPITAL COST:
$
920,000
Notes:
1.) Fire Hydrants were not included as fire flow is not needed for potable water service.
2.) Renovation Allowance to account for private property refurbishment (signs, fences, etc.)
3.) Number of Service Taps taken from field evaluation and property records.
4.) Permanent Easement Acquisition based on 50% of average area property tax value.
5.) Temporary easements are not included in this estimate.
6.) No significant rock excavation, water crossings, wetlands, or other abnormal working environment included.
7.) Opinion of Probable Cost dated November 2016; cost may vary depending upon escalation at time of construction.
8.) Piping footage may change with final design.
11/23/2016 FINAL
Dewberry