Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
NC0024252_Permit (Modification)_20150930
City Conover of QD 1676.77 Public Works Department September 28, 2015 RECEIVED/ DENR/D ViR Ms.Teresa Rodriguez SEP NC DENR 3 0 203 NPDES Permitting Unit NterQUali 1617 Mail Service Center Permitting cee�r Raleigh, North Carolina 27699-1617 Re: NPDES Permit Application Amendment(NPDES#NC0024252) Northeast WWTP Conover, North Carolina Dear Ms. Rodriguez: Enclosed please find for your review and processing an amendment to the NPDES permit application previously submitted to NC DENR on October 27, 2014. This permit amendment provides for the phased expansion of the plant from a capacity of 1.5 MGD to a capacity of 3.0 MGD. The application package includes the following: • Amended EPA Form 2A • Wastewater Treatment Plant Engineering Alternative Analysis Report for the City of Conover dated April 2015. If any additional information is needed, please contact me. Sincerely, Michael Fox Wastewater Treatment and Collection Supervisor [Post Office Box 549 1 Conover, North Carolina 128613 1 voice/tdd(828) 464-4808 fax(828) 464-5299] FACILITY NAME AND PERMIT NUMBER: PERMIT ACTION REQUESTED: RIVER BASIN: City of Conover Northeast WWTP, NCO024252 Amendment Catawba FORM -------- ----- -------- 2A I NPD)ES FORM 2-A APPLICATION OVERVIEW NPDES _ - - � - -� APPLICATION OVERVIEW Form 2A has been developed in a modular format and consists of a "Basic Application Information" packet r and a "Supplemental Application Information" packet. The Basic Application Information packet is divided into two parts. All applicants must complete Parts A and C. Applicants with a design flow greater than or equal to 0.1 mgd must also complete Part B. Some applicants must also complete the Supplemental Application Information packet. The following items explain which parts of Form 2A you must complete. BASIC APPLICATION INFORMATION: A. Basic Application Information for all Applicants. All applicants must complete questions A 1 through A 8. A treatment works that discharges effluent to surface waters of the United States must also answer questions A 9 through A.12. B. Additional Application Information for Applicants with a Design Flow>_0.1 mgd. All treatment works that have design flows greater than or equal to 0.1 million gallons per day must complete questions B.1 through B 6. C. Certification. All applicants must complete Part C(Certification). SUPPLEMENTAL APPLICATION INFORMATION: D. Expanded Effluent Testing Data. A treatment works that discharges effluent to surface waters of the United States and meets one or more of the following criteria must complete Part D(Expanded Effluent Testing Data)' 1. Has a design flow rate greater than or equal to 1 mgd, 2 Is required to have a pretreatment program(or has one in place), or 3. Is otherwise required by the permitting authority to provide the information E. Toxicity Testing Data. A treatment works that meets one or more of the following criteria must complete Part E(Toxicity Testing Data). 1 Has a design flow rate greater than or equal to 1 mgd, 2. Is required to have a pretreatment program(or has one in place), or 3 Is otherwise required by the permitting authority to submit results of toxicity testing F. Industrial User Discharges and RCRA/CERCLA Wastes. A treatment works that accepts process wastewater from any significant industrial users(SIUs)or receives RCRA or CERCLA wastes must complete Part F(Industrial User Discharges and RCRA/CERCLA Wastes) SIUs are defined as 1 All industrial users subject to Categorical Pretreatment Standards under 40 Code of Federal Regulations(CFR)403 6 and 40 CFR Chapter I, Subchapter N (see instructions), and 2 Any other industrial user that a Discharges an average of 25,000 gallons per day or more of process wastewater to the treatment works(with certain exclusions), or b. Contributes a process wastestream that makes up 5 percent or more of the average dry weather hydraulic or organic capacity of the treatment plant;or c Is designated as an SIU by the control authority G. Combined Sewer Systems. A treatment works that has a combined sewer system must complete Part G(Combined Sewer Systems) ^ �, AM RL.I'CtAtVTS MUST ROMPLE-1 E 4�ART-C (GERTIFICA�TIO:Ni) �! NPDES FORM 2A Additional Information � ` .. NPDES FORM 2A Additional Information FACILITY NAME AND PERMIT NUMBER: PERMIT ACTION REQUESTED: RIVER BASIN: City of Conover Northeast WWTP, NCO024252 Amendment Catawba A.5. Indian Country. a Is the treatment works located in Indian Country? ❑ Yes ® No b Does the treatment works discharge to a receiving water that is either in Indian Country or that is upstream from(and eventually flows through)Indian Country? ❑ Yes ® No A.6. Flow. Indicate the design flow rate of the treatment plant(i e.,the wastewater flow rate that the plant was built to handle). Also provide the average daily flow rate and maximum daily flow rate for each of the last three years Each year's data must be based on a 12-month time period with the 12'h month of"this year"occurring no more than three months prior to this application submittal a. Design flow rate 3.0(Phase 2),2.25(Phase 1) mgd Two Years Ago Last Year This Year b Annual average daily flow rate .673 .911 C. Maximum daily flow rate 2.93 3.488 2.793 A.7. Collection System. Indicate the type(s)of collection system(s)used by the treatment plant Check all that apply Also estimate the percent contribution(by miles)of each. ® Separate sanitary sewer 100 % ❑ Combined storm and sanitary sewer % A.8. Discharges and Other Disposal Methods. a. Does the treatment works discharge effluent to waters of the U.S? ® Yes ❑ No If yes,list how many of each of the following types of discharge points the treatment works uses 1. Discharges of treated effluent 1 ii Discharges of untreated or partially treated effluent ui Combined sewer overflow points IV. Constructed emergency overflows(prior to the headworks) V Other b Does the treatment works discharge effluent to basins,ponds,or other surface impoundments that do not have outlets for discharge to waters of the U.S? ❑ Yes ® No If yes,provide the following for each surface impoundment Location: Annual average daily volume discharge to surface impoundment(s) mgd Is discharge ❑ continuous or ❑ intermittent? C. Does the treatment works land-apply treated wastewater? ❑ Yes ® No If yes,provide the following for each land application site Location. Number of acres Annual average daily volume applied to site. mgd Is land application ❑ continuous or ❑ intermittent? d Does the treatment works discharge or transport treated or untreated wastewater to another treatment works? ® Yes ❑ No NPDES FORM 2A Additional Information FACILITY NAME AND PERMIT NUMBER: PERMIT ACTION REQUESTED: RIVER BASIN: City of Conover Northeast WWTP, NCO024252 Amendment Catawba If yes,describe the mean(s)by which the wastewater from the treatment works is discharged or transported to the other treatment works (e.g.,tank truck,pipe) Thickened biosolids are transported to regional compost facility If transport is by a party other than the applicant,provide: Transporter Name In house Mailing Address Contact Person Title Telephone Number ( ) For each treatment works that receives this discharge,provide the following Name Regional Compost Facility Veolia Mailing Address 3200 201h Avenue SE Newton NC 28658 Contact Person Wayne Carroll Title Proiect Manager Telephone Number (828)465-1401 If known,provide the NPDES permit number of the treatment works that receives this discharge WQ0004563 Provide the average daily flow rate from the treatment works into the receiving facility .004 mgd e. Does the treatment works discharge or dispose of its wastewater in a manner not included in A.8.through A 8 d above(e g,underground percolation,well injection) ❑ Yes ® No If yes,provide the following for each disposal method, Description of method(including location and size of site(s)if applicable)' Annual daily volume disposed by this method Is disposal through this method ❑ continuous or ❑ intermittent? NPDES FORM 2A Additional Information FACILITY NAME AND PERMIT NUMBER: PERMIT ACTION REQUESTED: RIVER BASIN: City of Conover Northeast VVVVTP, NCO024252 Amendment Catawba WASTEWATER DISCHARGES: If you answered"Yes"to question A.8.a,complete questions A.9 through A.12 once for each outfall(including bypass points)through which effluent is discharged. Do not include information on combined sewer overflows in this section. If you answered"No"to question A.8.a,go to Part B,"Additional Application Information for Applicants with a Design Flow Greater than or Equal to 0.1 mgd." A.9. Description of Outfall. a Outfall number 001 b. Location City of Conover 28613 (City or town,if applicable) (Zip Code) Catawba NC (County) (State) 35 44 12 North 81 11 25 West (Latitude) (Longitude) c Distance from shore(if applicable) ft. d Depth below surface(if applicable) ft. e Average daily flow rate 0.810 mgd f Does this outfall have either an intermittent or a periodic discharge? ® Yes ❑ No (go to A g.g.) If yes,provide the following information- Number f times per year discharge occurs, 8760 Average duration of each discharge- 15 minutes Average flow per discharge 0 034 mgd Months in which discharge occurs, all 12 months(Sequential Batch Reactor) g. Is outfall equipped with a diffuser? ® Yes ❑ No A.10. Description of Receiving Waters. a Name of receiving water Lyle Creek b Name of watershed(if known) South Fork Catawba River United States Soil Conservation Service 14-digit watershed code(if known)- C. Name of State Management/River Basin(if known)-Catawba United States Geological Survey 8-digit hydrologic cataloging unit code(if known) 0305102 d Critical low flow of receiving stream(if applicable) acute cfS chronic cfs e Total hardness of receiving stream at critical low flow(if applicable) mg/I of CaCO3 NPDES FORM 2A Additional Information FACILITY NAME AND PERMIT NUMBER: PERMIT ACTION REQUESTED: RIVER BASIN: City of Conover Northeast WWTP, NCO024252 Amendment Catawba A.11. Description of Treatment a What level of treatment are provided? Check all that apply. ❑ Primary ® Secondary ID Advanced ❑ Other Describe: b. Indicate the following removal rates(as applicable) Design BOD5 removal or Design CBOD5 removal 95+ % Design SS removal 95+ % Design P removal % Design N removal % Other % c What type of disinfection is used for the effluent from this outfall? If disinfection varies by season,please describe. Liquid Sodium Hypochlorite If disinfection is by chlorination is dechlorination used for this outfall? ® Yes ❑ No Does the treatment plant have post aeration? ® Yes ❑ No A.12. Effluent Testing Information. All Applicants that discharge to waters of the US must provide effluent testing data for the following parameters. Provide the indicated effluent testing required by the permitting authority for each outfall through which effluent is discharged. Do not include information on combined sewer overflows in this section. All information reported must be based on data collected through analysis conducted using 40 CFR Part 136 methods. In addition,this data must comply with QA/QC requirements of 40 CFR Part 136 and other appropriate QA/QC requirements for standard methods for analytes not addressed by 40 CFR Part 136. At a minimum,effluent testing data must be based on at least three samples and must be no more than four and one-half years apart. Outfall number. 001 MAXIMUM DAILY VALUEAVERAGE DAILY VALUE PARAMETER - - ° - - Value Units Value Units Number of Samples' pH(Minimum) 6.3 s.0 pH(Maximum) 8.2 SM. Flow Rate 3.49 MGD .741 MGD 1170 Temperature(Winter) 23.5 C 15.2 C 740 Temperature(Summer) 25.6 C 23.2 C 340 'For pH please report a minimum and a maximum daily value MAXIMUM DAILY AVERAGE DAILY DISCHARGE - e DISCHARGE. : ANALYTICAL •• POLLUTANT ML/MDL Number of - METHOD Conc. Units Conc. Units Samples. CONVENTIONAL AND NON CONVENTIONAL COMPOUNDS BIOCHEMICAL OXYGEN BODS 35.3 m /I 1.49 m /I 702 SM205210B 2.0 m /I DEMAND(Report one) CBOD5 FECAL COLIFORM 350 col/100 2.98 col/100 702 SM9222D 1/100ml TOTAL SUSPENDED SOLIDS(TSS) 32 m /I 2.98 m /1 702 SM20250D 2.5 m /I Y'$g�Tiy,+-- -- _ _- _-iia,2?� ,' - mac--y�� '" ✓�-,..-'W- :,-.^ _ _ .__ __ `4. - ';e,r_ NIN"I '14 fir`, ,_ _fi `E __ � ZK . _ 'P_ 3SEND Ot- -TO>LTHEAPPLICATIONPV�RNEPARTS ' YOUAVIUSI'=C�O.MPLETEr: - - .<< Y ass . 'm ,:°-' - E NPDES FORM 2A Additional Information | , ` . . NPDESFORM 2AAdditional Information FACILITY NAME AND PERMIT NUMBER: PERMIT ACTION REQUESTED: RIVER BASIN: City of Conover Northeast VWVfP, NCO024252 Amendment Catawba C. If the answer to B.5 b is"Yes,"briefly describe,including new maximum daily inflow rate(if applicable) d Provide dates imposed by any compliance schedule or any actual dates of completion for the implementation steps listed below,as applicable For improvements planned independently of local,State,or Federal agencies,indicate planned or actual completion dates,as applicable Indicate dates as accurately as possible Schedule Actual Completion Implementation Stage MM/DD/YYYY MM/DD/YYYY Begin Construction 10/01/2017(Phase 1) End Construction 10/01/2019(Phase 1) Begin Discharge 12/01/2019(Phase 1) Attain Operational Level 01/01/2020(Phase 1) e Have appropriate permits/clearances concerning other Federal/State requirements been obtained? ❑ Yes ® No Describe briefly B.6. EFFLUENT TESTING DATA(GREATER THAN 0.1 MGD ONLY). Applicants that discharge to waters of the US must provide effluent testing data for the following parameters. Provide the indicated effluent testing required by the permitting authority for each outfall through which effluent is discharged. Do not include information on combine sewer overflows in this section. All information reported must be based on data collected through analysis conducted using 40 CFR Part 136 methods. In addition,this data must comply with QA/QC requirements of 40 CFR Part 136 and other appropriate QA/QC requirements for standard methods for analytes not addressed by 40 CFR Part 136. At a minimum effluent testing data must be based on at least three pollutant scans and must be no more than four and on-half years old. Outfall Number. 001 MAXIMUM DAILY' :DISCHARGE AVERAGE DAILY DISCHARGE r "'" ANALYTICAL POLLUTANT ' r , �'' ML/MDL Number of'- METHOD Conic, • • Units Conc:� 'Units Samples CONVENTIONAL AND NON CONVENTIONAL COMPOUNDS AMMONIA(as N) 4.5 mg/I 0.63 mg/I 702 ASTMD1426-08A 0.2 mg/I CHLORINE(TOTAL 27 ug/l 0.32 ug/I 702 SM45800CLG- 20 ug/I RESIDUAL,TRC) 2000 DISSOLVED OXYGEN 10.50 mg/I 7.68 mg/I 702 SM4500-OG 1.0 mg/I TOTAL KJELDAHL 2.52 mg/I 2.0 mg/I 3 SM204500-N-B 0.3 mg/I NITROGEN(TKN) NITRATE PLUS NITRITE 4.3 mg/I 3.3 mg/I 3 SM450ONO3-E 0.1 mg/I NITROGEN OIL and GREASE 0 mg/I 0 mg/I 3 EPA1664A 5.6 mg/I PHOSPHORUS(Total) 4.86 mg/I 3.5 mg/I 3 SM20ED450OT-E 0.2 mg/I TOTAL DISSOLVED SOLIDS 242 mg/I 218.7 mg/I 3 SM2540D 1.0 mg/I (TDS) OTHER rsND"OF'PART " �REFER�TO'THE=AP'PLI,GA�TION°OVERI�IEW��PA`G'Ez1 �-TO_ =D.ETERMINE_WH_ICH�OTHER�Pi�RT>Sw��r-= r _ NPDES FORM 2A Additional Information FACILITY NAME AND PERMIT NUMBER: PERMIT ACTION REQUESTED: RIVER BASIN: City of Conover Northeast WWTP, NCO024252 Amendment Catawba `-t 3� 'b-A§Id]�' Fi,'P'LIC- 10N',1NRdkMA!f6N _-4 PA - - FICATIOW C All applicants must complete the Certification Section. Refer to instructions to determine who is an officer for the purposes of this certification. All applicants must complete all applicable sections of Form 2A,as explained in the Application Overview. Indicate below which parts of Form 2A you have completed and are submitting. By signing this certification statement,applicants confirm that they have reviewed Form 2A and have completed all sections that apply to the facility for which this application is submitted. Indicate which parts of Form 2A you have completed and are submitting: SEE NPDES RENEWAL APPLICATION DATED 10/24/2014 FOR SUPPLEMENTAL APPLICATION INFORMATION 0 Basic Application Information packet Supplemental Application Information packet, Part D(Expanded Effluent Testing Data) Part E(Toxicity Testing: Biomonitoring Data) Part F(Industrial User Discharges and RCRA/CERCLA Wastes) ❑ Part G(Combined Sewer Systems) ALLAPPLICANTS-MUSf*COMPLETE' 'T- -aT I certify under penalty of law that this document and all attachments were prepared under my direction or supervision in accordance with a system designed to assure that qualified personnel properly gather and evaluate the information submitted. Based on my inquiry of the person or persons who manage the system or those persons directly responsible for gathering the information,the information is,to the best of my knowledge and belief,true, accurate,and complete. I am aware that there are significant penalties for submitting false information,including the possibility of fine and imprisonment for knowing violations Name and official title Michael Fox,Wastewater Treatriftnt and Collection Supervisor Signature Telephone number (828)465-2279 Date signed — Upon request of the permitting authority,you must submit any other information necessary to assure wastewater treatment practices at the treatment works or identify appropriate permitting requirements. SEND COMPLETED FORMS TO: NCDENR/ DWQ Attn: NPDES Unit 1617 Mail Service Center Raleigh, North Carolina 27699-1617 NPDES FORM 2A Additional Information RECEIVEDIDENRIDWR {: SEP 3 0 2015 i Water Quality " r Section - Permitting Per Wastewater Treatment Plant Engineering Alternative Analysis Report for City of Conover, N.C. Fbial,Report—April 2015 Northeast Wastewater Treatment Plant Expansion Project Number: 041000.09 PREPARED FOR: City of Conover Donald E. Duncan,Jr.City Manager 1011st Street East Conover,NC 28613 PREPARED BY: Davis&Floyd,Inc. 181 E.Evans Street,Suite 23 Florence,SC 28506 \`oCAR�o �G (864)229-5211 ��� �� .Ot�. FESS DAVIS & •: � •: FLOYD, INC. _ - •'— No. 14773 ' �'a:6 No. F-0244 Sz i ��unn+rrmu�uaa���� , •. , RECEIVEDIDENRIDWR SEP 30 2015 Table of Contents Water duality Permitting Section Section Title Page Section 1.0-Executive Summary . ............. ... .............................. 1 Section 2.0-Proposed Project Description.................................................. ... ........................ .3 Section 3.0-Current Situation.......................................................... .......... ................... ........ 5 3.1 Background Information .................. ...................... ...... .... ............................. ................5 3.2 Planning Area...................................... ..... . ..... . ...................... ........... ...............................5 3.3 Planning Period..... ................................................... ............ ................................................5 3.4 Existing Wastewater Collection Facilities . ..... .. ................................ . ..............................5 3.5 Existing Wastewater Treatment Facilities ..... ... ................................... .....................8 3.6 Wastewater Treatment Plant Assessment ... ......................... .. ...... ........................13 3.7 Wet Weather Flow Assessment...... . .......................... . ...... ...................... ..15 Section 4.0-Future Condition................... ........................................ ...................... .... . ..17 4.1 General ........................... ....................... ....... . ............................... ................................. ..17 4.2 Population Forecast........................... .............................. ....... . ................................ . ...17 4.3 Projected Wastewater Flow ...................... ...... . .......................... ..... ..........18 4.4 Projected Wastewater Characteristics ................ ........................................... .. ..........19 4.5 Speculative Effluent Limits ......................... . ...... . ..................................... ..................20 Section 5.0-Purpose and Need.............. ....................................................... .. . ............22 Section 6.0- Wastewater Treatment Alternatives....... .......................................... . ......23 6 1 Introduction................ ..................... .............................................. .......... . ...................23 6 2 Wastewater Treatment Alternative Description................................................. . ...................23 Section 7.0- Wastewater Treatment Alternative Evaluation ...............................................29 7 1 Introduction.... ................................. ....... ................................................. ..... ........ ....29 7.2 Present Worth Analysis.......... ...... .................................................... ......... . ......................29 7.3 Alternative Ranking & Selection...... ................................................................. .... ..30 7.4 Selected Plan Description ................. ....................................................................... ...... .32 7.5 Financial Analysis.............................. ............................................................................ .. .36 Wastewater Treatment EAA City of Conover,NC Page I i Tables Page 2.1 Estimated Capital Cost Summary...... ........................ ... ................... ..............................4 3.1 NE Wastewater Treatment Plant Design Criteria...... .. .............. ... I ...................12 3.2 Effluent Limitations for the NE Wastewater Treatment Plant................. .. .............. ... 13 3.3 Performance Summary for the NE Wastewater Treatment Plant .. .............. ...............14 3.4 Wet Weather Flow Assessment............... ........... ................. ... ...... .................... ...16 4.1 Population Projections, Catawba County, NC................ ................................ . ..... ...............17 4.2 Population Projections, City of Conover........................... ..................... ......... ................. 18 4.3 Wastewater Flow Projections.. .................. .... .. ..................... .......................... 19 44 Projected Raw Wastewater Characteristics. .... .................... ........ ....................... .20 4.5 Speculative Effluent Limits.................................................................................. . ..........21 71 Cost Summary and Present Worth Value ...... . ................................ ................... . ..30 7.2 Alternative Ranking . ................... ................................ ....................................................32 7.3 NE Wastewater Treatment Plant Proposed Design Criteria ....................... ... . ...............35 7.4 First Year Operational Cost ............. ........... . .............................................................. .. 36 F gures P cie 3.1 Study Area....................... ................. . . ........................................... .................................. 7 3.2 NE WWTP Process Schematic................. . . ... .................................. .....................11 6.1 Alternative A NE WWTP Process Schematic . . ....................................... .........................26 6.2 Alternative B NE WWTP Process Schematic....................... ..................................... . 27 6.3 Alternative C Potential Wastewater Land Application Site... ................................. ...........28 Appendices WWTPFlow Data... ................................ . ..................................................... ..................... ...A NC DENR Speculative Limit Letter............................. ...... ........................................ ........... B Detail Alternative Cost Estimates................................................................................... ..... . ....C Project First Year O&M Budget...... ....................................................................... ...... .... .. D Wastewater Treatment EAA City of Conover,NC Page I ii Section 1.0 — Executive Summary The City of Conover is ideally located for growth and development in that it is near major urban centers and has ready access to major transportation systems. To respond to this growth and development it will be essential that the City have adequate wastewater treatment infrastructure available. The purpose of this Engineering Alternative Analysis (EAA) is to project future wastewater treatment needs and then identify and evaluate alternatives that are available to the City that will enable this need to be met. Wastewater treatment service is currently being provided by the City of Conover and also by intergovernmental agreement with the City of Newton. The City Conover currently owns and operates the Northeast Wastewater Treatment Plant (NE WWTP) (NPDES Permit No. NC 0024252) having a capacity of 1.5 million gallons per day (MGD). In assessment of historical and future residential, commercial, and industrial growth trends, it is recommended that the City plan for the upgrade and expansion of the NE WWTP to treatment capacity of 3.0 MGD with the ability for further expansion as required. This EAA evaluated the design, physical condition, and performance of the NE WWTP. From this evaluation various alternatives for upgrade and expansion were identified for evaluation as described below: • Alternative A provided for the upgrade and expansion of the NE WWTP utilizing the current method of wastewater treatment utilizing sequential batch reactors followed by tertiary filtration. • Alternative B provided for the upgrade and expansion of the NE WWTP by converting the current treatment system to a membrane biological reactor (MBR) wastewater treatment process. • Alternative C was the same as Alternative A with effluent disposal by standard rate land application. The North Carolina Department of Environment & Natural Resources (DENR) provided Speculative Effluent Limits describing the allowable mass loading of biochemical oxygen demand (BOD) and ammonia permissible for discharge to Lyle Creek by the City's NE WWTP. These Speculative Effluent Limits were very restrictive. HydroAnalysis, Inc. was commissioned Wastewater Engineering EAA P a g e l City of Conover,NC by the City of Conover in association with the City of Claremont to perform a water quality study to determine if the mass loading for BOD and ammonia to Lyle Creek and McLin Creek could be increased. This study demonstrated that Lyle Creek could receive additional mass loading without violation of water quality standards. After review and approval of the study DNER issued revised Speculative Limits that will enable the expansion of the NE Creek WWTP to a capacity of 3.0 MGD. Upon the evaluation of the alternatives, Alternative A was determined to be most cost- effective and is recommended for final consideration by the City of Conover. Wastewater Engineering EAA P a g e 12 City of Conover,NC Section 2.0 — Proposed Project Description The selected plan (Alternative A) would provide for the upgrade and expansion of the NE Creek WWTP to a capacity of 3.0 MGD. The WWTP would continue to utilizing the sequential batch reactor (SBR) treatment process followed by tertiary filtration. The expansion would be performed in two phases with the first phase providing for 2.25 MGD of capacity. Treated wastewater would continue to discharge to Lyle Creek; however, there may be opportunities for effluent reuse in the future. The upgrade and expansion of the NE Creek WWTP would consist of the following major components as more fully described in Section 7: • Course Influent Screening: The existing headworks would be modified to include two manual bar screens. • Influent Pump Station: The existing influent pump station would be upgraded with the installation of new influent pumps, piping, and controls. • Fine Screening: Rotary drum fine screen are proposed to be installed to provide preliminary treatment to remove course solids and grit from the raw wastewater. • SBR Process: The existing SBR treatment process will be expanded to provide for an additional 1.5 MGD of treatment capacity. • Tertiary Filtration: The existing shallow bed sand filters will be expanded to provide for the additional treatment capacity. • Disinfection: The existing chlorine disinfection system will be replaced with an ultra-violet (UV) light disinfection system. • Sludge Holding: Two new 300,000 gallons sludge holding tanks would be constructed. Presented in Table 2.1 is the estimated probable cost for the implementation of the selected plan. Presented in Figure 6.2 is a schematic of the NE Creek WWTP illustrating the scope of the proposed upgrade and expansion to a capacity of 3.0 MGD. Presented in Table 7.2 are the proposed design criteria for the plant upgrade and expansion. Wastewater Engineering EAA P a g e 3 City of Conover,NC Table 2.1 Estimated Capital Cost Summary Item Esiimated C t Phase I Construction , 2.25 MGD $8,272,000 Phase 2 Construction, 3.0 MGD $3,128,000 TOTAL CAPITAL COST $11,400,000 Wastewater Engineering EAA P a g e 14 City of Conover,NC Section 3.0— Current Situation 3.1 Background Information The City of Conover needs additional wastewater treatment capacity in response to anticipated growth and development of the City and adjoining areas. In 2011, a Preliminary Engineering Report (2011 PER) was commissioned by Catawba County in conjunction with the City of Hickory, City of Claremont, and the City of Conover to address the total wastewater treatment needs for the McLin/Lyle Creek drainage basin. Hickory, Claremont, and Conover each have existing wastewater treatment facilities serving customers within this drainage basin. The 2011 PER considered various alternatives for providing wastewater treatment service to the drainage basin including the alternative of consolidating all wastewater treatment in the drainage basin at the new Catawba W WTP being constructed by the City of Hickory in conjunction with Catawba County on Lyle Creek near the Town of Catawba. Upon evaluation this alternative was found not to be viable on the basis of implementability and cost. Based upon this finding, the City of Conover authorized this Engineering Alternative Analysis report to further evaluate alternatives for the upgrade and expansion of the NE W WTP's to meet the City's future wastewater treatment needs. 3.2 Planning Area The planning area for this study is shown in Figure 3.1 and includes the current wastewater service area of the Conover NE W WTP and potential future services areas in eastern Catawba County. 3.3 Planning Period The period considered reasonable for the planning of wastewater infrastructure is typically 20 years. Projections of infrastructure needs beyond 20 years begin to become unreliable. Therefore the planning year for this study will be 2035. 3.4 Existing Wastewater Collection Facilities The City of Conover's sewer collection system composed of two major drainage basins and includes over 120 miles of sewer lines, 7 pump stations, and over 3500 manholes. Collected wastewater from one of these drainage basins is conveyed to the City of Newton for treatment. Collected wastewater from the other basin, consisting of approximately 290,000 if of sewer Wastewater Engineering EAA Page 15 City of Conover,NC interceptors and collection sewers, is conveyed to the City of Conover's Northeast Wastewater Treatment Plant. Two personnel are responsible for maintenance of the collection system. In the last few years the City has installed electronic warning devices on their pumping stations and has just recently began installing a telemetry system on select manholes that have had overflow problems in the past. This will give staff advanced warning that a sewer manhole overflow is in the process of occurring and will give staff time to take action before it happens. The collection crew work out of the Northeast Wastewater Treatment Plant site. The City completed a significant sewer rehabilitation project in 2009 at a cost of approximately $1,400,000 that has aided in the reduction of excessive infiltration and inflow into the collection and treatment systems. Wastewater Engineering EAA P a g e 16 City of Conover,NC CD jr NM CD RDO(w" CD t"•. PUMP SfAMNN-.. 1 :071 4 co Y, dt�, N09rff_6r,-WASWTM I.—TUENT-T -Ell eD '14 k� -.90 aL '4 —ELI FIGURE 3.1 CONOVER NORTHEAST WASTEWATER TREATMENT PLANT DAVIS & FLOYD 0 4m. SINCE 1654 &SERVICE AREA PRUCT NO-04100D. (m CD 3.S Existing Wastewater Treatment Facility The City of Conover owns and operates the Northeast Wastewater Treatment Plant. The location of the plant and its current service area is shown in Figure 3.1. The plant was constructed in 1991. This WWTP discharges its treated effluent to Lyle Creek which is a tributary to the Catawba - River system. Influent wastewater first enters the NE ! f WWTP's headworks which includes a catenary �'- type mechanical bar screen followed by spiral flow aerated grit chamber. Collected sand and grit are removed using a chain and flight type conveyor. Screenings from the bar screen and the grit chamber are conveyed to a dumpster for final disposal at the County landfill. From the headworks the raw wastewater flows to a triplex submersible influent pump station that conveys the wastewater to the plant's four biological treatment cells. The NE WWTP utilizes, a variation of the sequential batch .5Z reactor (SBR) activated sludge treatment process marketed as the Intermittent Cycle Extended Aeration System (ICEAS) treatment process. The = "'�'°'�0�"'� ICEAS process operates utilizing a time-based _r' control system allowing continuous inflow of wastewater through the system during the three sequential phases of the treatment cycle. The three phases of the ICEAS process treatment cycles are 1) React, 2) Settle, and 3) Decant. The ICEAS process is able to achieve biological oxidation, nitrification, denitrification, phosphorus removal and liquid/solids separation continuously in a single treatment cell. During the react phase, raw wastewater flows into the pre-react zone continuously to react with the mixed liquor suspended solids within the ICEAS treatment cell. Depending on the treatment objectives, the react phase will have periods of aeration, anoxic mixing, anaerobic Wastewater Engineering EAA P a g e 18 City of Conover,NC conditions, or a combination thereof. As the basin17 E p : continues to fill, biological oxidation/reduction ° �. reactions take place simultaneously to treat the wastewater. During the settle phase, basin agitation from the react phase aeration and/or mixing) is stopped to allow the solids to settle to the bottom of the basin. Raw wastewater continues to flow into the pre-react zone as the main-react zone settles. As the solids settle, a clear layer of water will remain on top of the basin. During the final decant phase, the decanter rotates downward to draw off the clear, treated water for discharge to the effluent line. Raw wastewater continues to flow into the pre-react zone during the decant phase. Excess sludge is typically removed or = e wasted from the basin during this phase of the sequential treatment cycle. Effluent from the ICEAS basins is further treated by shallow bed sand filters that remove particulate solids from the wastewater. The plant has five filter cells. Periodically these effluent filters are backwashed to removed accumulated solids from the filter. The backwash is conveyed to the sludge holding tanks for further treatment and disposal. The final step in the wastewater treatment process is disinfection of the wastewater with hypochlorite followed by the addition of bisulfite - to remove any residual chlorine from the wastewater prior to final discharge into Lyle Creek. Biosolids are regularly removed from the , .� ` ICEAS treatment cells in order to maintain mixed Wastewater Engineering EAA P a g e 19 City of Conover,NC liquor suspended solids (MLSS) concentration within prescribed operational ranges. The removed biosolids are pumped to holding tanks. Biosolids from the holding tanks are periodically thickened using a gravity belt thickener and then hauled by truck to Catawba County's regional composting facility for final treatment and disposal. The plant has a current design capacity of 1.5 million gallons per day with an average flow of approximately 0.8 million gallons per day. A schematic of the plant is presented in Figure 3.2. The design criteria for the plant are presented in Table 3.1. RECEIVEDIDENROAT SEP 3 0 2015 Water Quality Permittinq Sectior Wastewater Engineering EAA P a g e I 10 City of Conover,NC n � n � O ^" 't < LYLE CREEK cc p 0'Q EFFlLENT OUTFALL C7 CHLORINE CONTACT ommm OOq GRIT CKk%M EIAR SCREE, KLU Puup —7f SrATIDN 7 LAB El BLOC FXTER 0 � I \� LEAS WASTENATER \ TREATMENT SYSIEA oialmI em SLUDGE \ I ri.owER n I --l1 LOADING TANK LOADING BLDG SLUDGE SLUDGE HOLDING TAN( THICKENER BLDG ®DECOMMISSIONED TRFATMENT UMTS 0 100' 200' FIGURE 3.2 DAVIS & FLOYD EXISTING CONOVERNE WWTP PROCESS SCHEMATIC SINCE 1954 `t Table 3.1 NE Wastewater Treatment Plant Design Criteria 1. Design Flow b. Air Supply per Basin 1400 scfm @ 7.5 psig a. Average Day 1.5 MGD c. Blower Horsepower 75 ea. b. Peak Hour 3.0 MGD d. Blower Type Positive Displacement 2. Influent Parameters e. Number 3 (one stand-by) a. BOD 280 ppm 8. SBR Sludge Removal b. TSS 250 ppm a. Type Submersible c. Ammonia 20 ppm b. Pump Rate 100 gpm d. Minimum Temperature 12°C c. Number One(per Basin) e. Maximum Temperature 20°C 9. SBR Effluent Decant 3. Effluent Parameters(WWTP) a. Type Floating,Gravity a. BOD 5 ppm b. Number One(per Basin) b. TSS 5 ppm c. Decant Rate 2175 gpm c. Ammonia 2 ppm d. Decant Time per Cycle 60 min. 4. Bar Screen 10. Filtration a. Type Catenary a. Type High Rate, Shallow bed b. Manufacturer S&L b. Number 5 c. Number of Units Two c. Filtration Rate 2.69 gpm/sf (w/one filter out d. Type of Units One mechanically cleaned of service) One manually cleaned d. Total Filtration Area 810 sf e. Width 3.5 ft 11. Disinfection f. Spacing of Opening 1/2 Inch a. Type Chlorine 5. Grit Chamber b. Retention Time @ Decant Rate 34.5 min a. Type Catenary c. Number of Channels 2 b. Number of Units One 12. Sludge Holding c. Aerated Yes a. Type Aerobic d. Grit Removal Scrapper b. Number 1 e. Grit Classifier Type Gravity screen c. Volume 0.75 MG 6. Sequential Batch Reactor(SBR) d. Air Supply 50 scfim @ 8.0 psig a. Type SBR 13. Sludge Thickener b. Number Four a. Type Gravity Belt c. Basin Volume 0.349 MG ea. b. Number 1 d. IN Ratio 0.075 c. Belt Width 2 meter e. Max. Water Depth 16 ft 14. Sludge Processing f. Low Water Depth 11.17 ft a. Type Composting g. Cycles per day 6 per basin b. Location Regional Composting Facility 7. SBR Aeration a. Type Coarse Bubble Wastewater Engineering EAA P a g e 12 City of Conover,NC 3.6 Wastewater Treatment Plant Assessment Presented in Table 3.2 is the NPDES permit discharge limits for the plant. Presented in Table 3.3 is a summary of the plant's recent performance. As can be observed the plant is consistently achieving extremely good wastewater treatment. For this period the effluent BOD, TSS and Ammonia have averaged 2.2 mg/1, 3.7 mg/1, and 0.6 mg/l respectively. Wastewater flow the same period averaged approximately 0.85 MGD which is well within the plant's rated capacity of 1.5 MGD. In July 2013 the monthly average flow reached 1.26 MGD or 84% of plant capacity. The NPDES permit also requires quarterly testing for chronic effluent toxicity. Review of testing data for the past five years indicates no toxicity has been observed in the plant's effluent. This is again evidence of excellent treatment performance and also the absence of industrial wastewaters being discharged to the collection system that could interfere with or pass through the biological treatment process. The NE WWTPP is about 25 years old and overall is in generally good structural and mechanical condition. With customary maintenance, repair, and replacement, this plant should be capable of providing many more years of service to the City of Conover. Table 3.2 Effluent Limitations for the NE Wastewater Treatment Plant (from NPDES Permit No. NC0024252) sMg Effluent.Himits Mol Parameters ;.5� � � : � :a" MEM � _ f I-nthly Weekly llaily �- A�er�age A-erage '"Average Flow(mgd) 1.5 BOD, 5 day, 20°Ca(Apr 1 thru Oct 31) 8.0 mg/L 12.0 mg/L BOD, 5 day, 20°Ca (Nov 1 thru Mar 16.0 mg/L 24.0 mg/L 31) Total Suspended Solids(TSS) 30 mg/L 45 mg/L NH3 as N (Apr I thru Oct 3l) 2.0 mg/L 6 mg/L NH3 as N (Nov I thru Mar 31) 4.0 mg/L 12 mg/L Fecal Coliform(geometric mean) 200/ 100 ml 400/ 100 ml Total Residual Chlorine(TRC) 28 µg/L Notes: a=Monthly average effluent concentrations for Biochemical Oxygen Demand (BODS) and TSS shall not exceed 15%of the respective influent values(i.e. 85%removal) Wastewater Engineering EAA Page 113 City of Conover,NC Table 3.3 Performance Summary for the NE Wastewater Treatment Plant ;:, �� "� ' ; ���t,:" '.� Plant Intluent Plant E'ftluent a_ tR. A%,,� ,O, d 1VIonth Y'ear4 t�� "' � MEN�F�lowa�° BOD �T,SS ammo in a �lem'a B®D(MGD) . ( (mg/�E) (m��) January 2013 0.802 273 177 22.1 13.4 1.92 5.51 0.76 7.1 February 2013 0.805 273 219 23.9 12.2 4.23 6.98 1.37 7.2 March 2013 0.863 243 163 23.1 12.2 1.1 4.39 0.95 7.2 April 2013 0.955 255 164 22.9 15.3 1.27 2.10 0.69 7.0 May 2013 1.213 233 164 20.8 3.01 2.51 0.88 June 2013 0.845 289 203 21.1 3.2 4.38 0.95 July 2013 1.264 205 181 18.5 22.8 4.61 3.39 1.09 6.9 August 2013 0.908 204 145 20.0 23 2.79 5.26 0.47 7.1 September 2013 0.730 235 173 25.8 23 0.38 2.57 0.10 7.2 October 2013 0.75 221 170 26.4 20.9 0.6 1.05 0.08 7.1 November 2013 0.847 256 198 25.1 17.1 0.94 2.31 0.14 7.2 December 2013 0.949 241 140 20.8 13.9 0.75 2.36 0.03 7.0 January 2014 0.891 288 204 21.2 10.8 1.66 4.68 0.53 6.9 February 2014 0.782 294 142 23.7 11.4 0.51 1.09 0.64 6.8 March 2014 0.818 358 206 23.5 11.8 2.63 4.58 0.88 6.9 April 2014 0.737 440 155 23.1 14.4 1.47 3.76 0.99 7.0 May 2014 0.552 351 185 26.8 18.4 1.05 2.80 0.42 7.0 June 2014 0.519 307 215 26.1 21.7 3.78 4.18 0.51 6.9 Wastewater Engineering EAA P a g e 114 City of Conover,NC - 3.7 Wet Weather Flow Assessment The NE WWTP is subject to infiltration and inflow (I/I). Inflow into a collection system is usually regarded as stormwater runoff that enters a system through manholes, cleanouts, or other above ground openings in direct response to a rainfall event. Infiltration enters the system as groundwater, through cracked pipes, poor connections, or deteriorating sections of the sanitary sewer system. Infiltration can also be induced by a rainfall event(s). UI has a negative impact on the sanitary sewer system as it utilizes the capacities of the plants, collection lines, and pump stations that would otherwise be available to convey wastewater. It has also the potential to cause sewer overflows during wet weather conditions. In the last few years the City has installed electronic warning devices on their pumping stations and has just recently began installing a telemetry system on select manholes that have had overflow problems in the past. This will give staff advanced warning that of a potential sewer manhole overflow and will give staff time to take action before it occurs. The City completed a significant sewer rehabilitation project in 2009 at a cost of approximately $1,400,000 and continues its efforts to reduce 1/I. In reviewing 1/I contribution to the NE WWTP, an analysis was made of daily and monthly flow records as summarized Table 3.10. From this analysis early June thru late July 2014 represents a dry weather period for the study area with little I/1 entering the collection system. The average recorded wastewater flow for this period was 0.483 MGD and this is considered to represent the Base Dry Weather Daily Average Flow received by the NE WWTP. This base flow would include the minimum I//I entering the collection system plus the normal residential, commercial, and industrial wastewater discharge from system customers. During the following month (August 2014) a significant rainfall event occurred with over six inches of rain over a three day period. Wastewater flow received by the NE WWTP resulting from this rainfall event is considered to represent the Peak Day Rainfall Induced I/1 and totals 1.352 MGD. The I/I resulting from this significant rainfall event would be the difference between the Peak Day Rainfall Induced Flow and the Base Dry Weather Daily Average Flow or 0.869 MGD. Extreme wet weather and rain was experienced in the summer of 2013 that resulted in abnormally high I/I contributions to the NE WWTP. For this reason this period was not utilized in this wet weather flow assessment. Conditions in November and December of 2013 were Wastewater Engineering EAA Page 115 City of Conover,NC considered to be more representative of normal wet weather months in that recorded rainfalls were 5.01 inches and 6.78 inches respectively. The Maximum Monthly Average I/I was then quantified to be the difference between the Maximum Monthly Average Flow received by the NE WWTP recorded in December 2013 and the Base Dry Weather Daily Average Flow. As shown in Table 3.4 the Maximum Monthly Average 1/1 expected during a wet month is approximately 465,000 gallons per day. Include in the Appendix A is supporting daily flow data for the period of analysis. Table 3.4 Wet Weather Flow Assessment NEI NE 1N1NTP Flow Flow Condition (EMG`D) Base Dry Weather Daily Average Flow (June-July 2014) 0.483 Peak Day Rainfall Induced Flow(August 2014) 1.352 Peak Day Rainfall Induced 1/1 0.869 Maximum Monthly Average Flow 0.948 Maximum Monthly Average 1/1 0.465 Wastewater Engineering EAA Page 116 City of Conover,NC Section 4.0 — Future Condition 4.1. General This section will present an assessment of future condition in the planning area that will establish the need for future wastewater treatment facilities. 4.2 Population Forecast Presented in Table 4.1 is population data for Catawba County according to the U.S. Census. Table 4.1 Population Projections Catawba County, NC Year Population Ann al(%) Incr>.ease 1990 118,412 2000 141,685 1.81 2010 154,358 0.86 2014 155,477 0.2 1990-2014 1.11 2035(Projected) 195,997 1.11 As can be observed, Catawba County has experienced varying rates of population growth over the past three decades. Growth in more recent years has been influenced by economic recession. The average annual percent population growth between 1990 and 2014 averaged 1.11 percent. For purposes of this study, it will be projected that for the next 20 years the population growth of the County will be at this average annual growth rate. It will also be projected that the population of the City of Conover will increase at the same rate as Catawba County. Presented in Table 4.2 is the projected population for the City of Conover for the next 20 years. Wastewater Engineering EAA P a g e 117 City of Conover,NC Table 4.2 Population Projections City of Conover, NC Year � opulation r 2013 8,255 2025 9,424 2035 10,524 4.3 Projected Wastewater Flow Wastewater flow for the 20 year planning period has been projected and presented in Table 4.3 based upon anticipated residential, commercial, and industrial growth. Current base flow is projected to increase in proportion to the overall population growth rate presented in the previous section. In addition, historical growth patterns for the County have indicated that the percentage of population provided sewer service has increased approximately 0.3% per year. Over a 20 year planning period this would represent an overall increase of approximately 6.0% in the population served. Future commercial/industrial flow was calculated based on the land area that has been zoned for industrial and/or commercial development within the service area. Wastewater flow was estimated using a projected development flow of 880 gallons per acre per day as prescribed by NCDENR standards for non-residential developments where types of use and occupancy are not known. It is recognized that industrial flow projections are subject to wide variation and could substantially exceed this projection. The City of Conover and Catawaba County are actively, seeking industrial and commercial development within the service area and to accommodate that development adequate wastewater treatment service will be critical. Wastewater Engineering EAA P a g e 118 City of Conover,NC Table 4.3 Wastewater Flow Projections Item VVV�'TsP Service Area Current Base Flow,MGD 0.483 Annual Population Growth Rate 1.11% Annual Service Extension Rate 0.3% Projected Base Flow,MGD 0.088 Ind./Commercial Site Area, ac. 200 Flow/Acre, GPD 880 Projected Ind./Commercial Flow, MGD 0.176 Peak Monthly Avg. 1/I Flow, MGD 0.465 Total Projected Flow,MGD 1.342 The City of Conover is ideally located for growth and development in that it is near major urban centers and has ready access to major transportation systems. Residential, commercial, and industrial growth opportunities as well as service area extension could rapidly create the need for capacity beyond that projected in Table 4.3. To insure adequate wastewater treatment capacity is available to accommodate growth and development opportunities, it is recommended that the City provide for the phased expansion of the NE W WTP to a treatment capacity of 3.0 MGD with provisions for further expansion as the need arises. 4.4 Projected Wastewater Characteristics The primary customer base for the City of Conover is not expected to change materially during the planning period. From evaluation of historical wastewater characteristics for the NE Creek WWTP's the projected raw wastewater specification is as presented in Table 4.4. This specification will be used in the planning for WWTP upgrade and expansions. The City's Sewer Use Ordinance will need to be utilized to require industries to provide appropriate pretreatment of their wastewater if their wastewater contains excessive non-domestic type pollutant loading. Wastewater Engineering EAA Page 119 City of Conover,NC Table 4.4 Projected Raw Wastewater Characteristics Parameter 1VlonthhvAvera�e Biochemical Oxygen Demand (BOD), mg/1 280 Total Suspended Solids(TSS), mg/l 250 Ammonia, mg/1 28 pH 7 Max. Temperature, C 20 Min. Temperature, C 12 4.5 Speculative Effluent Limits In anticipation of the capacity expansion of the NE W WTP to meet the future needs of the City of Conover, the North Carolina Department of Environment and Natural Resources (NCDENR) was requested to provide Speculative Effluent Limits. These limits describe the required pollutant characteristics of the plant's effluent for discharge to Lyle Creek at the future rate of discharge flow. Presented in Table 4.5 is a summary of the Speculative Effluent Limits for the most critical parameters. A copy of the NCDENR Speculative Limits letter for Lyle Creek is included in Appendix B. The rational for the Speculative Effluent for McLin Creek WWTP was supported by the water quality study of Lyle Creek and McLin Creek performed by HydroAnalysis, Inc. commissioned by the City of Conover and the City of Conover in conjunction with NCDENR. The indicated effluent limits for the NE W WTP are obtainable with current treatment technology as evidenced by the current performance of these treatment plants. Enforcement of the City's Sewer Use Ordinance will continue to be critical to guard against plant up-sets caused by discharge of non-compliant industrial waste. Wastewater Engineering EAA P a g e 120 City of Conover,NC Table 4.5 Speculative Effluent Limits for Conover NE WWTP I�� '' I � Parameter l' � Eftluen�t imitations Mwonthl: Avera e .eekl Avera a !ail'. laieimnm Flow, MGD 3.0 Biochemical Oxygen Demand (BOD), 8.0 12.0 (April l —October 31), mg/l Biochemical Oxygen Demand (BOD), 16.0 24.0 (November 1 —March 3 1),mg/l Ammonia, (April 1 —October 31), 1.8 5.4 mg/l Ammonia, (November 1 —March 31), 4.0 12.0 mg/l Dissolved Oxygen, mg/l 5.0 Total Suspended Solids, mg/l 30.0 45.0 Total Residual Chlorine, ug/l 28.0 Fecal coliform,/100 ml 200 400 Wastewater Engineering EAA Page 121 City of Conover,NC Section 5.0— Purpose and Need The City of Conover is ideally located for growth and development in that it is near major urban centers and has ready access to major transportation systems. To accommodate growth and development opportunities it will be essential the City have adequate wastewater treatment infrastructure. Wastewater flow projections indicate a total wastewater treatment capacity need for the service area of the City's NE WWTP of approximately 1.34 MGD for the 20 year planning period. However, residential, commercial, and industrial growth opportunities as well as service area extension could rapidly create the need for capacity beyond that projected. Planning for a total wastewater treatment capacity of 3.0 MGD is proposed with provisions for further expansion as the need arises. Accordingly, the City of Conover authorized this Engineering Alternative Analysis report to evaluate alternatives for the upgrade and expansion of the existing NE WWTP's to meet the future wastewater treatment needs of its service area. Wastewater Engineering EAA Page 122 City of Conover,NC Section 6.0 —Wastewater Treatment Alternatives 6.1 Introduction In previous sections of this report the need for additional wastewater treatment capacity was identified. This section will present alternatives available to the City of Conover. 6.2 Wastewater Treatment Alternative Description There are several alternatives which are not considered viable as described below: Do-Nothing Alternative: As addressed previously in this report the City of Conover's existing NE WWTP's does not have adequate treatment capacity to meet the projected future needs of the its current and future service area. For this principal reasons this alternative in not viable. Regional Alternative: The alternative of connection to the City of Hickory's Catawba WWTP was considered; however, as previously discussed this alternative was found not to be viable. The City of Conover and the City on Newton currently have a regional agreement for that provides wastewater treatment service for one of City of Conover's two drainage basins. Provided below is a description of each of the available wastewater treatment alternatives evaluated by this study. Alternative A The NE WWTP would be upgraded and expanded to a capacity of 3.0 MGD utilizing its current ICEAS Sequential Batch Reactor (SBR) treatment process and continue to discharge treated effluent to Lyle Creek. Four additional SBR treatment cells would be required as well as expansion of the existing effluent filters. Alternative A is considered a viable alternative and will receive further evaluation. Presented in Figure 6.1 is a schematic of the proposed upgrade and expansion of the NE WWTP utilizing the ICEAS SBR treatment process. Alternative B With this alternative the existing NE WWTP would be upgraded and expanded to a capacity of 3.0 MGD by converting the existing ICEAS SBR treatment cells to membrane biological reactors (MBR). No additional treatment tankage would be needed and the existing tertiary filters would no longer be required. Effluent from the MBR would continue to be Wastewater Engineering EAA P a g e 123 City of Conover,NC discharge to Lyle Creek. The MBR process would produce a superior quality effluent giving the City additional assurance of meeting NPDES permit limits and also provide an effluent quality suitable for reuse. Alternative B is considered a viable alternative and will receive further evaluation. Presented in Figure 6.2 is a schematic of the proposed upgrade and expansion of the NE WWTP utilizing the MBR treatment process. Alternative C With this alternative the NE WWTP would be upgraded and expanded as described in Alternative A to a capacity of 3.0 MGD utilizing its current SBR treatment process. Two effluent discharge options would be available. The first would be to discharge up to 1.5 MGD to Lyle Creek as currently authorized by the plant's NPDES permit. The second discharge options would enable up to 1.5 MGD of treated effluent to be land applied. Three alternative methods of land application are available: • Rapid Infiltration — The use of rapid infiltration system requires the presence of highly permeable soils. Most soils within Catawba County do not have high enough infiltration rates to support rapid infiltration. Thus, rapid infiltration was eliminated as a feasible land application alternative. • Overland Flow — Overland flow systems are generally comprised of slopes between 2% and 8%, and require large tracts of land. The slopes of land surrounding the existing WWTP are excessive . Thus, the overland flow process is also eliminated. • Slow Rate Land Application — The slow rate process is normally referred to as irrigation. Based on the site characteristics criteria for slow rate systems, the Rock Barn golf course is located in close vicinity of the existing NE WWTP and appears to be suitable for this type of land application. Thus this land application alternative will be further evaluated. At a typical application rate of 2 inches per week, approximately 220 acres will be required for land application. Presented in Figure 6.3 is a map showing the location of the Rock Barn golf course. The Rock Barn golf course has an irrigation system in place that would be continue to be utilized for land application of treated wastewater. The acreage currently under Wastewater Engineering EAA P a g e 124 City of Conover,NC irrigation exceeds that required for this alternative. For purposes of this preliminary analysis it was assumed that this site would be suitable and available for use by the City. A significant advantage the golf course offers is that no land application site would have to be purchased by the City. Use of the golf course would be by agreement. It is further assumed that the golf course would continue to be responsible for operation of the irrigation system. Treated effluent from the NE WWTP would be pumped from the plant to the onsite golf course irrigation pond. An additional 14 day storage pond would be constructed adjacent to the NE WWTP to store effluent during those periods when land application was not permissible due to inclement weather or golf course operational reasons. Wastewater Engineering EAA Page 125 City of Conover,NC n � T O tp n y O ^' ^, fD LYLE GREEK � O Up PROPOSED 24' Z EFFLUENT OUTFALL n � -t � �`1 PROPOSED W Q GRIT CKA� 7NFECIION PROPOSED NEW PROPOSED / /+ SAND BAR SCREEN INRDREPI�AL�LQ FILTER f PROPOSED SAND FILTER LAB _ n. BLDG \� PROPOSED FENM2_ i PROPOSED ICFJS \l.Y I�TUETER NT SYSTEM •�`sr CHEMICAL �\ STORAGE BLDG PROPOSED PROPOSED FINE BLOM BLDG t XREF,R CRR \ EXTvem i i ROOM mom PROPOSED BLDG ASPHALT ROAD I Rim PROPOSED SLUDGELOADING TANK SLUICE HOLDING TANK NO.2 LOADING BLDG SLUDM PROPOSED SLUDGE SLUDGE THICKENER HDLDING TANK NO. 1 HOLDING TANK BIDG ®DECOMWWONED TREAT w UNITS 0 100' 200' FIGURE 6.1 CONOVERNE WWTP PROCESS SCHEMATIC- DAVIS & FLOYD ALTERNATIVE I'A'A SINCE 1954 '0PROJECT 041000.09 eD N n � ny LYLE CNDEL 3 A PROPOSED 24• Z p' EFFWENT OUTFALL CD r`- I-rNFECTION POSED tN 70:7 GOT Ci4M BAR SCREEN PROPOSED • a WLUENT PUMP a REPIACEYEINf & SAND / FlLTOL ❑ ��/ LA -� PROPOSED FENCE In.waDc BPROWS hmR LOWER& O o Kw BLDG i `® PROPOSED MEUWAE BIOLO61f1�L REACTOR \'er0011CAL PROPOSED FINE STORAGE BLOC I I SCREEN&GW \ ROOM \ I PROPOSED SLUDGE HOLDING TANK NO.2 SUMER BLDG n PROPOSED SLUDGE Sim-// i ( MID=TANK NO 1 LOADING TANK SLUDGE LOADING BLDG SIIE SLUDGE THICKENER HOLDING TANK BLDG ®DECdW6SIONtD rOTM NT UNITS O tar 2OW FIGURE 6.2 CONOVER NE WWTP PROCESS SCHEMATIC- DAVIS & FLOYD ALTERNATIVE'LB" SINCE 1834 '0PROW NO.:041UPd Q. t9 N J p•r�� :•g��,` �J•t-`• G�':! rr{',ice .:•: `��"�•• -'� `� ' `� t, �• , rt' Jul '7! 1 ,tea^' x /i7 + / • •. ��.V�iw�-�' •, - �. t • , ry4r ^v '� , r iT? .•v� •r,Cty �,_ r 10.4Y ��'..1� err.•.� r ,° � ^t` `.'ij„ 4� ..., lifts ,y•• ,i � • UA Y JrJ/ +. _ ,i. '{ {'i'�My. 1r -1.Y. 4r'"i +nl��'f���•�.c„ "'"__i rr._._...��F;� � gig. _•.!.�S— _ Vit;, r _ . r Section 7.0 —Wastewater Treatment Alternative Evaluation 7.1 Introduction The various alternatives which have been indentified will now be evaluated with respect to monetary factors (present worth value) and non-monetary factors such as environmental effects, implementation capability, treatment reliability, energy consumption, and operational complexity. The most cost effective alternative is determined by consideration of both the monetary and non-monetary factors. 7.2 Present Worth Analysis Present worth value (PWV) is the primary tool for comparing the monetary value of alternatives. PWV is determined by converting the initial capital costs, annual operation and maintenance (O&M) expenses, and future salvage value of an alternative to present day dollars. Capital cost estimates include costs of contractor mobilization, structures, mechanical equipment, piping, buildings, electrical work, instrumentation & controls, sitework, and allowances for construction contingencies and technical services. Capital costs presented in this report are preliminary, and are based upon information currently available. The cost estimates were developed from a variety of sources including equipment manufacturers, contractors, and in-house calculations. Actual construction costs will be influenced by final site conditions, regulatory requirements, detailed engineering design, market conditions at the time of bidding for construction services, inflation, time constraints, and other factors outside the scope of this analysis. Annual operation and maintenance expenses include both fixed and variable expense items including labor, power, chemicals, supplies, and minor repairs to equipment. Labor expense estimates are based upon that currently experienced by the City of Conover and other similar sized WWTP's. Power and chemical usage are variable expense items and have been estimated considering process requirements. The costs used to estimate power and chernical costs are based on the current market. The service life of all proposed equipment included in the various alternatives is assumed to be 20 years. Therefore, equipment replacement costs are not a part of the cost present worth calculation. The useful life of concrete structures and piping was estimated at 40 years. Future salvage values were calculated based upon straight-line depreciation of the initial costs over the Wastewater Engineering EAA Page 129 City of Conover,NC useful life span of the plant component. The value of land was assumed to have a constant value throughout the life of the project. Detail estimates of capital costs, O&M costs, and salvage value were developed for each wastewater treatment alternative. Construction of each alternative was considered to be implemented in two phases. The first phase would be implemented immediately and provide for a treatment capacity of 2.25 MGD. The second phase would be implemented in 10 years and would provide for the upgrade and expansion to a treatment capacity of 3.0 MGD. Presented in Table 7.1 is a summary of those estimates along with the calculated present worth value of each alternative. The detail estimates are included in the Appendix C to this report. Table 7.1 Cost Summary and Present Worth Value !�I ernwa-fMme A Alternative B Al'ternatiue C Phase 1 Capital Cost $8,272,031 $11,083,810 $9,724,371 Phase 2 Capital Cost $3,128,404 $3,084,629 $3,775,468 Total Capital Cost $11,400,434 $14,168,439 $13,499,839 Average Annual O&M $1,062,599 $1,118,755 $1,083,015 Expense Salvage Value $2,375,315 $1,827,412 $2,800,771 Present Worth Value $25,093,489 $29,011,513 $27,095,476 7.3 Alternative Ranking&Selection To determine the most cost effective alternative a composite ranking of each alternative was determined based upon monetary factors represented by PWV and non-monetary factors represented by environmental effects, implementation capability, treatment reliability, energy consumption, and operational complexity. Presented in Table 7.2 is the composite rankings assigned to each evaluated alternative. In performing the ranking, possible values ranged from 1 to 3 with 3 representing the most desirable rank. When alternatives appear to have similar characteristics, the ranking given would be equal. • Environmental Effects — Construction of Alternatives B would be within the current plant site which would be an advantage. Construction of Alternative A Wastewater Engineering EAA Page 130 City of Conover,NC and C would develope additional property adjacent to the NE WWTP that is currently owned by the City. Alternative B would provide superior quality effluent for discharge to Lyle Creek or reuse by industry and others. Alternative C would not increase the plant's discharge to Lyle Creek. Secondary environmental impacts of each alternative are" considered equal. An Environmental Assessment will be prepared that will evaluate the environmental impact in more detail. • Implementation Capability'— Implementation of Alternative B would have the advantage over the other alternatives since the treatment plant could be expanded by retrofitting the existing treatment basin with MBR equipment. Implementation of Alternative C may be hindered by the negotiations with the Rock Barn golf course over terms and conditions of use of the golf course for land application. • Treatment Reliability — The MBR treatment process operates at a much higher biomass concentration that makes the process less susceptible to biological upset. Also the membrane filtration process eliminates the biomass settability issues often experienced by SBR and activated sludge treatment processes that can result in poor treatment performance. • Energy Consumption — Energy requirements were estimated for each alternative. Alternative A had the least 20 year energy cost followed by Alternative C and then Alternative B. • Operational Complexity — Alternative B utilizing the MBR treatment process would be less complex to operate due to the elimination of biomass settability as an operating parameter. In addition tertiary filtration would no longer be required. Alternative C would have the lowest rank due to the need to coordinate with golf course spray field operation in addition to the operation of the W WTP. Wastewater Engineering EAA P a g e 131 City of Conover,NC i Table 7.2 Alternative Ranking M onat�e A Alternative B Alternative C Weight SBR MBR SBR wN R_ an?k Value Ra-nkk � Value Rank Value PWV 25 3 75 1 25 2 50 Environmental 20 2 40 3 60 2 40 Effects Implementation 10 2 20 3 30 1 10 Capability Treatment 20 2 40 3 60 2 40 Reliability Energy 10 3 30 l 10 2 20 Consumption Operational 15 2 30 3 45 1 15 Complexity Total Value 100 235 230 175 Alternative received the highest ranking and is therefore deemed the most cost effective alternative considering both monetary and non-monetary cost. 7.4 Selected Plan Description Presented in Figure 6.1 is a schematic of the NE W WTP illustrating the scope of the proposed upgrade and expansion to a capacity of 3.0 MGD. Presented in Table 7.3 are the proposed design criteria for the plant upgrade and expansion. The upgrade and expansion of the NE W WTP would consist of the following major components: • Headworks: The existing mechanical bar screen would be removed and replaced with a new mechanical bar screen to provide course influent screening to protect the downstream influent pump station. During design, consideration may be given to the installation of a macerator instead of the bar screen. The existing grit chamber equipment would be removed and a new parshall flume would be installed for influent flow measurement. • Influent Pump Station: The existing influent pump station would be upgraded with the installation of new higher capacity influent pumps, piping, and controls. Wastewater Engineering EAA P a g e 132 City of Conover,NC i • Fine Screening: Three rotary drum fine screens are proposed to be installed. The drum screens will have two levels of screening and will remove particles in the wastewater down to 1.6 mm in size. More efficient influent screening should improve the performance of the downstream treatment processes. • ICEAS SBR Process: The current SBR process consists of four treatment cells each having a volume of 349,000 gallons. These cells will be reconfigured to form two treatment cells each having a volume of 698,000 gallons. To provide for plant expansion, two additional treatment cells will be constructed each having a volume of 698,000 gallons. Each new cell will be equipped with diffused aeration system, sludge waste pumps, effuent decanters, associated piping, and process instrumentation and controls. The existing blower building will be extended and additional blowers installed to provide aeration for the two new SBR treatment cells. • Tertiary Filtration: As the plant capacity is being doubled, the existing high rate shallow bed filters will be duplicated. Existing filter backwash, mudwell sludge, and backwash recycle pumps will be adequate to support the additional filters. • Disinfection: The existing chlorine disinfection system will be replaced with an ultra-violet (UV) light disinfection system installed within the existing chlorine contact chamber. • Sludge Holding: Two new 300,000 gallons sludge holding tanks will be provided to store, thicken, and stabilize excess sludge generated by the SBR treatment process. • Sludge Thickening: The existing gravity belt sludge thickener is sufficient to accommodate the additional sludge production from the expanded plant. Hours of operation will increase. • Effluent Outfall: The existing outfall is not sufficient to accommodate the additional flow. A new outfall will be constructed. The upgrade and expansion would be accomplished in two phases. The initial phase would provide for a capacity of 2.25 MGD. The second phase would increase the capacity to 3.0 MGD. A scope of the first phase would include all those plant components presented in Table 7.3 with the following adjustments: Wastewater Engineering EAA P a g e 133 City of Conover,NC • Fine Screening: During the Phase 1 expansion, two of the three proposed fine screens would be installed. During Phase 2, the third fine screen would be installed. • ICEAS SBR Process: One new SBR treatment cells with associated equipment will be constructed during each expansion phase. • Tertiary Filtration: Five new filter bays will be required. Three will be provided in Phase 1 and two will added in Phase 2. • Sludge Holdings Two 300,000 sludge holding tanks are proposed. One tank will be constructed in each phase. Wastewater Engineering EAA P a g e 134 City of Conover,NC Table 7.3 Northeast Wastewater Treatment Plant Proposed Design Criteria 1. Design Flow b. Air Supply per Basin 970 scfm @ 7.4 psig a. Average Day 3.0 MGD c. Blower Horsepower 65 ea. b. Peak Hour 8.3 MGD d. Blower Type Positive Displacement 2. Influent Parameters e. Number 4(one stand-by) a. BOD 280 ppm 8. SBR Sludge Removal b. TSS 250 ppm a. Type Submersible c. TKN 28 ppm b. Pump Rate 100 gpm d. Minimum Temperature 12°C c. Number One(per Basin) e. Maximum Temperature 20°C 9. SBR Effluent Decant 3. Effluent Parameters(WWTP) a. Type Floating,Gravity a. BOD(Summer) 8 ppm b. Number One(per Basin) b. TSS 8 ppm c. Decant Rate 2402 gpm c. Ammonia(Summer) 1.8 ppm d. Decant Time per Cycle 60 min. d. Dissolved Oxygen 5.0 ppm 10. Filtration 4. Bar Screen a. Type High Rate,Shallow bed a. Type Step b. Number 10 b. Number of Units One c. Filtration Rate 2.69 gpm/sf (w/one filter out c. Type of Units One mechanically cleaned of service) One manually cleaned d. Total Filtration Area 1620 sf d. Width 23.5 inches 11. Disinfection e. Spacing of Opening I Inch a. Type Ultraviolet Lignt 5. Fine Screen b. UV Transmittance 65% a. Type 2 Stage Drum c. Number of Banks/Lmps 2/144 b. Number of Units Three 12. Sludge Holding c. Mesh Size 1.6 mm a. Type Aerobic 6. Sequential Batch Reactor(SBR) b. Number 2 a. Type ICEAS c. Volume 0.30 MG b. Number Four d. Blower Horsepower 60 ea c. Basin Volume 0.698 MG ea. 13. Sludge Thickener(existing) d. F/M Ratio 0.089 a. Type Gravity Belt e. Max.Water Depth 16 ft b. Number 1 f. Low Water Depth 11.8 ft c. Belt Width 2 meter g. Cycles per day 6 per basin 14. Sludge Processing 7. SBR Aeration a. Type Composting a. Type Fine Bubble b. Location Regional Composting Facility Wastewater Engineering EAA Page 135 City of Conover,NC 7.5 Financial Analysis Presented in Appendix D and summarized in Table 7.4 is the estimated operational expense for the first year of operation upon implementation of the Phase 1 expansion of the NEW W WTP. Annual debt service as presented in this table is based upon capital financing at two percent for a period of 20 years. Debt service may be less than that indicated depending upon the amount of any construction grants received by the City or reserve fund contributions made by the City to help finance construction cost. This estimate is based upon the City's current operational budget for the Sewer Department and anticipated O&M expense associated with the expansion of the treatment facility. Table 7.4 First Year Operational Cost ItemWAM Al"te natiuetA Annual Debt Service $505,890 Initial Annual O&M Expense $855,058 Total Annual Expense $1,360,949 Wastewater Engineering EAA Page 136 City of Conover,NC APPENDIX A Month of Dece-ober 2013 North East VWVTP,Conover, NC Day Flow(MGD) Rain Inches 1 0.904 0.00 Month of December Flow 2 0.877 0.00 3 0.874 0.10 3.000 4 0.874 0.10 5 0.896 0.17 2.500 e UO 6 0.769 0.39 7 0.739 0.03 p 2.000 8 0.702 0.32 0 9 0.972 0.43 1.500 10 0.969 0.18 11 0.810 0.00 G 1.000 12 0.758 0.00 u- 13 0.723 0.00 0.500 14 1.130 0.96 15 0.916 0.00 0.000 16 0.830 0.01 1 2 3 ' 4 5 6 7 8 9 1011 12 13 14 15 16 17 18 19 20 21 22232425262728293031 17 0.792 0.00 18 0.746 0.00 Day 19 0.713 0.00 20 0.689 0.00 21 0.694 0.00 22 1.596 2.70 Month of December Rainfall 23 2.381 0.33 24 1.305 0.00 8.00 25 0.956 0.00 26 0.884 0.00 7.00 27 0.827 0.00 6.00 28 0.784 0.48 = 29 1.463 0.58 = 5.00 30 0.981 0.00 = 4.00 31 0.844 0.00 Total 29.398 6.783.00 Min. 0.689 0.00 2.00 Max 2.381 2.70 ,Average 0.948 0.22 1.00 0.00 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29, 30 31 Day Month of tuine 2014 (North East VW. P, Conover, IVC 0.911 Flow(MGD) Rain (Inches) 1 0.468 0.00 Month of June Flow 2 0.509 0.00 3 0.529 0.00 4 0.525 0.00 0.70 5 0.550 0.00 0.60 6 0.559 0.00 7 0.517 0.00 ^. 0.50 8 0.608 2.04 0 9 0.571 0.01 0.40 10 0.549 0.00 0.30 11 0.555 0.00 12 0.557 0.00 M 0.20 13 0.514 0.16 14 0.528 0.00 0.10 15 0.503 0.00 0.00 16 0.517 0.00 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 17 0.498 0.00 18 0.499 0.00 Day 19 0.520 0.18 20 0.505 0.29 21 0.517 0.04 22 0.482 0.02 Month of June Rainfall 23 0.519 0.00 24 0.502 0.08 25 0.497 0.00 2.50 26 0.508 0.00 27 0.512 0.00 N 2.00 28 0.493 0.00 t 29 0.485 0.00 1.50 30 0.456 0.00 Total 15.552 2.82 1.00 Min. 0.456 0.00 'ca Max 0.608 2.04 W 0.50 Average 0.518 0.09 0.00 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Day Month o" July 2014 North East Vn,.P, Conover, NC Day Flow(MGD) Rain (Inches) 1 0.459 0.00 Month of July Flow 2 0.462 0.00 3 0.516 1.23 0.54 4 0.437 0.00 5 0.444 0.00 0.52 6 0.445 0.00 0.50 7 0.468 0.00 8 0.466 0.00 0.48 9 0.462 0.21 0.46 10 0.492 0.18 11 0.461 0.00 p 0.44 12 0.476 0.00 r' 0.42 13 0.444 0.04 14 0.463 0.01 0.40 15 0.468 0.35 0.38 16 0.460 0.00 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 17 0.450 0.00 18 0.468 0.15 Day 19 0.473 0.11 20 0.469 0.01 21 0.461 0.09 22 0.489 0.00 Month of July Rainfall 23 0.493 0.05 24 0.501 0.10 6.00 25 0.467 0.00 5.50 26 0.457 0.00 N 5.00 27 0.438 0.28 m 4.50 28 0.467 0.00 v 4.00 29 0.460 0.00 = 3.50 30 0.464 0.00 - 3.00 31 0.469 2.98 „a 2.50 Total 14.449 5.79 = 2.00 Min. 0.437 0.00 1.50 Max 0.516 2.98 1.00 Average 0.466 0.19 0.50 0.00 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Day Month of "�•igust 2014 North East VVUe-rP, Conover, NC Day Flow(MGD) Rain (Inches) 1 0.823 1.67 Month of August Flow 2 0.486 0.00 3 0.464 0.00 1.60 4 0.498 0.00 5 0.716 0.69 1.40 I 6 0.546 0.01 1.20 0' We 0,4 e C>LV 7 0.479 0.00 0 8 0.467 0.14 1.00 9 0.464 0.01 0.80 10 0.822 3.83 11 1.153 0.35 p 0.60 12 1.352 2.13 M 0.40 13 0.897 0.02 14 0.641 0.00 0.20 15 0.561 0.00 0.00 16 0.523 0.00 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 17 0.497 0.00 18 0.493 0.00 Day 19 0.482 0.00 20 0.466 0.00 21 0.464 0.00 22 0.464 0.33 Month of August Rainfall 23 0.527 0.86 24 0.550 0.10 6.00 25 0.512 0.00 5.50 26 0.485 0.00 N 5.00 - 27 0.491 0.00 m 4.50 28 0.500 0.00 v 4.00 29 0.502 0.00 = 3.50 - 30 0.471 0.17 - 3.00 31 0.463 0.00 2.50 Total 18.259 10.31 = 2.00 Min. 0.463 0.00 10 1.50 Max 1.352 3.83 1.00 Average 0.589 0.33 0.50 0.00 1 2 3 4 5 6 7 8 9 1011 12131415161718192021 22 23 24 25 26 27 28 29 30 31 Day APPENDIX B Wx NCDENR North Carolina Department of Environment and Natural Resources Division of Water Resources Pat McCrory Thomas A. Reeder John E,Skvaria, III Governor Director Secretary February 12,2014 Mr. Guy Slagle,P.E.,Project Director Davis&Floyd 107313th Street NE Hickory,NC 28602 Subject: Speculative Effluent Limits City of Conover Southeast WWTP Pernit No. NCO024252 Catawba Cotulty Catawba River Basin Dear Mr. Slagle: This letter provides speculative effluent linnits for 3.0 MGD at the Conover SE WWTP. The Division received the speculative limits request in a letter dated January 31, 2014. Please recognize that speculative lirnnits may change based on future water duality initiatives,and it is highly reconnmended that the applicant verify the speculative limits with the D'ivision's NPDES Unit prior to any engineering design work. Receiviing Stream. Lyle Creek is located within the Catawba River Basin, Lyle Creek has a stream classification of C, and waters with this classification have a best usage for aquatic life propagation and maintenance of biological integrity, wildlife, secondary recreation and agriculture. Lyle Creek has a sununer 7Q10 flow of 5 cfs,a whiter 7Q10 flow of 8 cfs, and an annual average flow of 23 cfs. Lyle Creek is not currently listed as an unpaired waterbody on the 2012 North Carolina 303(4)Impaired Waters List for biological integrity. Based upon a review of information available from the North Carolua Natural IIeritage Program Online Map Viewer, there are clot any Federally Listed threatened or endangered aquatic species identified within a 5 nile radius of the proposed discharge location. If there are any identified threatened/endangered species, it is recorrunended that the applicant 1617 Mall Service Center,Ralof h,North Carolina 27699.1617 Location:612 N.Salisbury St,Raleigh,North Carolina 27604 Phone:919.807.63001 FAX:919.807.6492 Internet:vNNIalcv+aternuality.ora �TOlie r An Equal Opportunity 1 Affirmative Acton Employer 1�!o1�ffi Cawlina N09hlll"111 Mr. Guy Slagle February 12,2014 Page 2 of 4 discuss the proposed project with the US Fish and Wildlife Service to determine Whether the proposed discharge location imiglnt impact such species. Speculative Effluent Limits. Based on Division review of receiving stream conditions and the Upper Lyle and McLiL Creek Water Quality Modeling Analysis prepared by HydroAnalysis, speculative limits for the proposed expansion to 3.0 MGD are presented it Table 1. A complete evaluation of these limits and monitoring requirements for metals and other toxicants, as well as potential instream monitoring requirements, will be addressed upon receipt of a formal NPDBS permit application. Soine features of the speculative limit development include the following: o BOD/DO/NH3N Limits. The limits for BOD, DO and NH3N (winter) are based on the results of the modeling analysis, The Qual2K model predicted DO concentrations above the water quality standard maintaining the current concentration limits for BOD and amnunonia. • NH3N (Summer). The sumuner limits for ammonia were calculated to protect for chronic toxicity based on the expanded flow and stream dilution. 'These limits are more stringent than the limits used for the model to maintain dissolved oxygen above the water quality standard. o Upsh•eann/Downstream Monitoring, h stream monitoring for dissolved oxygen and temperature is recommended to evaluate the increased discharge impact on the watershed. Monitoring locations will be determined when the pern Lit is modified to 1 include the expansion. TABLE 1, Speculative Limits for Conover SE WWTP Efl -e tliuut Homs ftt � . a Bfflieiil.Charcte�'is.bic: ,'Nlai tial ;Average. ;Weeklj�';Ave"r'age: ..Daily MaxiMItm' Flow 3.0 MGD BOD5 (April 1-October 31) 8.0 m /L 12,0 mg/l, BOD5(November 1-March 16.0 nig/L 24.0 mng/L 31) NH3 as N(April 1 -October 1.8 mg/l, 5.41mg/L 31) NH3 as N(November 1- 4.0 ing/L 12.0 mig/L _March 31) Dissolved Oxygen 5,0 mg/L 11iiniunun-1 TSS 30 in /L 45 mg/L TRC 28 u /I Ivlr. Guy Slagle February 12,2014 Page 3 of 4 Fecal coliform(geometric 200/100 n11 400/100 nil mean) Total Phosphorus 1\4otiitor Total Nitrogen Monitor Dissolved Oxygen Upstream./Downstream monitoring Tens eratureU stream/Downstneant trtonitorin Chronic Toxicity Pass/Fail Quarterly test 48% Engineering Alternatives Analysis (EAA). Please note that the Division cannot guarantee that an NPDES peanut for a new or expanding discharge will be issued with these speculative limits. Final decisions can only be irtade after the Division receives and evaluates a formal permit application for the new/expanded discharge. In accordance with North Carolina Administrative Code 15A NCAC 2H.0105( c), the most environmentally sound alternative should be selected from all reasonably cost effective options, Therefore, as a component of all NPDES permit applications for new or expanding flow, a detailed engineering alternatives analysis (EAA)insist be prepared. The EAA must justify requested flows and provide an analysis of potential wastewater treatment alternatives, A copy of the Division guidance for preparing EAA documents is attached. State Environmental Policy Act(SEPA) EA/EIS Requirements. A SEPA EA/EIS document must be prepared for all projects that: 1)need a permit;2)use public money or affect public lands; and 3) night have a potential to significantly impact the environment, For new or expanding discharges,significantiinpact is defined as>500,000 gpd additional flow. Since the City of Conover is proposing an increase in flow>500,000 gpd, the City must prepare a SEPA document that evaluates the potential for impacting the duality of the envirorunent. The NPDF.S Unit ivill not accept an NPDES permit application for the expanded discharge until the Division has approved the SEPA document and sent a Finding of No Significant Impact (FONSI) to the State Clearinghouse for review and comment. A SEPA Environmental Assessment (EA) should contain a clear justification for the proposed project. If the SEPA EA demonstrates that the project may result in a significant adverse effect on the quality of the environment,you must then prepare a SEPA EIS (Environmental Impact Statement). For projects that are subject to SEPA, the EAA requirements discussed above will need to be folded into the SEPA document. The SEPA process will be delayed if all EAA requirements are not adequately addressed. If you.have any questions regarding SEPA EA/EIS requirements, please contact Jackie Roddy with DWR Planning at (919) 807- 6442, Should you have any questions about these speculative limits or NPDES pernnitth-Ig requirements,please feel free to contact Teresa Rodriguez at(919)807-6387 or Tom Behnick at(919)807-6390. Mr. Guy Slagle Febromy 12,2014 I ) Page 4 of 4 Respectfully, (�oj Behlick Supervisor,NPDES Complex Permitting Unit Attachment: BAA Guidance Document Hardcopy: Central Piles NPDES Permit Rile Electronic Copy: US Fish and Wildlife Service,Sara—Ward@fws.gov DWR/Mooresville Regional Office D4VR/SEPA,Jackie Roddy DWR/Modeling,Kathy Stecker DWR/Basuiwide Pluming,Jeff Max-ming NPDES Server>Specs I APPENDIX C LIFE CYCLE COST ANALYSIS WASTEWATER TREATMENT Item Alternative A Alternative B Alternative C Capital Cost: Phase 1 $8,272,031 $11,083,810 $9,724,371 Captial Cost: Phase 2 $3,128,404 $3,084,629 $3,775,468 Total Capital Cost $11,400,434 $14,168,439 $13,499,839 Average Annual O&M Expense $1,062,599 $1,118,755 $1,083,015 Salvage Value (20 Year) $2,375,315 $1,827,412 $2,800,771 Present Worth Value $25,093,4891 $29,011,513 $27,095,476 FIRST YEAR OPERATIONAL EXPENSE Item Alternative A Alternative B Alternative C Annual Dept Service WWTP $505,890 $677,849 $594,711 Initial Annual O&M Expense $855,058 $849,093 $862,444 Total Annual Expense $1,360,949 $1,526,943 $1,457,155 INFLATION Inflation Rate= / Term Term= 20 years (1+i)^n= 1 80611 SINGLE PAYMENT SERIES EQUAL PAYMENT SERIES Compound Amt Fact 1.80611 Cap Recovery Facto 0 06722 Present Worth Fact 055368 Compound Amt Fac 26 87037 Present Worth Fact 1487747 PHASE 1 PHASE 2: Construction in Year 10 WWTP ECONOMIC ANALYSIS WWTP ECONOMIC ANALYSIS Interest Rate= 3% Interest Rate= 3% Term= 20 years Terni= 10 years (1+,)^n= 1 80611 (1+t)^n= 1 34392 SINGLE PAYMENT SERIES EQUAL PAYMENT SERIES SINGLE PAYMENT SERIES EQUAL PAYMENT SERIES Compound Amt Fact 180611 Cap Recovery Facto 0 06722 Compound Amt Faci 1 34392 Cap Recovery Facto 0 11723 Present Worth Fact 055368 Compound Amt Fac 2687037 Present Worth Fact 074409 Compound Amt Fac I 1 46388 Present Worth Fact 14 87747 Present Worth Fact 853020 Alternative CAPITAL ANNUAL SALVAGE PRESENT Alternative CAPITAL PRESENT INVESTMENT O&M VALUE WORTH VALUE INVESTMENT WORTH VALUE A $8,272,031 $1,062,599 $2,375315 $22,765,663 A $3,128,404 $2,327,826 B $11,083,810 $1,118,755 $1,827,412 $26,716,259 B $3,084,629 $2,295_54 C $9,724,371 $1,083,015 $2,800,771 $24,286,173 C $3,775,468 $2,809,302 WWTP CONSTRUCTION FINANCING WWTP CONSTRUCTION FINANCING Interest Rate= 2% Interest Rate= 2% Term= 20 years Term= 20 years (I+i)^n= 1 48595 (1+�)^n= 148595 SINGLE PAYMENT SERIES EQUAL PAYMENT SERIES SINGLE PAYMENT SERIES EQUAL PAYMENT SERIES Compound Amt Fact 148595 Cap Recovery Facto 0.06116 Compound Amt Fac 148595 Cap Recovery Facto 0.06116 Present Worth Fact 0 67297 Compound Ain Fac 24 29737 Present Worth Fact 0 67297 Compound Anit Fac 24 29737 Present Worth Fact 16 35143 Present Worth Fact 1635143 Alternative CAPITAL ANNUAL Alternative CAPITAL ANNUAL INVESTMENT DEBT SERVICE INVESTMENT DEBT SERVICE A $8,272,031 $505,890 A $3,128,404 $191,323 B $11,083,810 $677,849 B $3,084,629 $188,646 C $9,724,371 $594,711 C $3,775,468 $230,895 CLIENT ff�� ACTIVITY AND LOCATION Conover COST ESTIMATE PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE VMTP D&F STATUS OF DESIGN Nw DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative A:ICEAS Phase 1 ,All D&F PROJECT# 4100009 QUANTITY ENGINEERING ESTIMATE ITEM ITEM DESCRIPTION :] MANUFACTURER NUMBER UNIT UNIT COST TOTAL SUBTOTAL Miscellaneous Contractor Expenses Move In,Licenses&Permits 1 Is $25,000 $25,000 Bonds and Insurance 1 Is $127,700 $127,700 Supervision,temp facilities,equipment,living expenses 20 mo $6,000 $120,000 Cleanup and Move Out 1 Is $25,000 $25,000 $297,700 Headworks Structure Automatic Bar Screen/Wash/Comp(Replacement) I Is $164,160 $164,160 Contractor Equipment Markup 1 1 S. $15,200 $15,200 Installation-Total I Is $38,000 $38,000 Influent Flow Meter 1 Is $37,800 $37,800 Contractor Equipment Markup I Is $3,500 $3,500 Installation-Total 1 I.s $8,750 $8,750 Demo 1 Is $15,000 $15,000 $282,410 Influent Pump Station Replacement 30 Inch DIP Gravity Sewer 200 if $90 $18,000 Pumps/Rails/Etc 1 ea $318,600 $318,600 Contractor Equipment Markup 1 I S. $29,500 $29,500 Installation 1 Is $73,750 $73,750 Parrellel 12 Inch Force Main 800 if $48 $38,400 Demo 1 Is $5,000 $5,000 $483,250 Fine Screen vv/Grit Removal Fine Screen w/Classifier&Compactor I I.S. $378,000 $378,000 Contractor Equipment Markup 1 I.S. $35,000 $35,000 Installation I Is $87,500 $87,500 Screw Conveyors 2 ea $21,600 $43,200 Contractor Equipment Markup I I S. $4,000 $4,000 Installation 1 Is $10,000 $10,000 Concrete 499 c y $600 $29,940 Excavation 49 c y $15 $735 Porous Fill 25 c y. $38 $950 Stairs 1 Is $10,000 $10,000 Handrail 96 1 f. $34 $3,264 Grating 0 s f. $50 $0 $602,589 ICEAS Process System Equipment,Shop Dwgs,O&M Manuals,Start-up,Freight 1 Is $567,000 $567,000 CLIENT COSI.ESTIMATE DATE PREPARED ACTIVITY AND LOCATION Conover PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE WVVTP D&F STATUS OF DESIGN Note DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative A:ICEAS Phase 1 ,All I D&F PROJECT# 4100009 QUANTITY ENGINEERING ESTIMATE ITEM ITEM DESCRIPTION MANUFACTURER NUMBER UNITUNIT COST TOTAL SUBTOTAL Contractor Equipment Markup I Is $52,500 $52,500 Installation I Is $131,250 $131,250 Concrete 682 c y $600 $409,200 Excavation 5,282 c y $15 $79,230 Porous Fill 251 c Y. $38 $9,538 Blower Building Expansion 840 Is $120 $100,800 Air Piping&Valves 1 I S. $50,000 $50,000 $1,399,518 Filtration Additional Filtration Cells I Is $781,920 $781,920 Contractor Equipment Markup I Is $72,400 $72,400 Installation 1 I.S. $181,000 $181,000 Concrete 296 c.y. $600 $177,600 Excavation 995 c.y $15 $14,925 Porous Fill 84 Cy $38 $3,192 Demo I Ls $10,000 $10,000 Hand Rail 240 If $37 $8,880 Grating 29 s f $50 $1,450 $1,251,367 UV Disinfection &Outfall UV Equipment 1 Is $384,480 $384,480 Contractor Equipment Markup 1 Is $35,600 $35,600 Installation 1 Is $89,000 $89,000 Disinfection Chamber Modifications I Is $35,000 $35,000 24 Inch DIP Effluent Outfall 130 Lf $90 $11,700 $555,780 Sludge Holding Tank Aeration/Mixing Equipment 1 l.s. $162,000 $162,000 Concrete 190 c y. $600 $114,000 Excavation 273 c Y. $15 $4,095 Porous Fill 73 c Y. $38 $2,774 Stairs 1 Is $20,000 $20,000 Concrete Pads 1 Is $5,000 $5,000 $307,869 Piping Yard Pipe,Valves and Fittings 1 Is $420,278 $420,278 $420,278 Site Work Site Work I 1 S. $322,026 $322,026 Miscellaneous I Is $10,000 $10.000 $332,026 CLIENT CTIVITY AND LOCATION Conover COST ESTIMATE DATEPREPARED PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE VAVTP D&F STATUS OF DESIGN Notc DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative A:ICEAS Phase 1 All D&F PROJECT 9 41000 09 QUANTITY ENGINEERING ESTIMATE ITEM ITEM DESCRIPTION :]=MANUFACTURER NUMBER UNIT UNIT COST TOTAL SUBTOTAL Electrical Electrical Installation 1 Is $390,623 $390,623 Site Lighting 1 Is $20,000 $20,000 Standby Power(Generators) 2 ea $85,000 $170,000 $580,623 Estimated Construction Costs $6,513,410 Contingencies $977,012 Fees&Services $781,609 TOTAL CAPITAL COST $8,272,031 CLIENT COST ESTIMATE DATE PREPARED ACTIVITY AND LOCATION Conover PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE WWTP D&F STATUS OF DESIGN Note DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative A:ICEAS Phase 2 All D&F PROJECT# 41000 09 QUANTITY ENGINEERING ESTIMATE ITEM ITEM DESCRIPTION :]EMANUFACTURER NUMBER UNIT UNIT COST TOTAL:::�[ SUBTOTAL Miscellaneous Contractor Expenses Move In,Licenses&Permits I Is $25,000 $25,000 Bonds and Insurance 1 Is $47,600 $47,600 Supervision,temp facilities,equipment,living expenses 12 mo. $6,000 $72,000 Cleanup and Move Out I Is $15,000 $15,000 $159,600 Headworks Structure Automatic Bar Screen/Wash/Comp 0 1 S. $0 $0 Contractor Equipment Markup 0 I.S $0 $0 Installation-Total 0 Is $0 $0 Demo 0 1 S. $0 $0 $0 Influent Pump Station Pumps/Rails/Etc. 0 ea $0 $0 Contractor Equipment Markup 0 Is $0 $0 Installation 0 I.s $0 $0 Demo 0 Is $0 $0 $0 Fine Screen w/Grit Removal Fine Screen w/Classifier&Compactor 1 Is $162,000 $162,000 Contractor Equipment Markup 1 l.s $15,000 $15,000 Installation 1 I'S. $37,500 $37,500 Screw Conveyors 0 ea $0 $0 Contractor Equipment Markup 0 Is $0 $0 Installation 0 l.S $0 $0 Concrete 0 c.y $0 $0 Excavation 0 c y $0 $0 Porous Fill 0 c.y $0 $0 Stairs 0 Is $0 $0 Handrail 0 if $0 $0 Grating 0 s f $0 $0 $214,500 CLIENT COST ESTIMATE DATE PREPARED ACTIVITY AND LOCATION Conover PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE WMFP D&F STATUS OF DESIGN Note DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative A:ICEAS Phase 2 All D&F PROJECT# 4100009 QUANTITY ENGINEERING ESTIMATE ITEM ITEM DESCRIPTION MANUFACTURER NUMBER UNIT UNIT COST TOTAL SUBTOTAL ICEAS Process System Equipment,Shop Dwgs,O&M Manuals,Start-up,Freight 1 I S. $324,000 $324,000 Contractor Equipment Markup l I.S $30,000 $30,000 Installation I Is $75,000 $75,000 Concrete 682 c Y. $600 $409,200 Excavation 5,282 cy. $15 $79,230 Porous Fill 251 c y $38 $9,538 Air Piping&Valves 1 I S. $30,000 $30,000 $956,968 Filtration Additional Filtration Cells 1 Is $260,280 $260,280 Contractor Equipment Markup 1 Is $24,100 $24,100 Installation 1 Is $60,250 $60,250 Concrete 0 c y $0 $0 Excavation 0 c Y. $0 $0 Porous Fill 0 c y $0 $0 Demo 0 Is $0 $0 Hand Rail 0 if $0 $0 Grating 0 S f. $0 $0 $344,630 UV Disinfection&Outfall UV Equipment 0 1 S. $0 $0 Contractor Equipment Markup 0 Is $0 $0 Installation 0 1 S. $0 $0 Disinfection Chamber Modifications 0 Is $0 $0 24 Inch Effluent Outfall 0 if $0 $0 $0 Sludge Holding Tank Aeration/Mixing Equipment 1 Is $162,000 $162,000 Concrete 190 c y $600 $114,000 Excavation 273 c.y $15 $4,095 Porous Fill 73 C.Y. $38 $2,774 Stairs 1 Is $20,000 $20,000 Concrete Pads 0 1 S. $0 $0 $302,869 LIENT DATE PREPARED ACTIVITY AND LOCATION CCOST ESTIMATE onover PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE WWTP D&F STATUS OF DESIGN Nolc DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative A:ICEAS Phase 2 All D&F PROJECT# 41000.09 QUANTITY ENGINEERING ESTIMATE ITEM ITEM DESCRIPTION __::] MANUFACTURER NUMBER UNIT UNIT COST TOTAL SUBTOTAL Piping Yard Pipe,Valves and Fittings 1 l.S $181,897 $181,897 $181,897 Site Work Site Work I Is $109,138 $109,138 Miscellaneous 1 Is $10,000 $10,000 $119,138 Electrical Electrical Installation 1 I.S $145,517 $145,517 Site Lighting 0 Is $0 $0 Standby Power(Generators) 0 ea $0 $0 $145,517 Estimated Construction Costs $2,425,119 Contingencies $363,768 Fees&Services $339,517 TOTAL CAPITAL COST $3,128,404 CLIENT DATE PREPARED ACTIVITY AND LOCATION COST ESTIMATE Conover PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE WWTP D&F STATUS OF DESIGN Note DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative B:MBR Phase 1 All D&F PROJECT# 4100009 QUANTITY ENGINEERING ESTIMATE ITEM ITEM DESCRIPTION MANUFACTURER NUMBER UNIT UNIT COST TOTAL SUBTOTAL Miscellaneous Contractor Expenses Move In,Licenses&Permits 1 I.s $25,000 $25,000 Bonds and Insurance 1 I S $171,100 $171,100 Supervision,temp facilities,equipment,living expenses 18 mo $6,000 $108,000 Cleanup and Move Out 1 I s $15,000 $15,000 5319,100 Headworks Structure Automatic Bar Screen/Wash/Comp(Replacement) 1 I s $164,160 $164,160 Contractor Equipment Markup 1 I S. $15,200 $15,200 Installation-Total 1 I.S. $38,000 $38,000 Influent Flow Meter l 1 s $37,800 $37,800 Contractor Equipment Markup 1 1 S $3,500 $3,500 Installation-Total 1 I S $8,750 $8,750 Demo 1 I s $15,000 $15,000 $282,410 Influent Pump Station Replacement 30 Inch DIP Gravity Sewer 200 1.f. $90 $18,000 Pumps/Rails/Etc I ea. $318,600 $318,600 Contractor Equipment Markup 1 I s $29,500 $29,500 Installation 1 1 S. $73,750 $73,750 Parrellel 12 Inch Force Main 800 1 f $48 $38,400 Demo 1 1 s $5,000 $5,000 $483,250 Fine Screen w/Grit Removal Fine Screen w/Classifier&Compactor I I S $378,000 $378,000 Contractor Equipment Markup 1 I S $35,000 $35,000 Installation 1 I S $87,500 $87,500 Screw Conveyors 2 ea $21,600 $43,200 Contractor Equipment Markup 1 I.s $4,000 $4,000 Installation 1 1 S. $10,000 $10,000 Concrete 499 c.y $600 $29,940 Excavation 49 c.y $15 $735 Porous Fill 25 c y $38 $950 Stairs l I s $10,000 $10,000 Handrail 96 Lf $34 $3,264 Grating 0 S.f. $50 $0 $602,589 CLIENT DATE PREPARED ACTIVITY AND LOCATION Conover [COST ESTIMATE PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE WWTP D&F STATUS OF DESIGN Note DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative B:MBR Phase 1 All D&F PROJECT# 4100009 QUANTITY ENGINEERING ESTIMATEIL ITEM ITEM DESCRIPTION M__I[:::: ANUFACTURER NUMBER UNIT UNIT COST TOTAL SUBTOTAL MBR Process System Equipment,Shop Dwgs,O&M Manuals,Start-up,Freight 1 Is $3,564,000 $3,564,000 Contractor Equipment Markup 1 Is $330,000 $330,000 Installation 1 Is $660,000 $660,000 Concrete(Anoxic Basin wall) 75 c.y $600 $45,000 Concrete Repair(old Basin) 353 Sy $35 $12,355 Membrane Blower&Pump Building 2,240 S f $120 $268,800 Air&Process Piping 1 I.S $30,000 $30,000 $4,910,155 UV Disinfection UV Equipment 1 Is $384,480 $384,480 Contractor Equipment Markup 1 Ls $35,600 $35,600 Installation 1 Is $89,000 $89,000 Disinfection Chamber Modifications I Is $35,000 $35,000 24 Inch DIP Effluent Outfall 130 if $90 $11,700 $555,780 Sludge Holding Tank Aeration/Mixing Equipment 1 Is $162,000 $162,000 Concrete 190 c Y. $600 $114,000 Excavation 273 c.y $15 $4,095 Porous Fill 73 c.y $38 $2,774 Stairs 1 Is $20,000 $20,000 Concrete Pads 1 Is $5,000 $5,000 $307,869 Piping Yard Pipe,Valves and Fittings 1 Is $360,523 $360,523 $360,523 L" onover NT DATE PREPARED [ACTIVITY AND LOCATION C COST ESTIMATE PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE VVffrP D&F STATUS OF DESIGN Note DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative B:MBR Phase 1 All D&F PROJECT a 4100009 QUANTITY ENGINEERING ESTIMATE ITEM ITEM DESCRIPTION MANUFACTURER NUMBER UNIT UNIT COST TOTAL SUBTOTAL Site Work Site Work 1 Is $205,789 $205,789 Miscellaneous 1 Is $10,000 $10,000 $215,789 Electrical Electrical Installation 1 Is $499,944 $499,944 Site Lighting 1 Is $20,000 $20,000 Standby Power(Generators) 2 ea $85,000 $170,000 $689,944 Estimated Construction Costs $8,727,409 Contingencies $1,309,111 Fees&Services $1,047,289 TOTAL CAPITAL COST $11,083,810 CLIENT DATE PREPARED ACTIVITY AND LOCATION Conover COST ESTIMATE PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE WWTP D&F STATUS OF DESIGN Notc DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative B:MBR Phase 2 All D&F PROJECT k 4100009 QUANTITY ENGINEERING ESTIMATE ITEM ITEM DESCRIPTION IMANUFACTURER NUMBER UNIT UNIT COST TOTAL____�[ SUBTOTAL Miscellaneous Contractor Expenses Move In,Licenses&Permits I Is $25,000 $25,000 Bonds and Insurance 1 I.S $46,900 $46,900 Supervision,temp facilities,equipment,living expenses 10 mo. $6,000 $60,000 Cleanup and Move Out 1 I S. $15,000 $15,000 $146,900 Headworks Structure Automatic Bar Screen/Wash/Comp 0 Is $0 $0 Contractor Equipment Markup 0 I.S. $0 $0 Installation-Total 0 Is $0 $0 Demo 0 Is $0 $0 $0 Influent Pump Station Pumps/Rads/Etc 0 ea $0 $0 Contractor Equipment Markup 0 I.S. $0 $0 Installation 0 Is $0 $0 Demo 0 I S. $0 $0 $0 Fine Screen w/Grit Removal Fine Screen w/Classifier&Compactor 1 Is $162,000 $162,000 Contractor Equipment Markup 1 Is $15,000 $15,000 Installation 1 Is $37,500 $37,500 Screw Conveyors 0 ea $0 $0 Contractor Equipment Markup 0 I.S $0 $0 Installation 0 Is $0 $0 Concrete 0 c y $0 $0 Excavation 0 c.y $0 $0 Porous Fill 0 c y $0 $0 Stairs 0 Is $0 $0 Handrail 0 Lf. $0 $0 Grating 0 S.f $0 $0 $214,500 MBR Process System Equipment,Shop Dwgs,O&M Manuals,Start-up,Freight 1 Is $1,188,000 $1,188,000 Contractor Equipment Markup 1 I S. $110,000 $110,000 Installation 1 Is $220,000 $220,000 CLIENT DATE PREPARED ACTIVITY AND LOCATION Conover COST ESTIMATE PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE WWTP D&F STATUS OF DESIGN Nom DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative B:MBR Phase 2 All D&F PROJECT H 4100009 QUANTITY ENGINEERING ESTIMATEITEM ITEM DESCRIPTION MANUFACTURER NUMBER UNIT UNIT COST TOTAL _j SUBTOTAL Concrete(Anoxic Basin wall) 0 C.y $0 $0 Concrete Repair(old Basin) 0 S y $0 $0 Membrane Blower&Pump Building 0 S f $0 $0 Air&Process Piping 1 1 s $10,000 $10,000 $1,528,000 UV Disinfection UV Equipment 0 1 s $0 $0 Contractor Equipment Markup 0 1 s $0 $0 Installation 0 1 s $0 $0 Disinfection Chamber Modifications 0 1 s - $0 $0 24 Inch Effluent Outfall 0 1 f $0 $0 $0 Sludge Holding Tank Aeration/Mixing Equipment i 1 s $162,000 $162,000 Concrete 190 c Y. $600 $114,000 Excavation 273 ey. $15 $4,095 Porous Fill 73 C.Y. $38 $2,774 Stairs I I s $20,000 $20,000 Concrete Pads 0 1 s $0 $0 $302,869 Piping Yard Pipe,Valves and Fittings 0 1 s. $0 $0 $0 Site Work Site Work 1 I s $30,287 $30,287 Miscellaneous 1 I S $5,000 $5,000 $35,287 Electrical Electrical Installation 1 I s $163,630 $163,630 Site Lighting 0 1 S. $0 $0 Standby Power(Generators) 0 ea $0 $0 5163,630 Estimated Construction Costs $2,391,185 Contingencies $358,678 Fees&Services $334,766 TOTAL CAPITAL COST $3,084,629 CLIENT DATE PREPARED ACTIVITY AND LOCATION Conover COST ESTIMATE PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE WWTP D&F STATUS OF DESIGN Notc DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative C:Phase 1 All D&F PROJECT# 41000.09 QUANTITY ENGINEERING ESTIMATE ITEM ITEM DESCRIPTION MANUFACTURER NUMBER UNIT UNIT COST TOTAL SUBTOTAL Miscellaneous Contractor Expenses Move In,Licenses&Permits I I.S. $25,000 $25,000 Bonds and Insurance 1 Is $150,100 $150,100 Supervision,temp facilities,equipment,living expenses 20 mo $6,000 $120,000 Cleanup and Move Out I Is $25,000 $25,000 $320,100 Headworks Structure Automatic Bar Screen/Wash/Comp(Replacement) 1 Is $164,160 $164,160 Contractor Equipment Markup 1 Is $15,200 $15,200 Installation-Total 1 I S. $38,000 $38,000 Influent Flow Meter 1 Is $37,800 $37,800 Contractor Equipment Markup 1 Is $3,500 $3,500 Installation-Total 1 l S. $8,750 $8,750 Demo 1 Is $15,000 $15,000 $282,410 Influent Pump Station Replacement 30 Inch DIP Gravity Sewer 200 if $90 $18,000 Pumps/Rails/Etc 1 ea. $318,600 $318,600 Contractor Equipment Markup 1 Is $29,500 $29,500 Installation 1 1 S $73,750 $73,750 Parrellel 12 Inch Force Main 800 if $48 $38,400 Demo I I S. $5,000 $5,000 $483,250 Fine Screen w/Grit Removal Fine Screen w/Classifier&Compactor 1 I S. $378,000 $378,000 Contractor Equipment Markup 1 Is $35,000 $35,000 Installation 1 Is $87,500 $87,500 Screw Conveyors 2 ea $21,600 $43,200 Contractor Equipment Markup 1 Is $4,000 $4,000 Installation 1 Is $10,000 $10,000 Concrete 499 c.y. $600 $29,940 Excavation 49 cy. $15 $735 Porous Fill 25 c y $38 $950 Stairs 1 Is $10,000 $10,000 Handrail 96 if $34 $3,264 Grating 0 s f $50 $0 $602,589 CLIENT DATE PREPARED ACTIVITY AND LOCATION Conover [COST ESTIMATE PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE WWfP D&F STATUS OF DESIGN Note DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative C:Phase I All D&F PROJECT# 4100009 QUANTITY ENGINEERING ESTIMATE ITEM ITEM DESCRIPTION MANUFACTURER NUMBER UNIT UNIT COST TOTAL L SUBTOTAL ICEAS Process System Equipment,Shop Dwgs,O&M Manuals,Start-up,Freight 1 Is $567,000 $567,000 Contractor Equipment Markup 1 Is $52,500 $52,500 Installation 1 is $131,250 $131,250 Concrete 682 c.y $600 $409,200 Excavation 5,282 c.y $15 $79,230 Porous Fill 251 c y $38 $9,538 Blower Building Expansion 840 1 S. $120 $100,800 Air Piping&Valves 1 Is $50,000 $50,000 $1,399,518 Filtration Additional Filtration Cells 1 Is $781,920 $781,920 Contractor Equipment Markup 1 Is $72,400 $72,400 Installation 1 I's $181,000 $181,000 Concrete 296 C.Y. $600 $177,600 Excavation 995 Cy $15 $14,925 Porous Fill 84 c y $38 $3,192 Demo I Is $10,000 $10,000 Hand Rail 240 if $37 $8,880 Grating 29 s f $50 $1,450 $1,251,367 UV Disinfection&Outfall UV Equipment 1 l S. $384,480 $384,480 Contractor Equipment Markup 1 Is $35,600 $35,600 Installation 1 Is $89,000 $89,000 Disinfection Chamber Modifications 1 Is $35,000 $35,000 24 Inch DIP Effluent Outfall 0 Lf $90 $0 $544,080 Sludge Holding Tank Aeration/Mixing Equipment 1 Is $162,000 $162,000 Concrete 190 c Y. $600 $114,000 Excavation 273 c y $15 $4,095 Porous Fill 73 c Y. $38 $2,774 Stairs 1 Is $20,000 $20,000 Concrete Pads 1 Is $5,000 $5,000 $307,869 CLIENT COST ESTIMATE DATE PREPARED ACTIVITY AND LOCATION Conover 1 11 PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE WV%1TP D&F STATUS OF DESIGN Note DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative C:Phase 1 All D&F PROJECT N 41000.09 QUANTITY ENGINEERING ESTIMATE ITEM ITEM DESCRIPTION :] MANUFACTURER NUMBER UNIT UNIT COST TOTAL SUBTOTAL Piping Yard Pipe,Valves and Fittings 1 I.s $419,108 $419,108 $419,108 Site Work Site Work I I.S. $321,207 $321,207 Miscellaneous I I S. $10,000 $10,000 $331,207 Land Application System Effluent Storage Basin I Is $345,800 $345,800 Effluent Distribution Pumping 1 Is $409,000 $409,000 Effluent Distribution Piping 6600 If $55 $363,000 Spray Irrigation System 0 ac $0 $0 Land Application Site 0 ac $0 $0 Monitoring Wells 6 ea $3,000 $18,000 $1,135,800 Electrical Electrical Installation 1 Ls $389,687 $389,687 Site Lighting 1 Ls $20,000 $20,000 Standby Power(Generators) 2 ea $85,000 $170,000 $579,687 Estimated Construction Costs $7,656,985 Contingencies 51,148,548 Fees&Services $918,838 TOTAL CAPITAL COST $9,724,371 CLIENT DATE PREPARED ACTIVITY AND LOCATION Conover COST ESTIMATE PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE WWTP D&F STATUS OF DESIGN Note DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative C:Phase 2 All D&F PROJECT# 41000.09 QUANTITY ENGINEERING ESTIMATE ITEM IF ITEM DESCRIPTION MANUFACTURER NUMBER UNIT UNIT COST TOTAL SUBTOTAL _j Miscellaneous Contractor Expenses Move In,Licenses&Permits 1 Is $25,000 $25,000 Bonds and Insurance 1 Is $57,400 $57,400 Supervision,temp facilities,equipment,living expenses 12 mo $6,000 $72,000 Cleanup and Move Out I I S. $15,000 $15,000 5169,400 Headworks Structure Automatic Bar Screen/Wash/Comp 0 I.S $0 $0 Contractor Equipment Markup 0 Is $0 $0 Installation-Total 0 I.S. $0 $0 Demo 0 is $0 $0 50 Influent Pump Station Pumps/Rails/Etc 0 ea $0 $0 Contractor Equipment Markup 0 I.S $0 $0 Installation 0 1 S. $0 $0 Demo 0 1 S. $0 $0 50 Fine Screen w/Grit Removal Fine Screen w/Classifier&Compactor 1 Is $162,000 $162,000 Contractor Equipment Markup 1 I.S $15,000 $15,000 Installation 1 Is $37,500 $37,500 Screw Conveyors 0 ea $0 $0 Contractor Equipment Markup 0 Is $0 $0 Installation 0 I.S $0 $0 Concrete 0 c y $0 $0 Excavation 0 c.y $0 $0 Porous Fill 0 c y. $0 $0 Stairs 0 Is $0 $0 Handrail 0 I.f. $0 $0 Grating 0 S f. $0 $0 $214,500 CLIENT DATE PREPARED CTIVITY AND LOCATION Conover COST ESTIMATE PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE VvWTP D&F STATUS OF DESIGN Note DISCIPLINE X PER _PDS% _10D% _FINAL _OTHER(Specify) Alternative C:Phase 2 All D&F PROJECT# 41000 09 QUANTITY ENGINEERING ESTIMATE ITEM ITEM DESCRIPTION MANUFACTURER NUMBER UNIT UNIT COST I TOTAL SUBTOTAL ICEAS Process System Equipment,Shop Dwgs,O&M Manuals,Start-up,Freight 1 Ls $324,000 $324,000 Contractor Equipment Markup 1 I.S. $30,000 $30,000 Installation 1 Is $75,000 $75,000 Concrete 682 c.y $600 $409,200 Excavation 5,282 c.y $15 $79,230 Porous Fill 251 c y $38 $9,538 Air Piping&Valves 1 I S. $30,000 $30,000 5956,968 Filtration Additional Filtration Cells 1 Is $260,280 $260,280 Contractor Equipment Markup 1 Is $24,100 $24,100 Installation 1 Is $60,250 $60,250 Concrete 0 c y $0 $0 Excavation 0 C.Y. $0 $0 Porous Fill 0 c y $0 $0 Demo 0 1 S. $0 $0 Hand Rail 0 IT $0 $0 Grating 0 S f $0 $0 $344,630 UV Disinfection&Outfall UV Equipment 0 Is $0 $0 Contractor Equipment Markup 0 Is $0 $0 Installation 0 1 s $0 $0 Disinfection Chamber Modifications 0 Is $0 $0 24 Inch Effluent Outfall 0 if $0 $0 $0 Sludge Holding Tank Aeration/Mixing Equipment 1 Is $162,000 $162,000 Concrete 190 c.y $600 $114,000 Excavation 273 C.Y. $15 $4,095 Porous Fill 73 c Y. $38 $2,774 Stairs 1 Is $20,000 $20,000 Concrete Pads 0 I.S. $0 $0 $302,869 CLIENT COST ESTIMATE DATE PREPARED ACTIVITY AND LOCATION Conover 11 PROJECT TITLE ESTIMATED BY CATEGORY CODE NUMBER Engr.Alternative Analysis for NE WWfP D&F STATUS OF DESIGN Note DISCIPLINE X PER _PDS% _100% _FINAL _OTHER(Specify) Alternative C:Phase 2 All D&F PROJECT N 4100009 QUANTITY ENGINEERING ESTIMATE ITEM ITEM DESCRIPTION :]=MANUFACTURER NUMBER UNIT UNIT COST TOTAL:=�[ SUBTOTAL Piping Yard Pipe,Valves and Fittings 1 Is $181,897 $181,897 $181,897 Site Work Site Work I I S. $109,138 $109,138 Miscellaneous I LS $10,000 $10,000 $119,138 Land Application System Effluent Storage Basin 1 1 S. $345,800 $345,800 Effluent Distribution Pumping 1 Is $146,000 $146,000 Effluent Distribution Piping 0 if $0 $0 Spray Irrigation System 0 ac $0 $0 Land Application Site 0 ac $0 $0 Monitoring Wells 0 ea. $0 $0 $491,800 Electrical Electrical Installation 1 Is $145,517 $145,517 Site Lighting 0 LS $0 $0 Standby Power(Generators) 0 ea $0 $0 $145,517 Estimated Construction Costs $2,926,719 Contingencies $439,008 Fees&Services $409,741 TOTAL CAPITAL COST $3,775,468 Alternative A Operation& Maintenance Expense ICEAS SBR Fixed Operational Expenses Initial Year of Final Year of Item Operation Operation Salaries&Benefits $413,000 $413,000 Repair&Maintenance $114,620 $114,620 Contract Services $46,130 $46,130 Miscellanous $110,914 $110,914 Annual Ex ense $684,664 $684,664 Variable Operational Expenses Inputs Initial Wastewater Flow,MGD 053 Design Year Wastewater Flow,MGD 240 Design Flow,MGD 3 00 Sludge Production,DT/d/MGD 0.70 BHp/Nameplate lip 0.80 Chemical Cost $1 15 Power Cost,$/kw-h $0 10 Electrical Costs Initial Year of Operation Design Year of Operation Equipment Item Installed hp Design Run Run Time/d(hr) kW-h/d Run Time/d(hr) kW-h/d Time/d hr Bar Screen 2 4 0.71 084 3 20 3.82 Washing Press 4 4 0.71 1 69 3 20 764 Influent Pump Station 280 87 1.54 25674 6.96 116258 Fine Screen 3 24 2400 4295 24.00 4295 Grit Pumps 9 4 0.71 3 79 3.20 17.18 ICEAS Basin Blowers,each 75 12 12.00 1073 81 1200 214762 Sludge Pumps 96 1.5 027 1.52 1.20 687 Filter Backwash Pumps 20 10 1.77 21 08 8.00 9545 Filter Other 17 5 10 1.77 1844 800 83.52 UV Disinfection 242 24 24.00 346.48 24.00 34648 Sludge Holding Tank 120 18 3.18 227.65 1440 103086 Miscellanous 20 24 2400 28635 2400 28635 Total kW-h/d 228134 5231.31 Annual Electrical Costs $83,269 $190,943 Chemical Costs Initial Year of Operation Design Year of Operation Design Sludge Design Usage, Operating Operating Item Production,DT/d lbs/DT Annual Use(lbs) Costs/Yr Annual Use(lbs) Costs/Yr Polymer 21 16 2166.641 S2,4921 98112 $11,283 Sludge Disposal Costs Initial Year of Operation Design Year of Operation Item Design Sludge Disposal Cost, Annual Operating Annual Use(lbs) Operating Production,WT/d $/ton ]'reduction,WT's Costs/Yr Costs/Yr Regional Sludge Disposal 26.25 1 $5000 L 16931 $84,634 7665 $383,250 Initial Year of Operation Design Year of Operation Total Annual O&M Costs $855,058 $1,270,139 �� Alternative B Operation&Maintenance Expense MBR Fixed Operational Expenses Initial Year of Final Year of Item Operation Operation Salaries&Benefits $413,000 $413,000 Repair&Maintenance $77,370 $77,370 Contract Services $46,130 $46,130 Miscellanous $96,700 $96,700 Annual Expensell $633,200 $633,200 Variable Operational Expenses Inputs Initial Wastewater Flow,MGD 0.53 Design Year Wastewater Flow,MGD 240 Design Flow,MGD 3 00 Sludge Production,DT/d/MGD 070 BHp/Nameplate Hp 080 Chemical Cost $1.15 Power Cost,$/kw-h $0 10 Electrical Costs Initial Year of Operation Design Year of Operation Equipment Item Installed lip Design Run Run Time/d(hr) kW-h/d Run Time/d(hr) kW-h/d Tune/d(hr) Bar Screen 2 4 0.71 0.84 3 20 3 82 Washing Press 4 4 071 1.69 3 20 7.64 Influent Pump Station 280 8.7 1.54 25674 6.96 1162 58 Fine Screen 3 24 24.00 4295 2400 42.95 Grit Pumps 9 4 0.71 3 79 3 20 17.18 MBR Anoxic Cells,each 421 21 3 71 1864 1680 16877 MBR Preaeration Cells,each 75 22 3.89 173 90 17.60 157492 MBR Internal Reccle,each 25 24 2400 715.87 2400 1431 74 MBR Permeate Pump,each 10 21 3.71 4426 1680 40089 MBR Blower,each 75 22 3 89 34779 1760 314984 UV Disinfection 24.2 24 2400 34648 2400 34648 Sludge Holding Tank 120 18 18 00 1288.57 1800 1288.57 Miscellanous 20 24 24.00 286 35 2400 28635 Total kW-h/d 3527 88 9881.72 Annual Electrical Costs $128,767,1 $360,683 Chemical Costs Initial Year of Operation Design Year of Operation Item 11 Design Sludge Design Usage, Annual Use(Ibs) Operating Annual Use(Ibs) Operating Production,DT/d I lbs./DT Costs/Yr I Costs/Yr Polymer 21 16 2166.641 $2,4921 98112 $11,283 Sludge Disposal Costs Initial Year of Operation Design Year of Operation Item Design Sludge Disposal Cost, Annual Operating Annual Use(lbs) Operating Production,WT/d $/ton Production,WT's I Costs/Yr Costs/Yr Regional Sludge Disposal 26.25 1 $5000 16931 $84,634 7665 $383,250 Initial Year of Operation 11 Design Year of Operation Total Annual O&M Costs $849,093 11 $1,388,416 ei Alternative C Operation& Maintenance Expense ICEAS SBR w/Land Application Fixed Operational Expenses Item Initial Year of Final Year of Operation Operation Salaries&Benefits $413,000 $413,000 Repair&Maintenance $114,620 $114,620 Contract Services $46,130 $46,130 Miscellanous $110,914 $110,914 Annual Expense $684,66411 $684,664 Variable Operational Expenses Inputs Initial Wastewater Flow,MGD 053 Design Year Wastewater Flow,MGD 240 Design Flow,MGD 3 00 Sludge Production,DT/d/MGD 0.70 BI-Ip/Nameplate Hp 0.80 Chemical Cost $1.15 Power Cost,$/kw-h $0.10 Electrical Costs Initial Year of Operation Design Year of Operation Equipment Item Installed hp Design Run Run Time/d(hr) kW-h/d Run Time/d(hr) kW-h/d Time/d(lir) Bar Screen 2 4 0.71 084 3.20 3 82 Washing Press 4 4 071 1 69 3.20 764 Influent Pump Station 280 8 7 1 54 256.74 696 1162 58 Fine Screen 3 24 2400 42.95 24 00 42.95 Grit Pumps 9 4 071 3 79 320 17 18 ICEAS Basin Blowers,each 75 12 1200 1073 81 1200 214762 Sludge Pumps 9 6 1 5 027 1 52 1.20 6.87 Filter Backwash Pumps 20 10 1 77 21.08 8.00 95.45 Filter Other 17.5 10 1 77 1844 8.00 83 52 UV Disinfection 24.2 24 2400 34648 24 00 346.48 Sludge Holding Tank 120 18 3 18 227.65 1440 103086 Effluent Distribution Pumping 120 16 2 83 202.35 1280 91632 Miscellanous 20 24 2400 28635 24 00 28635 Total kW-h/d 2483 69 614762 Annual Electrical Costsi. $90,6551 $224,388 Chemical Costs Initial Year of Operation Design Year of Operation Item Design Sludge Design Usage, Annual Use(Ibs) Operating Annual Use(Ibs) Operate Production,DT/d lbs/DT Costs/Yr Costs/Yr Polymer 2 1 16 2166641 $2,49211 9811 2 $11,283 Sludge Disposal Costs Initial Year of Operation Design Year of Operation Design Sludge Disposal Cost, Annual Operating Operating Item Production,WT/d Mon Production,WT's Costs/Yr Annual Use(Ibs) Costs/Yr Regional Sludge Disposal 1 2625 $50.00 1693 $84,634 7665 $383,250 Initial Year of Operation Design Year of Operation Total Annual O&M Costs $862,444 $1,303,585 �� APPENDIX D 1 PROJECTED FIRST YEAR O&M BUDGET NE Wastewater Treatment Plant )✓x erase tem �_ount Salaries $284,000 Employee Benefits $129,000 Professional Services $7,000 Repairs & Maintenance $28,300 UV Lamp Replacement $16,320 ICEAS Repairs & Replacement $70,000 Utilities $83,269 Office Expense $7,700 Contractual Services (Lab & Engr) $39,130 Supplies $7,000 Chemicals $2,492 Vehiciles $42,000 Miscellaneous $40,020 Sludge Disposal $98,828 'T�©tal $'8+55,058