Loading...
HomeMy WebLinkAboutNC0055786_Report_20020201NPDES DOCUMENT SCANNING: COVER !SHEET NPDES Permit: NC0055786 Lexington Regional WWTP Document Type: Permit Issuance Wasteload Allocation Authorization to Construct (AtC) Permit Modification Complete File - Historical Engineering Alternatives (EAA) Correspondence Owner Name Change (-ger; r-/- / Instream Assessment (67b) Speculative Limits Environmental Assessment (EA) Document Date: February 1, 2002 This document is printed on reuse paper - ignore any content on the resrerse side Lexington Regional Wastewater Treatment Plant City of Lexington Lexington, North Carolina NPDES Permit No. NC 0055787 Hydraulic Analysis and Nutrient Removal Study February 2002 Lexington Regional Wastewater Treatment Plant City of Lexington Lexington, North Carolina NPDES Permit No. NC 0055787 Hydraulic Analysis and Nutrient Removal Study February 2002 *Pease Architects -Engineers FINAL DRAFT Issued for Review Purposes Only HYDRAULIC ANALYSIS Hydraulic Capacity Table 1 Table 2 Hydraulic Profile Table 3 Conclusions NUTRIENT REMOVAL Table of Contents Plant Design Flow Summary Summary of Existing Influent and Effluent Process Control Data Unit Process Hydraulic Analysis Process Modifications — 6.5 MGD Upgrade BNR Upgrade Biosolids Dewatering Solid Contact Reactor Chemical Feed System Table 4 Estimate of Probable Project Costs Process Modifications — 8.25 MGD Upgrade Table 5 Estimate of Probable Project Costs Alternate Process Modifications Table 6 Estimate of Probable Project Costs HYDRAULIC ANALYSIS Hydraulic Capacity The Lexington Regional Wastewater Treatment Plant (WWTP) was designed for an initial flow of 5.50 million gallons per day (MGD). The design for the WWTP included provisions for future increases in the capacity up to an ultimate average daily flow of 16.50 MGD. The ultimate hydraulic design capacity for the plant is 36.7 MGD. The ultimate capacity is based on applying a peaking factor of 2.22 to average daily flow of 16.5 MGD. Various components of the plant including flow proportioning manholes and underground piping were designed and constructed to accommodate the ultimate plant capacity. Summaries of the original plant design flows are shown in Table 1. Data for the actual influent and effluent flows for the period beginning June 1999 and ending August 2001 is shown in Table 2. The purpose of this analysis is to assess the resultant impact on the hydraulics of the existing facilities caused by increasing the average daily flow by 1.0 MGD to total average daily flow of 6.5 MGD and a peak flow of 14.45 MGD. An analysis was conducted by routing an average flow of 6.5 MGD and a peak flow of 14.45 MGD through the WWTP from the influent chamber of the first stage lift station to the effluent discharge end wall at Abbotts Creek. Each unit process, manhole, weir and pipe was analyzed. Record drawings of the existing facilities were utilized along with the original hydraulic calculations. Few modifications have been made to the plant since construction was completed in 1984. The First and Second Lift Stations have been modified. The stations as originally constructed utilized enclosed screw pumps as the primary pumping apparatus. Both lift station were equipped with three (3) 54-inch diameter screw pumps. Each screw pump had a pumping capacity of 6.19 MGD. Two of the screw pumps operated as lead/lag pumps. The third pump was a standby pump that operated in the event of a failure of the lead/lag pump. Submersible pumps have been installed to replace two of the screw pumps at each station. One screw pump has been retained at each station as a standby pump. The capacity of the submersible pumps at each station is as follows: First Stage Lift Station: Submersible Pumps (Primary) • 2 each © 2.89 MGD (2000 GPM) • 2 each Q 4.32 MGD (3000 GPM) Screw Pump (Standby) • 1 each Q 6.19 MGD Second Stage Lift Station Submersible Pumps (Primary) • 2 each @ 3.17 MGD (2200 GPM) • 2 each @ 4.32 MGD (3000 GPM) Screw Pump (Standby) • 1 each Q 6.19 MGD (4300 GPM) The results of the hydraulic analysis indicate that with minor modification the existing WWTP can easily accommodate 1.0 MGD in crease in the average daily flow capacity. A hydraulic profile is attached which shows the original elevations of the structures, weirs and water surface elevations, invert elevations, etc. and the proposed changes in elevations resulting from increasing the influent average daily flow from 5.50 MDG to 6.50 MGD. The increased water surface level in most unit processes was less than 0.10 feet. All existing weirs have sufficient head and freeboard to handle the increase in flow. The existing below ground and above ground piping has adequate capacity. The underground piping consists primarily of reinforced concrete pipe. A coefficient, C of 110 was calculated to read loss. The minor modifications include the following: • Increase the pumping capacity of the Second Stage Lift station by approximately 1050 GPM to handle peak flows • Raise the Trickling (Roughing) Filter influent manhole approximately 1'6". The need to raise the trickling filter influent manhole is based on a recirculation rate of 100°/a. The plant currently operates without recirculation and anticipated changes in the plant process to facilitate nutrient removal will probably eliminate the need to retain the recirculation capability. Therefore, there may be no real need to raise the trickling filter influent manhole. Simply replacing the impellers in the submersible pump with a larger impeller will provide the required increase in the pumping capacity of the Second Stage Lift Pumps. A future need to increase the pumping capacity was anticipated when the pumps were purchased. Aside from the changes in operating water levels as shown on the hydraulic profile, the proposed 1.0 MGD increase in the influent flow rate will change the loading rates and detention times of the various unit processes. These changes are summarized in Table 3. Table 1: Lexington Regional Wastewater Treatment Plant Hydraulic Analysis Plant Design Flow Summary* (million gallonsyer day) Line Description Avg. Max Hyd. Max. 1 Plant Influent 5.50 12.23 36.70 2 1st Stage Lift Station Effluent 5.50 12.23 36.70 3 2nd Stage Lift Station Influent 6.70 13.43 38.70 4 6.70 13.43 38.70 5 Primary Clarifier Influent 3.35 13.43 13.50 6 Primary Clarifier Effluent 3.05 12.83 12.90 7 Roughing Filter Influent -Effluent 5.80 18.33 18.40 8 Filter Recir. Pump Station Effluent 6.10 12.83 12.90 9 M.H. No. 3 Influent 6.10 12.83 38.70 10 M.H. No. 4 Influent 6.10 12.83 12.90 11 Aeration Tank - Influent 1.93 3.67 i, 3.70 12 Final Clarifier - Influent 5.80 18.33 18.40 13 Final Clarifier - Effluent 2.75 12.23 12.30 14 M.H. No. 6 Influent 8.25 12.23 25.60 15 M.H. No. 6 Effluent 5.50 12.23 36.90 17 Lagoon - Influent 2.25 6.12 12.30 18 Aeration Tank Pump Fac. - Effluent 2.88 19 20 Chlorine Cont. Tank - Influent 5.50 12.23 12.30 21 Plant Effluent 5.50 12.23 36.90 23 Raw Sludge Draw -Off 0.30 0.60 0.60 24 Raw Sludge 25 Digested Sludge 26 Digester Supernatant 0.60 0.60 0.60 27 Drying Beds Underdrain 0.60 1.40 1.40 28 Filter Recirculation 5.50 5.50 5.50 29 Activated Sludge Draw -Off 3.05 6.10 6.10 30 Activated Sludge Discharge 6.10 6.10 6.10 31 Return Activated Sludge 5.50 6.10 6.10 32 Waste Activated Sludge 0.60 6.10 6.10 33 Digester Supernatant 0.60 0.60 0.60 *JNPA Commission No. 5347 © 1983 Plant Flow Summary Table 2: Lexington Regional Wastewater Treatment Plant Hydraulic Analysis Summary of Existing Influent and Effluent Process Control Data Month/Year '= EFF FLOW Average INFLUENT MIN. INFLUENT MAX INFLUENT FLOW - • EFF FLOW Maximum INFLUENT MIN. INFLUENT MAX INFLUENT FLOW EFF FLOW Minimum INFLUENT MIN. INFLUENT MAX INFLUENT FLOW Jun-99 1.769 1.15 4.183 2.2 2.37 1.3 5.9_ 2.64 ' . 1.48 0.9 3 1.89 Jul-99 1.981 1.5 4.584 2.4729032 3.98 2.7 10 4.51 : 1.63 1 3.2 2.02 Aug-99 2.122 1.568 5.426 2.6996774 ,- : 5.32 3 12 5.81 1.5 1.4 4 1.94 Sep-99 2.645 1.383 4.02 2.3331034 , . 4.12 2.2 5.8 3.46 =::; 1.91 1.1 3 1.01 0ct-99 3.008 1.416 4.845 2.7996774 _ . 6.17 2.4 10.4 5.4 2.06 1.2 4.1 1.68 Nov-99 2.604 1.35 4.433 2.633 4.9 2 10 4.83 2.19 1.2 3.2 2.24 Dec-99 2.718 1.484 4.474 2.718065 4.64 2.1 8.8 4.37 ;:: 1.46 1.2 3.2 2.22 Jan-00 3.131 1.661 5.035 3.0740968 . . 6.13 3.3 11.6 6.11, ' 2.16 1.3 4.1 2.18 Feb-00 3.32 1.903 4.99 3.2906897 ; 5.81 2.8 10.8 5.62 ; : 2.67 1.6 4.2 2.65 Mar-00 3.136 2.026 5.313 3.1463226 • 7.03 3.4 12.2 5.78 1.47 1.6 3.3 2.51 Apr-00 2.639 1.755 4.731 3.1503448 - 4.02 2.6 10.2 4.41 : 2 1.2 3.3 2.49 May-00 2.46 1.361 4.629 2.7629032 5.52 2.4 14.9 5.24 ,= 2.03 1.1 3.6 1.94 Jun-00 2.29 0.997 3.67 2.2783333 2.81 1.2 4.4 2.73 ' ; 1.92 0.8 3.3 1.98 Jul-00 2.179 1.216 3.894 2.3890323 2.99 1.9 6.9 3.25 : : 1.76 0.8 2 1.78 Sep-00 2.454 1.587 6.173 3.172333 : 3.606 2.4 14 4.408 ; 1.765 1 4.4 2.466 Aug-00 2.241 1.584 5.094 2.9749355 . 3.474 2.6 8 4.055 1.753 1.4 4.1 2.589 Oct-00 1.697 4.697 2.55658061: 2.083 2.6 6.6 2.765 1.438 0 3.8 2.181 Nov-00 • 2.05 1.1 3.193 2.57 , 2.709 1.8 5.4 3.05 0.036 ' 0.4 1 2.24 Dec-00 2.066 1.571 4.355 2.54 2.74 2 5.6 3.15. 1.64 1.4 3.6 2.14 Jan-01 2.15384 1.565 4.348 2.6144516 4.11 2.1 9 4.96 ~ 1.65 1.2 3.6 2.16 Feb-01 2.456 1.982 4.664 2.9264286 5.26 5.3 11.6 5.97 ,; 1.8 1.8 3.8 2.33 Mar-01 2.946 1.913 5.368 3.3454839 6.66 4.8 12.8 6.57 1.99 1.6 3.3 2.44 Apr-01 2.553 1.713 5.24 3.07633333 3.77 2.2 8.8 3.94 1.97 1 3.4 1.77 May-01 2.345 1.806 4.81 2.9641935 3.93 2.4 7.3 4.24 = 2 1.7 4.4 2.68 Jun-01 2.217 1.71 4.423 2.861 2.89 2 7 3.33 1.76 1 3.3 2.52 Jul-01 2.198 1.665 4.961 2.8912903 3.24 2.4 7.8 3.74 1.71 1.2 4 2.42 Aug-01 2.057 1.752 4.694 2.8983871 . 3.05 2.8 10.8 3.64.5. 1.73 1.4 3.9 2.58 Source: Lexington Regional WWTP Process Control Monthly Reports Table 3: Lexington Regional Wastewater Treatment Plant Hydraulic Analysis Unit Process Hydraulic Analysis Description Plant Design Flow • Flow Rates 24-Hour Average 8-Hour Maximum 4-Hour Maximum Peak • Wastewater BOD5 Suspended Solids Total Kjeldahl Nitrogen Influent Lift Stations First Stage Lift Stations • Units Submersible Pumps Screw Pump (standby) Second Stage Lift Station • Units Submersible Pumps Original Design Basis 5.50 MGD 8.25 MGD 11.00 MGD 12.23 MGD 320mg/1 200 mg/1 25 mg/1 2 each @ 2.89 MGD (2000 GPM) 2 each @ 4.32 MGD (3000 GPM) Total Pumping Capacity = 14.42 MGD 1 each @ 6.19 MGD 2 each @ 3.17 MGD (2200 GPM) 2 each @ 4.32 MGD (3000 GPM) Total Pumping Capacity = 14.98 MGD Proposed 1.0 MGD Additional Flow 6.5 MGD 9.75 MGD 13.0 MGD 14.45 MGD 271 169 21 2 each @ 2.89 MGD (2000 GPM) 2 each @ 4.32 MGD (3000 GPM) Total Pumping Capacity = 14.42 MGD 1 each @ 6.19 MGD 2 each @ 4.32 MGD (2200 GPM) 2 each @ 4.32 MGD (3000 GPM) Total Pumping Capacity = 17.28 MGD Table 3: (cont.) Screw Pump Preliminary Treatment • Parshall Flume Max. Hydraulic Loading w/ 18" throat Primary Clarifiers • Units • Flow (Inf. + W.A.S) • Diameter • S.W.D. • Depth • Detention • Surface Rate Roughing Filters • Units • Diameter • Depth • Total Surface Area • Hydraulic Loading • Biological Loading • Recirculation Rate 1 each @ 6.19 MGD (4300 1 each @ 6.19 MGD (4300 GPM) 15.9 MGD 2 ea. 6.70 MGD 75'-0" 8'-3" 11' —1 " 2 hrs. 36 min. @ Avg. Day 800 GPD/SF 2 ea. 100'-0" 5'-11" 15,708 SF (.36 Ac) 30.6 MGD/Acre 5708 Lbs BOD/Acre/Day 0.13 lbs. BOD/SF/Day 100% GPM) 14.45 MG 7.8 MGD 2 hrs. 14 min. Q Avg. Day 882 GPD / SF 33.3 MGD/Acre 6780 Lbs BOD/Acre/Day 0.16 lbs. BOD/SF /Day 100% Source: Lexington Regional WWTP Process Control Monthly Reports Table 3: (cont.) Aeration Tanks • Units 6 ea. • Length x Width 28" x 218' 8" • S.W.D 14' • Volume 514,312 C.F. 3.847 M.G. • R.A.S. Rate 0 to 3.02 MGD 0 to 6.5 MGD Detention Time (Loading) 5.42 hrs. — 8.4 hrs. 3.6 hrs. — 7.7 hrs. Aeration Requirements Carbonaceous 5,729 CFM 6488 CFM Nitrification 5,257 CFM 5942 CFM Total 10,986 CFM 12,430 CFM Final Clarification • Units 2 ea. • Diameter 110' 0" • S.W.D 14'0" • Surface Area 19,000 SF • Volume 1.99 M.G. • R.A.S. Rate 0 — 100% 0 —100% • Detention Time 8.7 hrs. — 5.62 hrs. 7.3 hrs. — 3.67 hrs. • Surface Loading Rate 290 GPD/SF 342 GPD/SF Table 3: (cont.) Stabilization Pond • Units 2 ea. • Volume 5.5 MG • Detention Time 24.0 hrs. Chlorine Contact • Units 2 each • Length x Width 24'0" x 66'0" • SWD 5' 43/4" • Volume 17,094 C.F. 127,860 gallons 20.3 hrs. • Detention Time 33 Minutes 28 Minutes CONCLUSIONS The WWTP was originally designed for an initial average daily flow of 5.5 MGD and an ultimate maximum hydraulic capacity of 36.7 MGD. It was anticipated that the plant would be expanded in two stages with each stage adding an additional 5.5 MGD to average daily flow for an ultimate average daily flow capacity of 16.5 MGD. The initial design capacity of manholes and interconnecting piping included capacity of the ultimate maximum hydraulic flow. Unit process structures were designed to be expanded and/or to be duplicated to provide additional capacity for the ultimate flows. Therefore, the existing facilities have the hydraulic capacity to handle proposed additional average flow of 1.0 MGD with only minor modifications. NUTRIENT REMOVAL Process Modifications - 6.5 MGD Upgrade Based on our recent discussions regarding the speculative effluent limits pending for Lexington's existing WWTP, several upgrades to the plant are required. The primary effluent limitation requiring the upgrades is total phosphorus (TP). Although total nitrogen (TN) limits were not imposed by the State at this time, the Biological Nutrient Removal (BNR) upgrades integrate TN removal based on cost effectiveness and future permit inclusion bases. The following nutrient removal upgrades reflect the proposed 1.0 MGD hydraulic capacity increase of the WWTP (proposed upgrades reflect revised capacity of 6.5 MGD). The primary unit processes required by the nutrient removal upgrade include the following: • BNR Upgrades: BNR process includes partitioning the existing six aeration basins into multiple chambers to provide three stages of biological conditions for TP uptake and removal and TN conversion. The three stages include Anaerobic, Anoxic and Oxic (or Aerated) zones. Based on preliminary sizing, the existing aeration basins should provide adequate volume for these three stages at the design flow rate of 6.5 MGD. Consideration was given to modify the existing roughing filters to be used as first stage anaerobic selector tanks prior to the aeration basins. This option will be pursued if additional capacity is determined to be needed. In the current design, the roughing filters would be bypassed and abandoned. • Biosolids Dewatering: The BNR process produces additional solids wasting volume. In addition, if chemical trimming is utilized to enhance TP removal, this chemical precipitation step will further increase waste activated sludge volume. Therefore, a solids dewatering unit is proposed to reduce the biosolids volume to the existing anaerobic digesters. A dissolved air flotation (DAF) unit is proposed for this function. • Solids Contact Reactor: As a byproduct of the BNR process, the digester supernatant will contain high concentrations of phosphorus. Chemical precipitation can be utilized to reduce the sidestream supernatant to acceptable levels prior to return to the primary influent. • Chemical Feed System: As a backup to the BNR process, a chemical feed system (typically alum) is included in the design to chemically precipitate total phosphorus below the permit limit of 0.5 mg/L. The precipitated solids are then removed in the existing final clarifiers. An estimate of probable cost for the 6.5 MGD upgrade is attached. The estimate for probable total project cost, which includes construction, contingencies, and technical fees, is approximately $5,431,375.00. Table 4: Lexington Regional Wastewater Treatment Plant Hydraulic Analysis Estimate of Probable Project Cost PROCESS MODIFICATIONS - 6.5 MGD Upgrade 2002 Cost Estimate !c NR Process: 1+ quipment 322,500 1 ectrical 171,600 ,1 odifications to Existing Tank 412,000 and Piping 200,000 Subtotal = $1,106,100.00 IP AF Facility; + • uipment $172,000.00 r • uipment Installation 152,800.00 '-tructural Grading 81,800.00 oncrete uilding: 161,000.00' Pump 96,000.00 1 Compressor 134,000.00 ' cellaneous Metals j iping. 23,000.00 Internal 34,300.00 Yard 28,600.00 ectrical 51,500.00 Subtotal = olids Contact Reactor. $935,000.00 + • uipment $114,500.00 1 tallation 99,500.00 + oncrete 42,300.00 ,ia ectrical 23,000.00 ' arct Piping 30,000.00 r ump Station 75,000.00 Subtotal = hemical Feed System; $384,300.00 $4,500.00 tcuctural Grading oncrete 17,000.00 1 . 'pment (feed pumps, tanks, etc.) 96,000.00 i quipment Installation 75,500.00' 1 iping: Yard 21,400.00 1 Internal 12,000.00 ectrical 55,000.00 Subtotal = i!' •.i 0 •a• $281,400.00 $228,800.00 ' ellaneous Piping alves 309,000.00 ates 63,000.00 • DA/Instrumentation 630,000.00 + echanical Bar Screen 114,500.00 - tatic Aerator 293,000.00 Subtotal = $1,638,300.00 otal Construction Cost - 6.5 MGD Upgrade $4,345,100.00 0% Contingency 434,510.00 15% Technical 651,765.00 otal Estimate Cost - 6.5 MGD Upgrade • $5,431,375.00 Table 4: Lexington Regional Wastewater Treatment Plant Hydraulic Analysis Estimate of Probable Project Cost PROCESS MODIFICATIONS - 6.5 MGD Upgrade 2002 Cost Estimate BNR Process: Equipment 322,500 Electrical 171,600 Modifications to Existing Tank 412,000 Yard Piping 200,000 Subtotal = $1,106,100.00 DAF Facility; Equipment $172,000.00 Equipment Installation 152,800.00 Structural Grading 81,800.00 Concrete 161,000.00 Building: Pump 96,000.00 Compressor 134,000.00 Miscellaneous Metals 23,000.00 Piping: Internal 34,300.00 Yard 28,600.00 Electrical 51,500.00 Subtotal = $935,000.00 Solids Contact Reactor: Equipment $114,500.00 Installation 99,500.00 Concrete 42,300.00 Electrical 23,000.00 Yard Piping 30,000.00 Pump Station 75,000.0 Subtotal = $384,300.0 Chemical Feed System: Structural Grading $4,500.0 Concrete 17,000.00 Equipment (feed pumps, tanks, etc.) 96,000. Equipment Installation 75,500. Piping: Yard 21,400. Internal 12,000.01 Electrical 55,000.01 Subtotal = $281,400.01 Division 20 Items: Miscellaneous Piping $228,800.00 Valves 309,000.0I Gates 63,000.0I SCADA/Instrumentation 630,000.0 Mechanical Bar Screen 114,500.01 Static Aerator 293,000.0' Subtotal = $1,638,300.00. Total Construction Cost - 6.5 MGD Upgrade $4,345,100.00. 10% Contingency 434,510.01 15% Technical 651,765.00. !Total Estimate Cost - 6.5 MGD Upgrade $5,431,375.01 Process Modifications - 8.25 MGD Upgrade Information was also requested regarding a plant expansion to 8.25 MGD. The same BNR process components outlined in the 6.5 MGD upgrade would be utilized in the expansion. It should also be noted that the upgrade and expansion could be constructed separately or simultaneously. To accommodate the increased capacity, four primary processes would have to modified and/or expanded. • Add BNR Train • Main Lift Station Upgrade • New Final Clarifier • New Digester An estimate for probable cost for the 8.25 MGD expansion is attached. The estimate of probable total project cost, including the cost of the 6.5 MGD upgrade, for construction, contingencies, and technical fees is approximately $10,226,250.00. Table 5: Lexington Regional Wastewater Treatment Plant Hydraulic Analysis Estimate of Probable Project Cost PROCESS MODIFICATIONS - 8.25 MGD Expansion 2002 Cost Estimat, Cost of 6.5 MGD Upgrade $4,345,100.0' BNR - Add New Trait.:• Structural Grading $231,700.01 Concrete 944,000.0 1' Equipment 370,000.0 1+ ,Electrical 212,000.0 P+ Yard Piping 372,000.011 Subtotal = $2,129,700.00 Main Lift Station Upgrade: Structural Grading $231,700.0 1 Concrete 944,000.011 Equipment 370,000.01 Electrical 212,000.0 1 , Yard Piping 372,000.01 Subtotal = $2,129,700.0 is New Final Clarifier: Structural Grading $243,000.001 1 Concrete 538,000.01 Equipment 131,600.01 Electrical 57,200.1 Yard Piping 57,500.11 Subtotal = $1,027,300.0I New Digester, $44,000.01 Structural Concrete 422,500.01 Equipment 450,800.01 Electrical 114,500.01 Gas Storage 303,000.01. Subtotal = $1,334,800.0" Pivision 20 Items: Miscellaneous Piping $150,000.0 t Valves 309,000.01 Gates 63,000.11 SCADA/Instrumentation 630,000.011 Mechanical Bar Screen 114,500.01 Static Aerator 293,000.01 Subtotal = $1,559,500.0 Total Construction Cost - 8.25 MGD Expansion $8,181,000.0 10% Contingency 818,100.01 15% Technical 1,227,150.01 Total Estimate Cost - 8.25 MGD Expansion $10,226,250.0 1 Alternate Process Modifications Several other unit process upgrades, including Denitrification, Chlorination/Dechlorination, and Grit Removal, are also presented for discussion. Both Denitrification and Chlorination/Dechlorination are not required due to imposed speculative limits, they should be considered to further enhance the treatment capability of the WWTP to meet future NPDES limits. Table 6: Lexington Regional Wastewater Treatment Plant Hydraulic Analysis Estimate of Probable Project Cost Additional Unit Processes to Consider 2002 Cost Estimate Denitrification: Structural Grading $30,900.01 Concrete 515,000.01 Miscellaneous Metals 126,000.01 Equipment Blower 231,100.01 Diffusers 112,000.01 Installation 286,000.01 Electrical 160,200.0 i Yard Piping 263,000.0. Subtotal = $1,724,200.011 10% Contingency 172,420.011 15% Technical 258,630.011 Total Estimate of Project Cost $2,155,250.0 t, Chlorination/Dechlorination: Structural Grading $45,200.01' Concrete 110,000.0 11 Masonry 18,000.011 Miscellaneous Metals 30,500.01 Roofing 29,000.01 Painting 15,700.011 Hoist 16,400.11 Piping 30,000.011 Chlor/Dechlor Equipment 98,200.11 Fan and Aerator 18,300.01' Electrical 45,800.01 Yard Piping 28,600.01 Subtotal = $485,700.0 0i 10% Contingency 48,570.1 1' 15% Technical 72,855.011 Total Estimate of Project Cost $607,125.0 t Grit Removal= Structural Grading 58,000.11 Concrete 155,200.0 1! Equipment 120,100.011 Electrical 63,000.1 1i Subtotal = $346,300.0 10% Contingency 34,630.011 15% Technical 51,945.011 Total Estimate of Project Cost $432,875.0 N:\2001041 \CFile\Pht-4\Report-Study \2001041001010city020502akw.doc