7607_GreatOak_MSWLF_FinancialAssuranceCost_cell1_7_PTC_20230418

hw •
1•: -t9: w
1- 0. - to 79 900
List SrjeGCareEet: ail aa-a
5%TcpDakAim 5C aa-a
31(N* Scpepr6a 51.2 aaa
aasureCbst EStirrtE
�� thit C��.
c�.iartity
t�
®�
'. .
.r •.
'
to : •,
:
FRIM.15 I,
••- ARM '9:6 1' :
� • is •
©'
1
• 1
'•�
©
'� •�
: �:1
'-• ��:
ffl� Emu.
e .• • ;• r. • �: Be r. • '
t•. R us-110••.
al� al� , • ,• •
1�
Total EstirrEted o st ar
MW— 7,37-,371

ective:
CaAcppcst-doELxeca-eo:sts in McHlasfcrtl edcesd CeA Qk La&l. if edceeda-eiairdudasCAls 1 huri
Post-/Co,�s,,u.�r/e�Qj-di t i a-E ��yy
Gogs.A A-ffl 5K ara
Rost-CloweCbst EstirnAE
te: � •
te: r
'• a
t • . `• : is
F
Ci
i•
', 11�
', • •CO
� - r
•-• -'ua� '- • , - •:•• •: to
', �11
Total Cbst (30 Years - 2023 Cbl I ars) $ 3,432,073

to : •• •• :• .• • ••: .1� •• • - • •::• t:: t~; •
to :• - `• •
a7-2al8lrtlaticnRda
1.018
2Dl&2al9lrtleticnFadcr
l.C22
.19.121 • .••
1.017
22a221 IrtleticnRdcr1
221-MlrtlaticnRda
1.041
.1% M• .• •
i.C6

�
r
T-etdd octcfdcaxecfthela-gAsr�eaEacfdcELrefcrthecffE tlyadi\eQls1thaCb7axltdel acdtopaicbpcst-daLreca-e
axiomEdNeadim
Total EstirrAedGcsureC?,st $ 7,371
r . .. e• t� of - � • • A. '�::I •