Loading...
HomeMy WebLinkAboutWQCS00258_Renewal (Application)_20210309 March 3, 2021 Ms. Christyn Fertenbaugh, PE RECEIVED Municipal Permitting Unit RECEIVE D NCDEQ Division of Water Resources 1617 Mail Service Center MAR 0 9 2021 Raleigh, North Carolina 27699-1617 NCDEQ/DWRAPDES RE: Collection System Permit Renewal —WQCS00258 Town of Troutman Dear Ms. Fertenbaugh: Enclosed is the Town of Troutman's collection system permit renewal application and supporting documentation. The following are enclosed: • Application • Annual Budget for FY 2020-21 • Comprehensive Collection System Map • Response Action Plan • Pump Station List & Info • Contingency Plan • High Priority Lines List • Capital Improvement Plan • Sewer System Management Plan Please contact me at (704) 528-7600, or Benjie Thomas of West Consultants at (828) 522-4728, with any questions. Sincerely, / 2211 Ronald Wyatt Town Manager cc: Benjamin B. Thomas, PE Adam Lippard, Public Works Supervisor, ORC State of North Carolina DW R Department of Environmental Quality Division of Water Resources 15A NCAC 02T.0400—SYSTEM-WIDE WASTERWATER COLLECTION SYSTEMS Division of Water Resources INSTRUCTIONS FOR FORM CSA 04-16&SUPPORTING DOCUMENTATION Documents shall be prepared in accordance with 15A NCAC 02T .0100, 15A NCAC 02T .0400, and all relevant Division Policies. Failure to submit all required items will necessitate additional processing and review time. For more information, visit the System-wide Collection System Permitting website: General—When submitting an application to the Pretreatment,Emergency Response,&Collection Systems(PERCS)Unit, please use the following instructions as a checklist in order to ensure all required items are submitted. Adherence to these instructions and checking the provided boxes will help produce a quicker review time and reduce the amount of requested additional information. The Applicant shall submit one original and one copy of the application and supporting documentation. A. Cover Letter El Submit a cover letter listing all items and attachments included in the permit application package B. No Application Fee Required > No application fee is necessary. The permittee will be billed an annual fee upon issuance of the permit > The appropriate annual fee for systemwide wastewater collection system permits may be found at: ➢ Annual Non-Discharge Fees C. System-Wide Wastewater Collection System(FORM: CSA 04-16)Application: ® Submit the completed and appropriately executed System-wide Wastewater Collection System (FORM: CSA 04- 16) application. Any unauthorized content changes to this form shall result in the application package being returned. If necessary for clarity or due to space restrictions,attachments to the application may be made,as long as the attachments are numbered to correspond to the section and item to which they refer. ❑ If the Applicant Type in Section I.3 is a Privately-Owned Public Utility, provide the Certificate of Public Convenience and Necessity(CPCN)from the North Carolina Utilities Commission demonstrating the Applicant is authorized to hold the utility franchise for the area to be served by the wastewater collection system,or ❑ Provide a letter from the North Carolina Utilities Commission's Water and Sewer Division Public Staff stating an application for a franchise has been received and that the service area is contiguous to an existing franchised area or that franchise approval is expected. ❑ If the Applicant Type in Section I.3 is a corporation or company, provide documentation if it is registered for business with the North Carolina Secretary of State. D. General Information: > The Authorized signing official listed in Section I.4 should match with that of the Applicant certification page in accordance with 15A NCAC 02T .0106(b). Per 15A NCAC 02T .0106(c), an alternate person may be designated as the signing official if a delegation letter is provided from a person who meets the criteria in 15A NCAC 02T .0106(b). ➢ NOTE - Public Works Director's are not authorized to sign this permit application according to the rule unless they are delegated. INSTRUCTIONS FOR APPLICATION CSA 04-16&SUPPORTING DOCUMENTATION Page 1 of 5 E. Summary of Attachments Required: ® Instruction A: Cover Letter • Instruction C: Application ❑ Instruction C: Ownership Documentation (i.e.CPCN) (If necessary) ❑ Instruction D: Delegation Letter(If necessary for signing official) ® Section IV.3 Pump Station List • Section IV.4 High Priority Lines List • Section V.4 Annual Budget for Collection System (Updated and Approved) • Section V.6 Capital Improvement Plan (Updated and Approved) • Section VI.2 Response Action Plan ® Section VI.4 Contingency Plan • Section VI.6 Comprehensive Collection System Map ❑ Section VH Note Any Potential Compliance Issues THE COMPLETED APPLICATION PACKAGE INCLDING ALL SUPPORTING INFORMATION AND MATERIALS,SHOULD BE SENT TO: NCDEQ-DWR Water Quality Permitting Section PERCS UNIT By U.S.Postal Service: By Courier/Special Delivery: Attn:PERCS Unit Supervisor 512 N.SALISBURY ST.Suite 925 1617 MAIL SERVICE CENTER RALEIGH,NORTH CAROLINA 27604 RALEIGH,NORTH CAROLINA 27699-1617 TELEPHONE NUMBER: (919)807-6300 INSTRUCTIONS FOR APPLICATION CSA 04-16&SUPPORTING DOCUMENTATION Page 2 of 5 I. APPLICANT INFORMATION: 1. Applicant's name(Municipality,Public Utility,etc):Town of Troutman 2. Facility Information: Name: Troutman Collection System Permit No.:WQCS00258 3. Applicant type: ®Municipal ❑ State 0 Privately-Owned Public Utility 0 County ❑Other: 4. Signature authority's name:Ronald Wyatt per 15A NCAC 02T.0106(b) Title:Town Manager 5. Applicant's mailing address:P.O Box 26 City:Troutman State:NC Zip:28166- 6. Applicant's contact information: Phone number:(704)528-7600 Fax number:( )= Email address:rwyatt@troutmannc.gov II. CONTACT/CONSULTANT INFORMATION: 1. Contact Name:Benjamin B.Thomas 2. Title/Affiliation:West Consultants,PLLC 3. Contact's mailing address:405 S Sterling Street 4. City:Morganton State:NC Zip:28655- 5. Contact's information: Phone number:(828)433-5661 Fax number:( ) - Email address:bthomas@west-consultants.com III. GENERAL REQUIREMENTS: 1. New Permit or Premit Renewal? ❑New ®Renewal 2. County System is located in: Iredell County 3. Owner&Name of Wastewater Treatment Facility(ies)receiving wastewater from this collection system: Owner(s)&Name(s):City of Statesville's Third Creek WWTP/Town of Mooresville's Rocky River WWTP 4. WWTF Permit Number(s): NC0020591 /NC0046728 5. What is the wastewater type? 100%Domestic or 0%Industrial(See 15A NCAC 02T.0103(20)) IIs there a Pretreatment Program in effect?❑Yes or 0 No 6. Wastewater flow:0.280 MGD(Current average flow of wastewater generated by collection system) 7. Combined permitted flow of all treatment plants: WA MGD 8. Explain how the wastewater flow was determined: 0 15A NCAC 02T.0114 or® Representative Data 9. Population served by the collection system:4,170 IV. COLLECTION SYSTEM INFORMATION: 1. Line Lengths for Collection System: Sewer Line Description Length Gravity Sewer 34(miles) Force Main 15 (miles) Vacuum Sewer (miles) Pressure Sewer (miles) APPLICATION CSA 04-16 Page 3 of 5 2. Pump Stations for Collection System: Pump Station Type Number Simplex Pump Stations(Serving Single Building) Simplex Pump Stations(Serving Multiple Buildings) Duplex Pump Stations 16 3. Submit a list of all major(i.e.not simplex pump station serving a single family home)pump stations. Include the following information: ➢ Pump Station Name ➢ Physical Location ➢ Alarm Type(i.e.audible,visual,telemetry,SCADA) ➢ Pump Reliability(Can convey peak hourly wastewater flow with largest single pump out of service) ➢ Reliability Source(permanent/portable generator,portable pumps) ➢ Capacity of Station(Pump Station Capacity in GPM) 4. Submit a list of all high priority lines according per 15A NCAC 02T.0402 (2)known to exist in the collection system. Head the list with"Attachment A for Condition V(4)"and include the system name. ➢ Use the same line identification regularly used by the applicant ➢ Indicate type of high priority line(i.e.aerial),material and general location V. COLLECTION SYSTEM ADMINISTRATION: 1. Provide a brief description of the organizational structure that is responsible for management, operation and maintenance of the collection system. Town of Troutman Public Works manages,maintains,and operates the collection system. 2. Indicate the current designated collection system operators for the collection system per 15A NCAC 08G.020 1 Main ORC Name: Adam Lippard Certification Number:996195 Back-Up ORC Name: Randy Galliher Certification Number:989529 See the"WQCS Contacts and ORC Report"for a current listing of the ORC(s)the Division has on file for WQCS permit 3. Approximate annual budget for collection system only: $842,000 4. Submit a copy of your current annual budget. 5. Approximate capital improvement budget for the collection system only: $ 124,700 6. Submit a copy of your current capital improvement plan. 7. Is this collection system currently a satellite system®Yes or❑No 8. Do any satellite systems discharge to this collection system❑Yes or®No(If yes complete table below) Satellite System Contact Information(Name,Address,Phone Number) Complete for Satellite Systems that have a flow or capacity greater than 200,000 GPD(Average daily flow) 9. List any agreements or ordinances currently in place to address flows from satellite systems: N/A APPLICATION CSA 04-16 Page 4 of 5 VI. COLLECTION SYSTEM COMPLIANCE: 1. Is a Response Action Plan currently in place®Yes or❑No 2. If Yes,submit a copy of the Response Action Plan or see table 6 below. 3. Is a pump station contingency plan currently in place?®Yes or❑No 4. If Yes,submit a copy of the pump station contingency plan or see table 6 below. 5. Is a comprehensive collection system map currently in place? ®Yes or❑No 6. Submit a submit a copy of the collection system map(CD or hardcopy)or indicate a schedule for completion 7. Thoroughly read and review the System-Wide Collection System Permit Conditions. Typically compliance schedules are only offered to NEW permit applicants and NOT permit renewals. Any compliance dates must be included within the permit prior to issuance or the permit holder will be found in violation upon inspection. Current If no,Indicate a Typical Permit Condition Compliance? Compliance Compliance Date Schedule 1(4)—Grease ordinance with legal authority to inspect/enforce ®Yes ❑No 12—18 mo. I(5)— Grease inspection and enforcement program ®Yes ❑No 12—18 mo. 1(6)—Three to five year current Capital Improvement Plan. ®Yes El No 12—18 mo. I(8)—Pump station contingency plan ® Yes ❑No 3 mo. I(9)—Pump station identification signs. ®Yes ❑No 3 mo. I(11)—Functional and conspicuous audible and visual alarms. ®Yes 0 No 3—6 mo. 11(5)—Spare pumps for any station where one pump cannot handle peak flows alone(in a duplex station,the 2nd pump is ®Yes ❑No 6—9 mo. the spare if pump reliability is met). II(7)—Accessible right-of-ways and easements. ®Yes ❑No 6—12 mo. II(9)—Response action plan with Items 9(a—h). ®Yes ❑No 3 mo. III(3)—Comprehensive collection system map ®Yes ❑No 10%per year For conditions not listed,compliance dates are not typically offered. List any permit conditions that may be difficult for the applicant to meet(attach clarification if needed): VII. APPLICANT'S CERTIFICATION per 15A NCAC 02T.0106(b): I,Ronald Wyatt,Town Manager attest that this application for Town of Troutman (Signature Authority's Name&Title from Item L4) (Facility name from Item I.1) has been reviewed by me and is accurate and complete to the best of my knowledge. I understand that if all required parts of this application are not completed and that if all required supporting information and attachments are not included,this application package will be returned to me as incomplete. Note: In accordance with NC General Statutes 143-215.6A and 143-215.6B, any person who knowingly makes any false statement, representation, or certification in any application shall be guilty of a Class 2 misdemeanor which may include a fine not to exceed $10,000 as well as • pe a 'es up tq$ 0 per violation. / M ©`f, 2Oz Signature: Date: ' /w� , APPLICATION CSA 04-16 Page 5 of 5 TOWN OF TROUTMAN SANITARY SEWER COLLECTION SYSTEM CONTINGENCY PLAN FOR PUMP FAILURE If the problem is an electrical problem, contact Terry Watts Electrical at 704-902-0955 to respond. If the problem is mechanical, contact Carolina Lift Stations at 803-628-0742. If both pumps fail, contact one of the listed septic tank companies to pump and haul until repairs can be made or a replacement pump installed. CONTINGENCY PLAN FOR LINE BLOCKAGE Manhole blockage: Contact Lentz Septic to pump manhole down and remove blockage. Line blockage: Unstop line with sewer jetting machine. Camera line it investigate cause of blockage. Remediate as needed. TOWN OF TROUTMAN SEWER SYSTEM MANAGEMENT PLAN System Overview Public Works is responsible for the maintenance of roughly 45 miles of sewer line within the town that range from 4"to 12". This system includes 34 miles of gravity sewer line, 15 miles of force main sewer, 16 sewer pump stations that include submersible grinder and turbine grinder pump assemblies, and a SCADA(supervisory control and data acquisition) alarm/monitoring telemetry system that keeps track of each station's status individually. Some of the tasks associated with the maintenance of this system are as follows: Goals The goal of the SSMP is to provide a plan and schedule to properly manage, operate, and maintain all parts of the sanitary sewer system. With the goal of preventing Sanitary Sewer Overflows (SSOs), reducing spill volume,as well as mitigating any occurred SSOs. The following goals have been implemented to guide the development, implementation, and success of this SSMP: • Manage, operate, and maintain the condition of the wastewater collection systems to provide reliable service. • Minimize inflow and infiltration. • Minimize the frequency of SSOs. • Mitigate the impact of SSOs. Operation and Maintenance Program • Weekly pump station inspections that include pump performance,ARV valve function, wet-well condition, controls, safety,and alarm tests. Pump hours are logged weekly and turned in at the end of each month for state requirements. • On-site back-up generator runs and simulated start-up performed weekly • Diagnostic tests on Strison alarm system performed monthly • Coordinating collections system permit renewal every 5 years • Maintenance of all sewer lines which include regular manhole inspections and cleaning over 20,000' of line annually for state requirements. All necessary cleaning is documented and filed for state inspection • Performing root removal from known trouble areas • Maintaining and mowing over 10 miles of sewer R.O.W.'s for accessibility. • Performing annual maintenance on all on-site back-up generators and pump assemblies at each pump station • Maintenance of pump station sites including weed eating and herbicide application Town of ��ti auiitan Enjoy Lake Norman...Naturally • TOWN OF TROUTMAN SEWER SYSTEM MANAGEMENT PLAN Filing System • All required documents and plans are kept on file and organized • All safety and system's testing documents are kept on file • The utility mapping system is kept up to date and organized for quick reference Contingency Equipment and Replacement Inventories Equipment Inventory SEOA Jetting Machine 1 1 HP Hydraulic Pump 1 Bypass hose 300' Emergency light trailer 1 CCTV system 1 BRAND/PART# DESCRIPTION MIN QTY IN STATUS STOCK ROMAC CB 4"48"STRAP 2 CHARLOTTE PIPE 4"X 10'Sch 40 4 6"X10'SDR35 2 I f i- 8"X 10'SDR 35 2 SWEEPS CHARLOTTE PIPE 4"SCH 40 4 -- I 6"SCH 40 2 NOUT.AD TER . ; CHARLOTTE PIPE 4"SCH 40 4 6"SCH 40 2 Town of Enjoy Lake Norman...Naturally - TOWN OF TROUTMAN SEWER SYSTEM MANAGEMENT PLAN COUPLINGS FERNCO HD-44 4" 4 HD-66 6" 4 HD-88 8" 4 1002 6" 4 8" 4 PIPE PLU PLUG-IT 100-4 4" 2 1 100-6 6" 2 100-8 8" 2 Training Troutman's Public Works Division provides training activities that fall into two categories, safety, and job skills.The two are closely related insofar as safety is of prime consideration in the performance of any job activity. Safety meetings are performed by Troutman staff, outside consultants, or through corporate web based training. Safety Training is recorded in the training logbook. Annual contact and continuing education hours are available for all individuals responsible for sanitary sewer operations.Job skills training and the certifications held by staff are retained in their personnel files. Capital Improvement Plan The town of Troutman has implemented a CIP to help identify and prepare for upcoming systems rehab and or equipment replacements Ten-Year Capital Improvement Plan-Sewer Utility Fund SEWER FUND EXPENDITURES 2021 2022 2023 2024 2025 2026 2027 2028 Quail Haven Pump Station Rehabilitation Iredell Ave Pump Station-Replace Level Controls Sewer System Inventory&Assessment $150,000 Legend Lane(Fat Boys)Pump Station-Eliminate Mill Village Pump Station-Eliminate Mill Village Sewer Replacements Remaining Sewer I/I Repairs $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 Sewer Jetter/Vac Truck Duck Creek Outfall&Iredell Ave Sewer(-4,000 $750,000 Town of © Enjoy Lake Norman...Naturally TOWN OF TROUTMAN SEWER SYSTEM MANAGEMENT PLAN LE) TOTAL $0 $150,000 $100,000 $100,000 $100,000 $850,000 $100,000 $100,000 Overflow& Emergency Response Program Permit#WQCS00258 SSO RESPONSE PLAN & STANDARD OPERATING PROCEDURE Procedure 1. Upon receiving a call from the on-call cell phone,telemetry system,customer, Police Department,or anyone else,a Public Works Staff member shall immediately respond to the address to where the issue/complaint originated. Normal response time should be within one hour of receiving a complaint. This will include any odor complaint. 2. If an overflow is occurring the staff member is to immediately call the ORC or Backup ORC to ensure the spill is evaluated and reported according to the State requirements if needed. 3. Keep accurate records of SSO, i.e.,time of call,arrival time, GPM of SSO,cause of SSO,and time that it stopped spilling. If it reached surface waters then you will need to record start/stop times, GPM that reached the surface waters, and name of surface water or location. Surface Waters-stream,ditch, and/or storm drain directly tied into any public water source. 4. R&A labs are to be contacted to take upstream and downstream samples(R&A labs contact#is 336-996-2841) 5. Public Works staff should immediately take measures to resolve the SSO. Call Lentz septic service (704-876-1834)immediately to vacuum up any standing water or to lower the amount spilled if necessary. Once the blockage has been removed or the pump problem has been fixed,the area around the site is to be cleaned and disinfected to ensure bacteria and any paper has been removed for public safety. 6. After the line has been cleaned and blockage removed,the line is to be inspected to ensure there are no structural defects. If the line has no structural damage,the area is to be put on our high priority list to ensure no future spill occurs. If the line has evidence of grease, F.O.G pamphlets are to be distributed to adjacent areas to educate residents about proper drain practices Reporting Procedures 1. ORC or Back-Up ORC has 24hrs to visit the spill site and notify DWQ or Emergency Management of a reportable spill(SSO's over 1,000 gallons or if any of the spills reaches surface waters). TOWN OF TROUTMAN SEWER SYSTEM MANAGEMENT PLAN 2. If the SSO reached surface waters and more than 1,000 gallons we will have to issue a press release and give it to the local media outlets within 48 hours of the SSO. 3. When 15,000 gallons or more of untreated wastewater enters surface waters,a public notice shall be published within 10 days and proof of publication shall be provided to the Division within 30 days. The public notice must include: • Name of facility • Location of discharge • Estimated volume of untreated waste entering Water of the State • Time and date discharge occurred • Duration of discharge • Waterbody that was discharged into including creek and river basin if applicable • Action taken to prevent further discharge • Contact person and phone number 4. If a discharge of 1,000,000 gallons of wastewater or more reaches surface waters,the DWQ regional office must be contacted to determine if public notices in other counties need to be published. 5. A copy of all public notices and proof of publication must be sent to the DWQ to the attention of"NDCEU" within 30 days of publication 6. BIMS Report must be filled out and submitted to DWQ within 5 business days of the SSO. Sooner or immediately after if possible. DWQ(704)663-1699 Emergency Management(800)858-0368 FOG Program • Wastewater Collection System Permit The Town of Troutman was issued a Wastewater Collection System Permit[WQCS00258] by the North Carolina Division of Water Quality,dated May 21st 2013.This permit required the Town of Troutman to develop and maintain an educational and enforcement program. Section I.(5)of the Collection Permit States The Permittee shall maintain an educational and enforcement program that requires the proper operation and maintenance of all grease traps and septic tanks connected to the wastewater collection system.The educational program should target both residential and commercial users. • Creation of FOG The Town of Troutman wishing to comply with all state and federal guidelines thus created a fats,oils,and grease(FOG)program for monitoring and controlling FOG discharge within our collection system.The overall goal of this program is to prevent the excessive introduction of FOG into the sanitary sewer -Town of Enjoy Lake Norman...Naturally TOWN OF TROUTMAN SEWER SYSTEM MANAGEMENT PLAN system. Excessive buildup of FOG at critical areas of the sanitary sewer lines increases the potential to create sewer blockages.A sanitary sewer blockage can result in a sanitary sewer overflow(SSO),which could reach the surface waters of North Carolina.Blockages may also cause wastewater to back up into homes, businesses,or streets and can result in extensive property or environmental damage.The Town of Troutman is required to track and report the cause and environmental impact of an SSO to the North Carolina Department of Environment and Natural Resources.Our goal is to limit sewer blockages and prevent any sanitary sewer overflows. The FOG program requires all FOG producing establishments discharging wastewater into the Town of Troutman sanitary sewer system to install and maintain a grease trap or grease interceptor.All grease trap and grease interceptors shall be maintained for continuous,satisfactory,and effective operation by the owner,leaseholder,or operator at his expense. • Program Purposes This program is designed to outline,implement and enforce FOG discharge rules and to have an educational program for both residential and commercial users.The intent of this program is to ensure compliance with the Town of Troutman's Sewer Use Ordinance;ensure compliance with the rules and regulations of the United States Environmental Protection Agency and the State of North Carolina Department of Environment and Natural Resources,ensure compliance with Town of Troutman's Wastewater Collection System Permit Number WQCS00258;and to protect the town's infrastructure as it relates to the sanitary sewer collection and treatment system Pump Station Facilities FACILITY ADDRESS CITY ZIP Massey St Pump Station 301 Massey St Troutman 28166 Barium Pump Station 120 Barium Ln Troutman 28166 Iredell Ave Pump Station 101 Iredell Ave Troutman 28166 Cedar Ln Pump Station 180 Cedar Ln Troutman 28166 S. Main Pump Station 573 S. Main Troutman 28166 Fat Boys Pump Station 140 Legend Ln Troutman 28166 IL Creek Pump Station 368 Dover Rd Statesville 28677 Town of Enjoy Lake Norman...Nawraily TOWN OF TROUTMAN SEWER SYSTEM MANAGEMENT PLAN Mill Village Pump Station 604 Plum Dr Troutman 28166 Quail Hollow Pump Station 177 Quail Haven Dr Troutman 28166 Rimmer Farm Pump Station 201 Rimmer Farm Rd Troutman 28166 Westmorland Rd Pump Station 289 Westmorland Rd Mooresville 28166 Charles center Pump Station 113 Kirkman Ct Troutman 28166 Tech Dr Pump Station 125 Technology Dr Troutman 28166 Streamwood Pump Station 1059 Perth Rd Troutman 28166 Goodman Rd Pump Station 187 Goodman Rd Troutman 28166 Sanders Ridge Pump Station OIL & GREASE REMOVAL ORDINANCE PURPOSE This policy is designed to implement and enforce the oil and grease discharge rules of The Sewer Use Ordinance sections 2.3,c, (2)(3), (14), 2.11 and the requirements set forth in Condition I (4) of the Comprehensive Collection System Permits required by House Bill 1160. The intent of this policy is to ensure compliance with the Town's Sewer Use Ordinance and provide specific standards for oil and grease interceptor's location, type and size, installation, construction, and maintenance. It is the duty of the Town of Troutman's Public Services Department to meet the conditions set forth in its North Carolina Division of Water Quality (NCDWQ) issued Collection System permit thereby preventing the excessive introduction of oil & grease into the Town's sewer system and wastewater treatment plant which have the potential for creating hazardous conditions in the collection system, treatment plant inhibitions, increased treatment cost, fines, and other cost for the Town. Food Service Establishments shall provide means of preventing oil & grease discharges to the sewage collection system above Sewer Use Ordinance limits. Where an oil & grease interceptor currently exists or is required by the TOWN OF TROUTMAN Public Works Department and this ordinance, the owner, leaseholder or operator at his expense shall maintain it for continuous, satisfactory and effective operation. AUTHORITY TOWN OF TROUTMAN SEWER USE ORDINANCE Section 2.3 Prohibited Discharge Standards (c) No user shall contribute or cause to be contributed into the POTW the following pollutants, substances, or wastewater: (2) Solid or viscous substances in amounts which will cause obstruction of the flow in the POTW resulting in interference. (3) Petroleum oil, nonbiodegradable cutting oil, or products of mineral oil origin, in amounts that will cause pass through or interference. (14) Fats, oils, or greases of animal or vegetable origin in concentrations greater than one hundred (100) mg/I. Section 2.11 Hauled Wastewater (d) No grease collector nor oily waste shall be hauled to the POTW. AUTHORITY (cont.) Section 6.2 Inspection and Sampling The Town will inspect the facilities of any user to ascertain whether the purpose of this ordinance is being met and all requirements are being complied with. Persons or occupants of premises where wastewater is created or discharged shall allow the Town, approval authority and EPA or their representative ready access at all reasonable times to all parts of the premises for the purposes of inspection, sampling, records examination and copying or in the performance of any of their duties. The Town, approval authority and EPA shall have the right to set up on the user's property such devices as are necessary to conduct sampling, inspection, compliance monitoring and/or metering operations. Where a user has security measures in force which would require proper identification and clearance before entry into their premises, the user shall make necessary arrangements with their security guards so that upon presentation of suitable identification, personnel from the Town, approval authority and EPA will be permitted to enter, without delay, for the purposes of performing their specific responsibilities. Denial of the POTW Director's/Superintendent's, approval authority's, or EPA's access to the user's premises shall be a violation of this ordinance. Unreasonable delays may constitute denial of access. DEFINITIONS Control Authority: The Director of Public Works for the TOWN OF TROUTMAN or his designee. Food Service Establishment: Any commercial facility discharging kitchen or food preparation wastewater; including restaurants, motels, hotels, cafeterias, hospitals, schools, bars, delicatessen, meat cutting preparation, bakeries, etc. and any other facility which, it the opinion of the Control Authority, would require a grease trap installation by virtue of it's operation. Grease Interceptor / Grease Trap: A device utilized to effect the separation of grease and oils in wastewater effluent from a Food Service Establishment. Such traps or interceptors may be of the "outdoor" or underground type normally of a 1000-gallon capacity or more, or the "under-the-counter" package units, which are typically less than 100-gallon capacity. For the purpose of this definition, the words "trap" and "interceptor" are used interchangeably. Grease: Grease is defined to include the accumulation of oils, fats, cellulose, starch, proteins, was, or grease, whether emulsified or not, in the Sewer System of the Authority. These are substances that may solidify or become viscous at temperatures between thirty-two (32) degrees Fahrenheit and one hundred fifty (150) degrees Fahrenheit (0 degrees — 65 degrees Celsius) DEFINITIONS (cont.) Grease Generating Establishments: Grease generating establishments shall mean all retail food establishments, catering establishments, commercial food preparation facilities, meat processing facilities, and other establishments that may be capable of accumulating and discharging grease in to the sewer system. Interference: A discharge which alone or in conjunction with a discharge or discharges from other sources inhibits and/or disrupts the POTW, its treatment processes and/or its sludge processes, use and/or disposal. Interference shall include, but not be limited to, a discharge which alone or in conjunction with a discharge or discharges from other sources causes, in whole or in part, a violation(s) of the Town's NPDES Permit, Collection System Permit, and/or to the prevention of sewage sludge use or disposal in compliance with any of the following statutory/regulatory provisions or permits issued hereunder, or any more stringent State or local regulation(s): Sec. 405 of the Act (33 U.S.C. 1345), or any criteria, guideline or regulations developed pursuant to the Solid Waste Disposal Act (SWDA)(42 U.S.C. §6901, et seq.), the Clean Air Act, the Toxic Substances Control Act, the Marine Protection Research and Sanctuary Act (MPRSA), or more stringent state criteria ( including those contained in any state sludge management plan prepared to Title IV of the Solid Waste Disposal Act) applicable to the method of disposal or use employed by the POTW. Owner: Owner shall mean individual, person, firm, company, association, society, corporation, or group whose property the building or structure is located or will be constructed. GENERAL REQUIREMENTS AUTHORITY: Chapter 10- Sections 1004.4 of the North Carolina State Building Code, Volume II — Plumbing. "A grease interceptor shall be installed in the waste line leading from sinks, drains or other fixtures in the following establishments when, in the opinion of the plumbing official, a hazard exists: restaurants, hotel kitchens or bars, factory cafeterias or restaurants, clubs, or other uses where grease can be introduced into the drainage system in quantities that can affect line stoppage or hinder sewage disposal." A. All Food Service Establishments shall have grease-handling facilities approved by the Control Authority. Establishments whose grease-handling facilities or methods are not adequately maintained to prevent floatable oils, fat or grease from entering the sewerage system shall be notified in writing of any noncompliance and required to provide a schedule whereby corrections will be accomplished. B. All Food Service Establishments grease-handling facilities shall be subject to review, evaluation, and inspection by the TOWN OF TROUTMAN Public 3 AUTHORITY (cont.) Works Department representatives during normal working hours. Results of inspections will be made available to facility owner, leaseholder or operator. C. Food Service Establishments receiving two (2) consecutive unsatisfactory evaluations or inspections may be subject to penalties or other corrective actions as provided for in the Sewer Use Ordinance. D. Food Service Establishments who continue to violate the Oil & Grease Removal Ordinance Requirements may be considered grounds for discontinuance of sewer service. E. Food Service Establishments whose operations cause or allow excessive grease to discharge or accumulate in the TOWN OF TROUTMAN collection system may be liable to the town for costs related to Public Works Department service calls for line blockages, line cleanings, line and pump repairs, etc. including all labor, materials, and equipment. Failure to pay all service-related may chargesalso be grounds for sewer service g discontinuance. F. Regularly scheduled maintenance of grease-handling facilities and equipment is required to ensure adequate operation. In the maintaining of these grease interceptors, the owner, lease-holder or operator shall be responsible for the approved removal and disposal of grease by the TOWN OF TROUTMAN Oil & Grease Removal Ordinance guidelines, and shall maintain on-site records of clean-out date, name of clean-out firm, signature of owner/manager, and a receipt from the clean-out firm. Records shall be maintained for a period of three (3) years. G. The Owner shall be responsible for ensuring that no waste or wastewater pumped from the grease interceptor/grease trap is reintroduced back into the interceptor. This is a violation of the Town Sewer Use Ordinance and can result in enforcement action. H. Any Food Service Establishment whose effluent discharge to the sewerage system is determined by the TOWN OF TROUTMAN to cause interference in the conveyance or operation of the sewerage system may be required to sample its grease trap discharge and have it analyzed for oil and grease at the expense of the owner, lease-holder or operator. Results of such analyses shall be reported to the TOWN OF TROUTMAN Public Works Department. I. All grease traps/interceptors shall be designed to have a minimum 24-minute detention time and installed to allow for complete access for inspection and maintenance of the inner chamber(s) and viewing and sampling of effluent wastewater discharged to the sewer. 4 J. Food Service Establishments shall adopt procedures for handling sources of floatable oils, fat or grease originating within their facility. A notice shall be permanently posted at a prominent place in the facility-advising employees of the procedures to be followed. CONSTRUCTION STANDARDS A. New Facilities All new Food Service Establishments shall be required to install a grease interceptor, according to the Control Authority guidelines. Grease interceptors shall be adequately sized, with no interceptor less than 1,000 gallons total capacity unless otherwise approved by the Control Authority. The following information must be supplied to the TOWN OF TROUTMAN Public Works Department before plans will be approved and Authorization to Construct (install) is issued. a. Plumbing drawings for the proposed facility. b. Identification & Dimensions (length x width x depth) in inches for each compartment of each drainage unit. c. Dishwasher contribution (per supplier) in GPM d. Pulper contribution (per supplier) in GPM e. Drain specifications (pipe diameter) f. Name of engineering firm or supplier who sized "Trap". g. Trap information including: supplier, type, size, calculations used to determine required 24 min. detention time. h. Flow control device information. Type i. Any other information requested by the Control Authority. No new Food Service Establishments will be allowed to initiate operations until grease- handling facilities are installed and approved by the Control Authority. All grease interceptors, whether singular or two tanks in series, must have each chamber directly accessible from the surface to provide means for servicing and maintaining the interceptor in working and operating condition. A basket, screen or other intercepting device shall prevent passage into the drainage system of solids, 1/2 inch or larger in size, for under the counter units. The basket or device shall be removable for cleaning purposes. If a Food Service Establishment chooses to install or has a food-waste grinder installed, the waste from these units shall pass through a grease interceptor. The Food Service Establishment shall service and maintain the unit as often as necessary to meet the conditions of this ordinance. 5 B. Existing Facilities All existing Food Service Establishments shall have grease-handling facilities, approved by the Control Authority. Food Service Establishments without any grease-handling facilities will be given a compliance deadline not to exceed six (6) months from date of notification to have approved and installed grease-handling equipment in compliance with this Policy. Failure to do so will be considered a violation of the Town of Troutman Sewer Use Ordinance and may subject the facility to penalties and corrective actions or service discontinuance. Said installations shall meet the same requirements for design as for new facilities. (See Section A. above under Construction Standards). In the event an existing Food Service Establishment's grease-handling facilities are either under-designed or substandard in accordance with this policy, the owner(s) will be notified in writing of the deficiencies, required improvements, and given a compliance deadline not to exceed six (6) months to conform with the requirements of this Oil & Grease Removal Ordinance. For cases in which "outdoor" type grease interceptors are infeasible to install, existing Food Service Establishments will be required to install adequate and approved "under- the-counter" grease traps for use on individual fixtures including dishwashers, sinks, and other potentially grease-containing drains. If it is determined that an "outdoor" type grease interceptor is infeasible the Food Service Establishment shall meet the same requirements for design as for new facilities. (See Section II. A. above under Construction Standards). Flow control fittings must be provided to the inlet side of all "under-the-counter" units to prevent overloading of the grease trap and to allow for proper operation. The Control Authority approval of flow control devices and grease trap design must be obtained prior to installation. The location of "under-the-counter" units must be near the source of the wastewater as physically possible. Wastewater from garbage grinders shall be discharged to grease traps/interceptors. In maintaining grease traps/interceptors, the owner(s) shall be responsible for the proper removal and disposal by appropriate means of the captured material and shall maintain records of the dates and means of disposal, which are subject to review by the TOWN OF TROUTMAN Public Works Deparment. (See Section I. F.) The use of enzymes, grease solvents, emulsifiers, etc. is not consideredan y , acceptable grease trap maintenance practice and therefore is prohibited. 6 New Food Service Establishments in Existing Buildings Where practical, new Food Service Establishments locating in existing buildings will be required to comply with the grease trap Standards applicable to new facilities. (See Section II.). Where physically impossible to install "outdoor" units, "under-the-counter" units may be allowed as with existing food service establishments provided prior approval of unit type, size, location, etc. is approved by the TOWN OF TROUTMAN Public Works Department. (See B.2. above). EXCEPTIONS Under certain circumstances, the interceptor size and location may need special exceptions to this policy. If an exception to this policy is requested, the User must demonstrate that the size and location will not cause the facility any problems in meeting the discharge requirements of the Control Authority. Any variance to the requirements herein shall be granted at the discretion of the Public Works Director for the TOWN OF TROUTMAN. The intent of this policy is to ensure compliance with the Town's POTW NPDES Permit No. NC0021024, which is required by the United States Environmental Protection Agency. This policy is in no way intended to discourage development, but rather to protect the facilities and the Town's infrastructure as it relates to the sanitary sewer system. ENFORCEMENT a. The Control Authority shall conduct a minimum of one compliance inspection annually. The Director of Public Works may direct Public Works staff to inspect any one or more Food Service Establishment based on compliance history, collection system problems, etc. b. Food Service Establishments determined to be in Non-Compliance of the Oil & Grease Removal Ordinance requirements that are linked to a collection line blockage will be required to reimburse the TOWN OF TROUTMAN for expenses associated with clean-up. c. Food Service Establishments determined to be in Compliance with the Oil & Grease Removal Ordinance requirements that are linked to a collection line blockage will be required to increase its interceptor cleaning frequency. d. The TOWN OF TROUTMAN may assess penalties for failure to keep required records, failure to clean in-floor / under-sink units daily or in- 7 ground units every 30 days or according to variance issued by the TOWN OF TROUTMAN. PENALTIES • Food Service Establishments determined to be in non-compliance with the record keeping requirements of the Oil & Grease Removal Ordinance will be issued a Notice of Violation (NOV). Food Service Establishments determined to be in non-compliance twice in a twelve-month period for record keeping could be fined up to $500.00. • The SEWER USE ORDINANCE provides for civil penalties of up to $25,000 per day. • Food Service Establishments that does not install a Grease trap/interceptor when instructed to do so by the Control Authority will be fined $200.00 / month until a properly sized trap/interceptor is installed. THE OIL & GREASE REMOVAL PROGRAM MAY BE MODIFIED OR CHANGED BY THE TOWN OF TROUTMAN AT ANY TIME IN ACCORDANCE TO THE REQUIREMENTS OF THE SEWER USE ORDINANCE, NORTH CAROLINA GENERAL STATUTES AND FEDERAL REGULATIONS. 8 CITY OF ROXBORO PUBLIC SERVICES DEPARTMENT OIL & GREASEill WHY DO WE NEED A GREASE PROGRAM R E M OVAL WHAT IS GREASE . Fats,Oils&Greases reduce the capacity of the collection system GREASE refers to the fats,oil& . The City of Roxboro will be getting a NCDWO waxes found In wastewater Issued collection permit that prohibits sanitary GREASE from the food Indust sewer overflows,this year.Statsw ids 29 to 3096 of CITY OF ROXBORO ry sewer overflown am grouse related butter,lard,vegetable fats&011a, • Maintenance coat for the removal of blockage. Public Services Department meats,nuts&cereals . NCDWQ=NORTH CAROLINA DIVISION OF WATER QUALITY . To aid In the prevention of sanitary sewer blockages and obstructions from contributions and accumulation of fete,oils,and greases Into said sewer system from Industrial or commercial establishments,particularly food preparstlon and serving facllthes. . To protect the the faculties and the Clty's Infrastructure as It relates to the sanitary newer system. DO WE HAVE TO DO A AUTHORITY SEWER USE ORDINANCE GREASE PROGRAM li YES . Authority for the Grease Program comes from . PROHIBITED DISCHARGES CONDITION 1(4)OF THE NEW the Sever Use Ordinance a Petroleum oil,nonblodcgradable cutting oil,or COMPREHENSIVE COLLECTION SYSTEM . The Sewer Use Ordinance gives the town the products of mineral oil origin,In amounts that will PERMITS REQUIRED BY HB 1160 1999 enforcement authority to protect the cause interferences or pass through House Bill 1160 requires the state to issue the wastewater system • Fats,oils,or greases of animal or vegetable origin collection system permit and the permit in concentrations greater than one hundred(100) requires the city to maintain an educational mg/I. and enforcement program that requires the operation and maintenance of all grease traps and septic tanks connected to the wastewater collection system. OIL & GREASE REMOVAL 1 CITY OF ROXBORO PUBLIC SERVICES DEPARTMENT FIXTURE FAST FOOD WHAT TO EXPECT SERVICE RESTAURANT RESTAURANT li • NOW ., - • Inspections of grease traps,under the sink e 11 Interceptors,cleaning records,etc...for ��® ' commercial food establishments In problem M , a. 1101 MOON - ■ % r, • SOON Rat��� • City wide inspections for all commercial food DM establishments,nursing homes,schools, r o 111111101. hospitals,convenience stores,grocery stores MLR! ROM WREN( VaRE that process meat etc... QSPB � • CITY ADOPTED GREASE PROGRAM ---"— >!NC • Fines up to discontinuation of service for FIXTURE TYPICAL FULL- non-compliance jE INTERCEPTOR SIZING& CONSTRUCTION PASSIVE INTERCEPTORS INSTALLATION STANDARDS Manually cloned. • THE CITY OF ROXBORO WILL NOT GET INTO THE BUSINESS OF SIZING IN THE FLOOR OR • THE OILIOREASE ORDINANCE WILL • Must be correctly sized to be effective. UNDER-SINK INTERCEPTORS. INCLUDE SPECIFIC STANDARDS FOR: • Regular cleanings are important •en engineer or interceptor manufacturer le •NEW FACILITIES - under sink must be daily required to size the floor or under-sink unite. -EXISTING FACILITIES - In-ground every 30 days(variances may be -the City of Roxboro WWTP staff will approve -NEW FOOD SERVICE ESTABLISHMENTS granted) pions and Issue authorization to construct. IN EXISTING • Should II be cleaned at 73X FOG capacity -In the floor I under-sink Interceptors must BUILDINGS. • Efficiency decreases as volume of FOG have a minimum 24 minute detention time. Increase • IN-GROUND GREASE TRAPS •Minimum 1000 gal.capacity OIL & GREASE REMOVAL 2 CITY OF ROXBORO PUBLIC SERVICES DEPARTMENT EXCEPTIONS MAINTENANCE OF PREVENTING GREASE INTERCEPTOR BUILDUP . UNDER CERTAIN CIRCUMSTANCES,THE • In-ground Interceptor must be cleaned every • SOURCE CONTROL INTERCEPTOR SIZE AND LOCATION MAY 30 days Minimize or eliminate sources NEED SPECIAL EXCEPTIONS TO THIS • Under-sink units must be cleaned daily. . SPILL PREVENTION POLICY. • Facility must keep cleaning records on file. . EMPLOYEE TRAINING • A REQUEST MUST BE MADE IN WRITING TO -clean-out dab 8 time . PRETREATMENT THE DIRECTOR OF PUBLIC SERVICES,WHO -name of"clean-out"firm -skimmers WILL REVIEW THE REQUEST AND DETERMINE IF AN EXCEPTION IS -signature of owner I manager -separatorsWARRANTED. -receipt from"clean-out"firm -coagulation units,Emulsifier use Is prohibited. etc... • • Hot water flushing Is prohibited. GREASE ORDINANCE CLEAN-UPIli ENFORCEMENT EDUCATION • COMPLIANCE INSPECTIONS • NON-COMPLIANCE ESTABLISHMENT • PLEASE TAKE TIME TO READ THE AVOID GENERATION LINKED TO A COLLECTION LINE BLOCKAGE WILL BE REQUIRED TO REIMBURSE THE ENCLOSED INFORMATION ON BEST •Dry clean-up CITY FOR EXPENSES ASSOCIATED WITH MANAGEMENT PRACTICES FOR FATS,OILS, >scrape out excess CLEAN-UP. AND GREASE/RESTAURANT OIL AND -Use primary wash basin,then secondary • COMPLIANT ESTABLISHMENT LINKED TO A GREASE RENDERING/AND MANAGING washing. STOPPAGE WILL BE REQUIRED TO FOOD MATERIALS. J We GREASE INTERCEPTOR CLEANING • THE CITY OF ROXBORO WILL CONDUCT -Reduce,Reuse&Recycle FREQUENCY. SEMINARS TO EXPLAIN THE NEED FOR THE • THE CITY OF ROXBORO WILL ASSESS PROGRAM AND TO ANSWER QUESTIONS. PENALTIES FOR FAILURE TO KEEP REQUIRED RECORDS,FAILURE TO CLEAN IN THE FLOOR/UNDERSINK UNITS DAILY OR IN-GROUND UNITS EVERY 30 DAYS OR ACCORDING TO VARIANCE ISSUED BY THE CITY OF ROXBORO. OIL &GREASE REMOVAL 3 CITY OF ROXR(OR(1 PUBLIC SFRVICFS DEPARTMENT liTHANK YOU • The cooperation of all our sewer system users le the only way our grease program can be a success. . If you have questions or concerns about this notice plass.call the City of Roxboro Public Services Dept.at 8994232 or 599.5555. OIL & GREASE REMOVAL 4 A FACT SHEET FOR ,9 i" ' Best pt- � �.•. . • : • ,�cp, a i �)1 asPracUcesfor _ e Grease, Goblin Oils , an tease Residual fats,ods,and grease(FOG)are byproducts that food service Spill Prevention establishments must constantly manage.Typically,FOG enter a facility's preventing spills reduces the amounts of waste on food preparation plumbing system from wart washing,floor cleaning, and equipment and serving areas that will require clean up. A dry workplace is sanitation.Sanitary sewer systems are neither designed nor equipped to safer for employees in avoiding slip, trips, and falls. For spill handle the FOG that accumulates on the interior of the municipal sewer preventive: collection system pipes. Over 30%of North Carolina's 1999 sanitary ■ Empty containers before they arc full to avoid spills. scoot oter/lows sore the result of pipe blockages from FOG accumulation from residential, institutional and commercial sources. The best way to ■ Use a cover to transport interceptor contents to rcnJcringbarrel. manage FOG is to keep the material out of the plumbing systems.The ■ Provide employees with the proper tools (ladles, ample following arc suggestions for proper FOG management. containers,etc.) to transport materials without spilling. Dry Clean-Up Maintenance Practice dry cleanup.Remove food waste with"dry"methods such Maintenance is key to avoiding FOG blockages. For whatever as scraping,wiping,or sweeping before using"wet"methods that (call wash the water and waste method or technology is used to collect, filter and store FOG, use water. Wet methods typically ensure that equipment is regularly maintained. All staff should materials into the drains where It eventually collects on the interior be aware of and trained to perform correct cleaning procedures, walls of the drainage pipes.Do not pour grease, fats or oils from cooking downparticularly for under-sink interceptors that are prune to break the drain and do nut use the sinks to dispose of down due to improper maintenance. A daily and weekly food scraps. Likewise it is important to educate kitchen staff nut maintenance schedule is highly recommended.lastic cups, to remove drain screens as this may allow paper or p straws, and other utensils to enter the plumbing system during ■ Contract with a management company to professionally clean i clean up.The success of dry clean up is dependent upon the large hood filters.Small hoods can be hand-cleaned with spray behavior of the employee and availability of the tools for removal filtersdetergen and wiped down can be effectively deaneJtby rclotoutiechs for lylspray igitg with . I loud of food waste before washing.To practice dry clean up: hot water with little or no detergents over the mop sink that ■ Use rubber scrapers to remove fats, oils and grease from cookware,utensils,chafing dishes,and serving ware. should be connected to a grease trap. After hot water rinse (separately trapped),filter panels can go into the dishwasher. ■ Use food grade paper to soak up oil and grease under fryer For hoods to operate properly in the removal of grease-laden baskets. For the ventilation system will also need to be balanced ■ Use paper towels to wipe down work areas.Cloth towels will with sufficient make-up air. accumulate grease that will eventually end up in your drains from towel washing/rinsing. �{ NORTTtCAItOUNADEt'ARTMtNrOF A NO Will CAROLINA PRETREATMENT I,s�itliiklA ' Ii tS7VIRONMtNTANDNATURALRESOURCE3 Fiti7btEKf CONSORTIUM .• r,+. �!✓) ENVIRONMENT or rott.Urton ratvcrmoN AND CD R ETPARONMFN1AL ASXSTANCE AND Dtvesi N or ENVIRONMENTAL HEALTH D •••"++t etmvo a.r+, r �� S ■ Skim/filter fryer grease daily and change oil when necessary. • Make sure all drain screens ate installed. Use a test kit provided by your grocery distributor rather than ■ Prior to washing and rinsing use a hot water ONLY (no simply a'guess"to determine when to change oil This extends detergent)prcrinse that is separately trapped to remove non- the life of both the fryer and the oil. Build-up of carbon emulsified oils and greases from►ware washing.Wash and rinse deposits on the bottom of the fryer act as an insulator that steps should also be trapped. forces the fryer to heat longer,thus causing the oil to break ■ Empty grill top scrap baskets or scrap boxes and hoods into down sooner. the rendering barrel. ■ Collect fryer oil In an oil rendering tank for disposal or ■ Easy does it! Instruct staff to be conservative about their use transport it to a bulk oil rendering tank instead of discharging of fats,oils and grease in room preparation and serving. it into a grease interceptor or waste drain. ■ Ensure that edible food is nut flushed down your drains. • Cleaning intervals depend upon the type of food Edible food waste may be donated to a local food bank. establishment involved.Some facilities require monthly or Inedible foul waste can be collected by a local garbage feeder once every two months cleaning.Establishments that operate who will use food discards fur feeding livestock. Food a large number of fryers or handle a large amount of fried donation is a win-win situation. It helps restaurants reduce foods such as chicken,along with ethnic foul establishments disposal costs and it puts the food in the hands of those who may need at least monthly cleanings. Full-cleaning of grease can use it.Check the Virectury of Mmkets fur Recyclable Materials traps(removing all liquids and solids and scraping the walls) (or a list of food waste collectors. is a worthwhile investment. Remember,sugars,starches and Grease Traps other organics accumulate(rum the bottom) up. If sediment p is allowed to accumulate in the trap,it will need to be pumped • For grease traps to be effective, the units must be properly more frequently. sized,constructed, and installed in a location to provide an ■i Develop a rotation system if multiple fryers are in use. adequate retention time fur settling and accumulation of the Designate a single fryer for products that are particularly high FOG.If the units arc too close to the FOG discharge and do in deposits,and change that one more often. not have vieet roughtvtolume pass o allow th e ssing1of the fun , the Oil&Grease Collection/Recycling&Food Donations eapttlrc(l.For i oft'a'nation tin propeilylocaling.roosttutling, FOG are commodities that ii handled properly can he treated as a and sizing Ipt•asr traps, romans your local comity anti airy valuable resource. representatives and examine EPA guidance documents. tr Begin thinking of oil and gtcasc as a valuable commodity. • Ensure all grease-bearing drains discharge to the grease trap. Some rendering companies will offer services free-of-charge The include pipers,m�p sinks,woers, ks, e sinks,pep wasl waks,shes, and tility and others will give a rebate on the materials collected. Note sinks, ,r r�r�prer areas such as thosewah near a that these companies must be properly permitted by the floor drains in food preparation Division of Waste Management, Solid Waste Section at fryer or tilt/steam kettle.Nu toilet wastes should be plumbed 919.733.0692.In order to remove FOG from a facility.A list to the grease se trap.r.strJ best many en,cnt practices du nut of grease collectors can be fount in the Directory of Marken for o t the adequatelyrc duce FOG levels, the operator may considerRecyclable Materials at www.p2pays.org/DMRM or by calling DPPEA at 1.1100.763.0136. installing a second grease trap with iluw-through venting.1 his • Use 25-gallon rendering barrels with covers (or onsite system should help reduce grease effluent substantially. collection of oil and grease other than from fryers. Educate Consumer Tip kitchen staff on the importance of keeping outside barrels a method of managing your oil partially Buyer beware! When choosing covered at all times. During storms, uncovered or rtiall covered barrels allow storm water to enter the barrel resulting and grease, ensure that it does what the vendor says it will do. in oil running onto the ground and possibly into storm drains, Some technologies or"miracle cures"don't eliminate the pi ublent and can"contaminate"an otherwise useful by-product. but result in grease accumulations further down the sewer line. • Use a 3eompattgment sink for ware washing. Begin with a hot "Out of sight"is not"out of mind."Check the vendor's references. pre-wash,then a scouring sink with detergent,then a rinse sink. � The Grease Goblin is the mascot Oil and Grease Management arrx►isance. ogram. 4) He serves as a reminder to keep Br ease out d sink and drains before become tr PA Is a pubkotion by the NORTH CAROLINA DEPARTMENT Of ENVIRONMENT AND NATURAL RESOURCES' DIVISION Of POLLUTION PREVENTION AND ENVIRONMENTAL ASSISTANCE. li)9 NAIL SERVICE CENTER, LEiGH NConzn6+9lh6,e�dert Ask. Maroon ul products. 9. Information contained in this publication is believed to accurate and reliable.However.the application in publication may be coed beery. services.of vendors M this publication does not constitute an endorsement by the State of North Carolina.Information 72.OtainedS0.036tsp public DPPEA-Fi00.011.1.000 copies of this public document were Anted on recycled paper 1 • Town of Troutman Pump Station List&Info III DUTY PT. POWER/SPEED (HP PUMP STATION NAME YEAR LOCATION ALARM TYPE RELIABILITY RELIABILITY SOURCE (GPM OTDH( /RPM( FORCE MAIN PUMP MODELS Massey St 2000 301 Massey St audible,visual,telemetry duplex Pomps permanent generator 8000111' 30/ 10f PVC/DIP GORMAN RUPPT6A3S-B/F Quell Haven 2003 164 Quail Haven Dr audible,visual,telemetry duplex pumps portable generator 510110' 5/3450 3"PVC HYDROMATICHPGH500 Streamwood 20O7 288 Streamwood Rd audible,visual,telemetry duplex pumps permanent generator 7100264' 12"PVC 2-GORMAN RUPP SUBMERSIBLE 156K60-E64/2-GORMAN RUPP SELF PRIMING ULTA VGA-B Westmoreland Rd. 2003 289 Westmoreland Rd audible,visual,telemetry duplex pumps permanent generator 7500190' 40/1800 12"PVC GORMAN RUPP VS6A60-8 Charles Center 2006 113 Kirkman Ct audible,visual,telemetry duplex pumps permanent generator 100055' 10/1755 4"PVC FAIRBANKS MORSE 4"D5432MV South Main St. 1999 5735 Main St audible,visual,telemetry duplex pumps portable generator 2500 21',2500135' 3.4/1760,4.7/1760 6"PVC PUMPS-ABS AFD 1090.2/PUMP 2-ABS AFP 1000 M350/4 Mill Village 1985 604 Plum Dr audible,visual,telemetry duplex pumps permanent generator 1800113' 20/1750 4"PVC GORMAN RUPP T3A3-B Ceder Lane 1965 180 Cedar Ln audible,visual,telemetry duplex pumps permanent generator 25001 25/9457 4"CAST IRON P.1r..fYi '/PUMP 2-ABS XFPPEI-PE3 Rimmer Farm Rd. 1981 201 Witmer Farm Rd audible,visual,telemetry duplex pumps portable generator 100052.7' 7.5/1750 4"PVC GORMAN RUPP T3A3-B Iredell Ave. 1983 1011redell Ave audible,visual,telemetry duplex pumps portable generator 100079' 15/1750 4"PVC GORMAN RUPP T3A3-B Technology Drive" 2006 125 Technology Drive audible,visual,telemetry duplex pumps permanent generator 82075' 15/' 4"PVC Fay Boys/Legend Lane" 1974 140 Legend Ln audible,visual.telemetry duplex pumps permanent generator 100040 5/1750 4"PVC GORMAN RUPP T3A3-B Barium Seasons 2003 120 Barium Ln audible,visual,telemetry duplex pumps permanent generator 850173' 15/3500 4"PVC KSB 540-250 14Creek 2000 368 Dover Rd audible,visual,telemetry duplex pumps permanent generator 8000111' 25/1250 10"PVC/DIP GORMAN RUPPT6A35-B/F Goodman Rd. 2013 187 Goodman Rd audible,visual,telemetry duplex pumps permanent generator 89088' 7,5/' A"PVC Sanders Ridge 2019 2365uger Hill Rd audible,visual,telemetry duplex pumps permanent generator 3200130' 30/1509 8"PVC GORMAN RUPP V53B60/WW "Technology Drive will be upgraded to Increase capacity In 2021-2022. "Fey Boys/Legend Lane PS will be eliminated In 2021. TOWN OF TROUTMAN SANITARY SEWER COLLECTION SYSTEM RESPONSE ACTION PLAN A. EMERGENCY CONTACT PHONE NUMBERS: Town of Troutman Town Hall—704-528-7600 Adam Lippard—ORC - 704-902-1451 Randy Galliher—BACK UP ORC—704-902-1455 B. RESPONSE TIME: Upon notification of a spill,blockage, or pump station failure the ORC or backup ORC will respond within 30 minutes either by arriving on site or by notifying the appropriate contractor to respond. C. EQUIPMENT LIST AND SPARE PARTS INVENTORY: Spare pumps and parts are kept in the Town of Troutman Public Works shop. D. ACCESS TO CLEANING EQUIPMENT: Notify cleaning/pumping contractor—Lentz Septic Tank Service—704-876-1834 E. ACCESS TO CONTRACTORS OR ENGINEERS: Contractor—Bell Construction Company—704-873-6378 Engineer—West Consultants, PLLC, Morganton,NC - 828-433-5661 F. SOURCE OF EMERGENCY FUNDS: Funds for emergency repairs will come from the Town of Troutman general fund. G. SITE SANITATION AND CLEAN UP: When a Sanitary Sewer Overflow occurs,the ORC or Backup ORC will notify Town officials,the Town Engineer, and the Regional Office of NCDENR. All contaminated material will be removed from the site and disposed of properly. The ground area affected will be sanitized and restored to pre-spill conditions. TOWN OF TROUTMAN SEWER COLLECTION SYSTEM HIGH PRIORITY LINES LIST Attachment A for Condition V(4) LINE IDENTIFICATION LATITUDE LONGITUDE PIPE MATERIAL LINE TYPE Cedar Lane—Hemi Dr N-35*-41'-40" W-80*-53'-06" Ductile Iron Aerial Thomas Street—West Ave N-35*-41'-52" W-80*-53'-41" Ductile Iron Aerial New Street—Addison Place N-35*-42'-12" W-80*-53'-06" Ductile Iron Aerial Winecoff Street N-35*-42'-20" W-80*-52'-53" Ductile Iron Aerial Queensbury-Shop N-35*-41-36" W-80*-54'-01" Ductile Iron Aerial Mills Street N-35*-42'-05" W-80*-53'-44" Ductile Iron Aerial Pinewood Lane Unknown Unknown Unknown Aerial Westmoreland Road—Sutters Mill Unknown Unknown Unknown Aerial Westmoreland Road—Charter School Unknown Unknown Unknown Aerial Westmoreland Road—Sutters Mill 2 Unknown Unknown Unknown Aerial I-L Creek Unknown Unknown Unknown Aerial Barium Seasons RoW Unknown Unknown Unknown Aerial Barium Seasons RoW Force Main B Unknown Unknown Unknown Aerial Barium Seasons RoW A Unknown Unknown Unknown Aerial Cedar Lane—Rumple Street Unknown Unknown Unknown Aerial Thomas Street—Elliott Circle Unknown Unknown Unknown Aerial New Street—Patterson Street Unknown Unknown Unknown Aerial �� • 0 '\� - `. ,,,,,,.''. :. .,,. 4 'v; c ,..� • ~'� ''4 •:a • 7i .1, f,� 4a 4;.*(114 r ._.,.. Y 'ib3 � �'� .3::�� -,'.esr "«�: � it f ...,.• 0 t } f. 1i I TOWN OF TROUTMANIt J, 1„ FY2020 2021 BuDGET J, ■ ■ 2O21BUDGET- • A ,coNO a TWIN, &Fli w RI � 4 y . '�� lir_ 0 na mai lit t1 4'F61�rya AIlII to R�/ARY A. ; . E i; ■ Adoption: June 11, 2020 j ,f_. a ■ II - ,1 "`- } t' t: t. .. t .. . is. t r . . 411 4 41.. 4w,1 -. Town. of Troutman 1�', A.nnual. Budget: Fiscal Year 2020-21. s in ., "kat:Ant uWv:•� TO: Honorable Mayor Teross Young,Jr. Council Member FROM: Jim Freema��;/�/ Interim Manager Steve Sheal'r, Finance Director DATE: 11 June 2020 RE: Revised Budget Message—8 June 2020 Council Input Inclusion The budget is the single most important document presented to the Mayor and Town Council Members. Generally described, a budget document outlines policy direction and serves as an understanding of the Town's fiscal year operating and capital programs. It reflects the Town's commitment to maintain quality services along with striving to address growth and potential pandemic related economic challenges while keeping the impact of taxes and fees to citizens at an acceptable minimum level. Therefore,in accordance with the North Carolina Local Budget and Fiscal Control Act,the Town of Troutman's budget for the fiscal year beginning July 1,2020 is presented herewith for public review and consideration. On the May 28th date that the budget was submitted to the Governing Body, a copy of same was filed in the office of the clerk where it shall remain for public inspection until the Budget Ordinance is adopted. North Carolina General Statutes (GS 150-13(a)) direct that the Budget Ordinance and Tax Rate adoption take place by July 1, 2020. On June 8th,the Troutman Governing Body conducted a budget work session which resulted in revisions of the submitted proposed Fiscal Year 2020-21 Budget. A public hearing date has been scheduled for 7:00 pm,June 11, 2020 in 1 Town Hall. North Carolina General Statute 159-12 requires this date be published and said hearing held before the Governing Body adopt a Budget Ordinance. In addition,North Carolina General Statute 159-16 directs that if the budget ordinance is not adopted by July 1st,the governing body must adopt "interim appropriations for the purpose of paying salaries,debt service payments and the usual ordinary expenses" only of the unit until the ordinance is adopted. This fiscal year, the possibility of adopting "interim budget appropriations" for a period of time (30 to 60 days) may become a reality for many North Carolina local governments. As noted by the North Carolina Department of State Treasure Government Finance Division, due to the COVID-19 pandemic crisis, the extra days could provide many local governments with a better projection on its declining sales tax revenues. Therein, and if so needed, providing time to adjust a tax rate or budget expenditures accordingly. In the Town of Troutman's case, sales tax revenues account for approximately 10.7% of its$7.1 million total operations budget and the Finance Director conservatively budgeted expected sale tax revenue. COVID-19 Pandemic Impact and Other External Budget Influences Beginning sometime this past winter,the COVID-19 pandemic crisis did and continues to destructively impact lives and our economy. As of this writing, it is unknown as to when this pandemic can be fully mitigated or what lasting effect it will cause on our life styles and economy. Thereby,in consideration of primarily negative COVID-19 and other revenue source impacts,the proposed Town of Troutman budget accounted for the following concerns: ▪ Property Tax Revenues....NC Dpt. of State Treasurer advises that extended unemployment periods will negatively impact upcoming FY 2020-21 collections. ▪ Sales Tax Revenues....NC Dept of State Revenue and NCLM notes that due to the unknown length of the economic downturn, sales tax revenues for FY 2020-21 will experience a decline, question maybe how much? • Alcohol Beverage Tax & ABC Store Revenues.... There is a revenue anticipation that such is to increase during the pandemic, however such was proposed to be conservatively General Fund budgeted(Alcohol Beverage Tax$12,000 and ABC Profits $30,000) .... not incl. law enforcement, recreation contributions. 2 o Other General Fund Revenues.... during FY 2020-21, consider some potential revenue source decreases in building development, zoning permit fees, recreation fees,and utility sales tax on natural gas and electric (less commercial &industrial natural gas &electrical utilization). • Utility Fund Revenues: a Governor's EO 124 prohibited water/sewer disconnections and a 6-month utility repayment for balances accumulated, this could lead to some Troutman uncollected billed delinquency. On May 30th, the Governor extended EO 124 to July 29rr,, o Potential FY 2020-21 loss of revenues from reduced commercial, industrial and school billed water/sewer usage. ° System Development Fee Structure.... Per NCGS 160A,Article 8,presently being developed by West Engineering Consultants and should be ready for a required Public Hearing in July or August before Council considers adopting/implementing. At this time, unknown if increase or decrease revenues when compared to existing fee schedule (Fixed$2,000 water&$3,000 sewer) and anticipated slower pace economy this fiscal year. Thereby the proposed budget estimated a substantial decrease in this one-time development fee cost, which could later be amended once the new fee schedule is implemented. Budgeted Revenue Highlights: $4,662,601 General Fund and$2,438,212 Utility Fund The proposed overall $7,100,813 budget is balanced and provides sufficient funding for the Town to meet debt- servicing obligations, on-going capital initiatives and continued citizen service operations. To balance the budget, it was not necessary to recommend a tax rate increase neither was it necessary to allocate General Fund Balance Reserves. However, there was a need to consider a few slight fee schedule increases such as a two percent (2.0%) sewer rate, driveway permit ($25) and later consider a system development fee structure revision. 3 It is recommended that the tax rate remains at fifty-two cents (.52 cents) per $100.00 tax valuation. Thereby, illustrating that one penny of Troutman's proposed tax rate equates to generating $57,518. This should produce $2,962,467 of ad valorem general fund revenue which is an approximate 9.7% increase over FY 2019-20. Increased tax revenue was due to past fiscal year Town real and personal property tax base growth. As of this writing, it is anticipated that Troutman should continue to realize some continued FY 2020-21 tax base growth. However, in light of the COVID- 19 pandemic impact, the Town should be cautious and not expect the growth to be as ambitious. Additionally, the COVID-19 pandemic impact could result in a slight tax revenue collections decline starting around the first quarter of 2-021. Troutman's Finance Director did account for these possible declining tax revenue sources. It is worthy to note, that Troutman's General Reserve Fund is healthy and due to unforeseen COVID-19 economic impacts, could be FY 2020-21 utilized.... preferably not fora "continuing operation" expense phase. As of this past fiscal year audit, the Town of Troutman's General Fund Balance Reserves continues as of this writing to remain at approximately fifty three percent (53%). In dollars, this Reserve amounts to $2,143,479 total of which $283,638 is earmarked for restricted use. In addition, the proposed budget includes a total of$600,000 of transfers from general fund accounts (10-9700) for recreation, facilities and economic development activities. A line item breakdown of each transferred activity may be referenced in the "Transfer to Other Funds" Section of the proposed budget. Troutman's Utility Fund continues to be a self-sustaining enterprise fund and proposed to generate $2,438,212 of FY 2020-21 revenues, which is approximately Troutman Analysis of Available Fund Balance: General Fund sixteen percent less than FY 2019-20 projected. Fund Balance Available r„ The reduction is primarily due to substantially 80.00% _______ _ — ,,;5 F_.4. decreasingone-time water and sewer system — :..erngarTo• availability fees which are transferred to a ao.00�; '` utility capital improvement account. 20.00%- Generally, utility fund revenues are derived 0.00% � from water/sewer billings, service fees, utility 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 activity income (i.e. antenna tank leases) and Unit's FBA% 36.31% 30.25% 26.71% 48.91% 53.01% Utility Fund Reserve transfers. Despite Group Average FBA% 73.02% 73.08% 77.03% 79.23% 77.89% expected increases in water and sewer State Average Electric/Non 47.01% 48.19% 46.84% 47.57% 46.89% treatment purchases and system maintenance Electric Group FBA% State Average FBA% 46.13% 46.96% 45.47% 45.84% 46.03% operation, it was necessary to increase the Population Group:No Electric 2,500 to 9,999 4 sewer rate two percent(2.0%) and consider a later adjust of the one-time system development schedule. • Budgeted Expenditure Highlights: $4,662,601 General Fund and$2,438,212 Utility Fund The proposed General Fund ($4,662,601) and Utility Fund ($2,438,212) expenditures are individually balanced to reflect their same incoming Fund budgeted revenues. There is an expectation that services and programs (i.e. recreation) currently Fiscal Year budgeted may need to be modified due to the COVID-19 crisis,but their cost to continue are proposed budget included. In addition, expected increased costs in operation/maintenance,insurance and personnel benefits along with new professional service and part-time personnel are accounted for in the proposed budget. A summary of key budget expenditures follows: ti Personnel Additions..., Funding for part--time positions or contracted for Recreation, Planning and if County funded a School Safety Officer is budgeted ($75,353) in the contingency account. • Council Initiatives...Per May 15t1i and 18t1i Budget Work Sessions, $12,000 is included in contingency for Council's implementation of a social media/public information internship program and undertaking a municipal facility technology assessment. It is proposed that stafffirst develop a Council concurred scope of public relation/social media internship responsibilities and utilize such for community college and college internship recruitment. Additionally, it is proposed that a professional IT assessment be conducted to bring Council Chambers up to date for public presentation and public meeting video streaming. • Annual Employee Cost of Living.... Proposed budget included is a July 1st 2.5% increase. However, Council may want to consider partially implementing on July 1st and dependent upon economy,assess to implement or not remainder around December 2020. Noting from a June 8thz budget work session, 1% COLA was directed to be effective July 1st and remainder to be reassessed for implementation around January 2021. n Local Retirement System Contributions..., Increased to 10.84%for law enforcement(9.7% present)and increase to 10.29% (9.09% present)for other full-time employees. • Group Employee Health Insurance.,., annual premium to increase by 2%. 5 • Administration.... Town Clerk office printer replacement, code of ordinances recodification service, electronic agenda packet preparation software, $10,000 for updating office space building need assessment. ▪ Police...Funding for complete hand held radio replacements, FLOCK license plate readers contract ($28,000),digital ally cloud contract and 3 vehicle replacements of which 1 vehicle was placed in the contingency account ($45,000). As of May 28th, date, it is noted that the department has expended$11,000 +/- on Department fleet vehicle repairs since July 1,2019 and lists the following high mileage vehicles over 100,000 miles: o 2009 Chevy Tahoe at 154,000 miles 0 2011 Ford Crown Victoria at 121,000 miles...surplus, planned for disposal o 2011 Ford Crown Victoria at 120,000 miles...surpplus, planned for disposal o 2011 Chevy Tahoe at 130,251 miles o 2004 Chevy Tahoe at 167,283 miles Also, per a June 8ll" budget work session, $28,500 for additional Police K-9 animal was deleted. ▪ Planning.... Funding for code enforcement contract increase (25 hr./week), transportation planning consultant, ETJ expansion consultant($10K Contingency), LIDO assistance for Gateway($35,000 Contingency)and SAP-Perth/Autumn Leaf($35,000 Contingency)and NCDOT Bike/Ped grant application (NCDOT 90% Bike/Ped. grant revenue offset if funded). ▪ Streets.... Town Staff to reassess both the budgeted increased street sweeping service contract cost and engineer service to update/identify street maintenance/paving projects. ▪ Recreation.... Purchase cost for a new Christmas Tree&Lighting($20K),playground equipment replacement/upgrades and at this time not reserve fund transfer$450,000 into General Fund for requested FY 2020-21 ballfield/parking expenditure improvements.... assess appropriating said$450K expenditure in first quarter of 2021. ▪ Water/Sewer...Not including planned/underway major capital improvement projects, budgeted funding for water tank maintenance,office roof replacement and consulting engineering service contract. As for water tank emblems,$12,000 was placed in a utility contingency account. 6 Other Funds In addition to the two fiscal year operating funds (General and Utility), the Town utilizes several funds. These funds are initially approved by the governing body and operate under capital project ordinances which continue over multiple years. Two (2) new potential capital utility improvement projects (State Revolving Loan financed) that should occur in FY 2020-21 are the following: • $1.1 million Mill Village Wastewater Collection Rehabilitation Project...anticipate construction start 3rd Quarter 2020; and • $856,000 Troutman, County & CHA Wastewater Collection System Partnership Project...anticipate Bid Documents 271d Quarter 2021. Additionally, the Town does have a prior fiscal year established Economic Development Fund ($63,938) which does authorize earmarked expenditures for Downtown Enhancements, Tax Incentive Grants, Business Services, Economic Organization Dues, and potential real property acquisitions. Contingency Account Utilization Pursuant to NCGS 159-13(b)(3), the proposed budget appropriates/transfers selected general and utility fund expenditures into a contingency account for later governing body FY 2020-21 approval release. The statute limits total appropriations into said account to not exceed five percent (5%) of total same fund expenditures. This fiscal year, the primary purpose to utilize said fund is to provide the Troutman Governing Body a better time assessment/opportunity to gauge unforeseen COVID-19 negative financial impacts before fully expenditure committing. Each earmarked expenditure to be charged against a contingency account appropriation shall be authorized by a resolution by the governing body which shall be deemed an amendment to the budget ordinance. As earlier referenced in the budget message, the recent COVID-19 pandemic crisis continues to cause an unprecedented negative revenue generating effect for all local government budgets. Thereby challenging a local government's best budget projection practices. Consequential from COVID-19 pandemic's recent known and unfortunate future unknown economic impact, many local governments will face both cyclical and structural budget challenges in upcoming fiscal years. Cyclical problems are typically caused by temporary economic down terms (i.e. recession, substantial fuel/gas cost increases, housing market concerns, etc.), whereas structural is caused by long-term gaps between revenue growth projections 7 and "realistic" cost to provide service/infrastructure (i.e. wastewater capacity, system improvements,). When dealing with a cyclical fiscal problem, more traditional budget balancing methods such as delay purchases, cut costs, delay maintenance and use one-time reserve funds will likely work. However, in a structural situation, these same traditional balancing methods will only postpone a day of reckoning and make fiscal matters worse. Being in the early phases of the COVID-19 pandemic, it is unpredictable as to the full negative effect that could be Troutman realized, such as cyclical, structural or both. Thereby this budget proposes utilization of a contingency account which may be prudent as the Town assess its financial future. Those general fund expenditure to be contingency account transferred follows: GENERAL FUND CONTINGENCY: • School Safety Resource Officer $75,353 • UDO Assistance for Gateway Planning $35,000 • SAP-Perth/Autumn Leaf Area Planning Assistance $35,000 • ETJ Expansion: Consultant Services $10 000 • Council Initiatives: Intern&Council Chambers Technology $12,000 • Police Vehicle $45,000 General Fund Total • $212,353 UTILITY FUND CONTINGENCY: • Elevated Water Tank Emblem(s) $12,000 Utility Fund Total $12,000 8 Debt Service Pursuant to NCGS 159-13(b)(1), the full amount estimated by the Finance Officer to be required for debt service during FY 2020-21 is included in the proposed budget. Per more detailed information, Finance Officer Steve Shealy provides the below debt service schedule: DEBT REQUIREMENTS:as of 509/2020 Date of Original Loan Balance 4P PROJECT Issuance Amount July 1 20 Rate 20.21 21-22 22-23 23-24 24-25 25.26 26.27 27.28 28-29 29-30 30-31 31-32 32-33 33-34 34-35 GENERAL FUND 2018 STREET IMP. 9/11/2019 $ 1,025,060.00 $ 948,180 2.590%$ 126,066 $ 123,413 $ 120,759 $ 116,104 $ 115,449 $ 112,794 $ 110,139 .$ 107,484 $ 104,829 $25,792 NGLEW00D 12/15/2008$ 1,792,359.00 $ 583,559 2.220% $178,295 $174,597 $170,895 $84,060 LYTTONIPATTERSON 9/15/2015 $ 1,104,000.00 $ 592,390 2.210%$ 119,907 $ 117,526 $ 115,146 $ 112,766 $ 110,385 $ 54,300 Total S 1r 175,949 $424,273 $415,536 $406,800 $314,930 $225,834 $167,094 $110,139 $107,484 $104,829$25,792 UT/U7YFUND ARRA-ST94ULUS 11/27/2009 $ 118,798.00 $ 59,399 0.000% $5,940 $5,940 $5,940 $5,940 $5,940 $5,940 $5,940 $5,940 $5,940 $5,940 $5,940 WATER EFFICENCY IMP, 7/112015 $ 703,441.00 $ 592,753 0.000% $35,172 $35,172 $35,172 $35,172 $35,172 $35,172 $35,172 $35,172 $35,172 $35,172 $35,172 $35,172 $35,172 $35,172 $35,172 ENERGY UNITED 2/8/2008 $ 675,381.00 $ 371,460 2265% $42,183 $41,418 $40,653 $39,888 $39,123 $38,358 $37,593 $36,829 $36,065 $35,299 $34,534 WATER TANK 11/18/2008 $ 1,537,758.00 $ 691,991 2.265% $92,562 $90,820 539,078 $87,337 $85,595 $83,854 $82,112 $80,371 $78,629 STATESVLLE SEWER LINE 2/12/2001 $ 1,673,973.00 $ 83,699 2.550% $85,833 Total $ 1,799,302 $261,690 $173,350 $170,843 $168,337 $165,830 $163,324 $160,817 $158,312 $155,806 $76,411 $75,646 $35,172 $35,172 $35,172 $35,172 $ 2,975,251 Closing While May 28th budget was proposed by the Interim Manager, it is neither final nor is it necessarily a reflection what will be approved by the Troutman Governing Body. The Interim Manager recognizes that the nation's overall economy is being dictated by an unprecedented pandemic crisis and many of our citizens are coping with economic despair. Hopefully,with no tax increase,minor sewer rate increase, sensible department expenditures and utilization of a 9 contingency account,this proposed budget can mitigate later fiscal year unforeseen crisis matters. Between the proposed May 28ta budget submission, and budget ordinance adoption by July 1st, the governing body may consider budget revisions that they feel to best reflect the safety,welfare and overall quality of life for its community. My personal thanks is expressed to Finance Officer Steve Shealy and each department head who with their knowledge and assistance made this budget possible. The Town has a great staff that undertakes more responsibilities than other similar sized municipality positions. It is of opinion and hoped, that both the incoming Town Manager and Governing Body seriously assess the need for additional staffing along with executing a municipal building space plan. In closing, thank you Mayor Teross Young,Jr. and Troutman Council Members for the interim opportunity to work with each of you. _ Respectfully Submitted, Jim Freeman 10 GENERAL FUND REVENUES 6/11/2020 ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT COLLECTED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 10-3010-000 AD VALOREM TAXES-ALL OTHER PRIOR $7,314 $7,000 $3,466 $5,000 $5,000 10-3010-001 AD VALOREM TAXES-1ST PRIOR YEAR $40,380 $40,000 $31,997 $34,000 $33,000 10-3010-204 AD VALOREM TAXES-CURRENT YEAR $2,400,510 $2,594,533 $2,597,721 $2,700,000 $2,962,467 10-3120-000 REFUNDS ON AD VALOREM TAXES ($4,741) ($1,000) ($783) ($1,500) ($2,000) 10-3170-000 TAX PENALTY, INTEREST&ADVERT. $10,011 $9,000 $4,512 $9,000 $9,000 10-3290-000 INTEREST EARNED ON INVESTMENTS $21,888 $14,000 $14,129 $25,000 $20,000 10-3290-002 INTEREST EARNED - POWELL BILL $441 $450 $142 $450 $400 10-3350-000 MISCELLANEOUS REVENUE $1,615 $2,000 $2,843 $3,000 $2,000 10-3360-001 CONTRIBUTIONS-DRUG FUND $4,303 $0 $11987 $2,487 $0 10-3360-002 POLICE REVENUES $54,328 $2,000 $9,141 $14,000 $11,000 10-3360-003 SRO REIMBURSEMENT $139,900 $181,294 $201,795 $201,795 $291,734 10-3360-004 INSURANCE PROCEEDS $6,941 $0 $15,356 $15,356 $0 10-3360-005 CRTPO GRANT $48,000 $80,000 $10,000 $52,000 $0 10-3370-000 UTILITIES FRANCHISE TAX-ELECTRIC $233,184 $240,000 $120,343 $240,000 $240,000 10-3370-001 UTILITIES TAX-NATURAL GAS $9,511 $9,000 $2,995 $9,000 $9,000 10-3370-002 SALES TAX-TELECOMMUNICATIONS $15,907 $16,000 $7,314 $14,000 $13,000 10-3370-003 SALES TAX-VIDEO PROGRAMMING $21,501 $21,500 $10,168 $20,200 $20,000 10-3370-004 SOLID WASTE DISPOSAL TAX $1,915 $1,900 $1,576 $1,950 $2,000 10-3370-005 OCCUPANCY TAX $1,256 $0 $278 $300 $0 10-3410-000 WINE & BEER TAX $11,891 $11,500 $0 $11,900 $12,000 10-3430-000 STATE AID - POWELL BILL $80,370 $80,500 $80,828 $80,828 $80,000 10-3430-001 STATE AID - PEDESTRIAN GRANT $31,500 10-3430-005 STATE HOLD-HARMLESS $127,454 $130,000 $64,528 $134,000 $130,000 10-3450-000 LOCAL SALES TAX 1% $325,578 $320,000 $156,577 $350,000 $320,000 10-3450-001 LOCAL SALES TAX 1/2 %ARTICLE 40 $149,690 $155,000 $73,299 $156,500 $152,000 10-3450-002 LOCAL SALES TAX 1/2 %ARTICLE 42 $162,393 $162,000 $78,120 $170,500 $162,000 10-3450-003 LOCAL SALES TAX 1/2 %ARTICLE 44 $4 $0 $4 $5 $0 10-3470-001 ABC PROFIT DISTRIBUTION $0 $50,000 $13,402 $27,400 $30,000 10-3510-000 COURT COSTS & OFFICER FEES $1,982 $2,000 $1,229 $1,960 $1,900 10-3530-000 PARKS AND REC REVENUES $20,887 $22,000 $14,898 $19,000 $22,000 10-3550-000 ZONING PERMITS $11,070 $12,000 $5,930 $9,000 $12,000 10-3550-001 PLANNING REVIEW FEES $58,199 $45,000 $33,499 $45,000 $45,000 10-3550-002 REZONING APPLICATION FEES $2,150 $2,500 $1,300 $1,550 $2,000 10-3590-000 REFUSE COLLECTION FEES $2,677 $2,700 $1,955 $2,950 $3,000 10-3590-001 RECYCLING COLLECTION FEES $29,802 $30,000 $21,634 $32,500 $33,100 10-3830-000 SALE OF FIXED ASSETS $3,277 $1,500 $0 $32,000 $1,500 10-3834-000 RENTAL INCOME $1,160 $14,000 $10,417 $16,000 $8,000 10-3970-002 FROM RESERVE FOR SEP. ALLOW. $13,641 $0 $0 $0 10-3990-000 FUND BALANCE APPROPRIATED $25,000 $0 $0 $0 TOTALS $4,002,748 $4,297,018 $3,592,600 $4,437,131 $4,662,601 Page 1 GENERAL FUND SUMMARY ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2!28/2020 FINAL 10-4100-000 GOVERNING BODY $89,554 $93,285 $66,097 $100,233 $107,685 10-4200-000 ADMINISTRATION $413,585 $449,989 $354,749 $489,905 $457,024 10-4300-000 ELECTIONS $0 $2,000 $1,593 $1,593 $0 10-4900-000 PLANNING &ZONING $363,697 $387,367 $213,335 $313,692 $330,250 10-5100-000 POLICE DEPARTMENT $1,216,393 $1,323,602 $817,410 $1,259,626 $1,414,568 10-5600-000 STREET MAINTENANCE $309,752 $310,411 $186,349 $300,338 $317,149 10-5700-000 DEBT SERVICE $388,829 $481,563 $264,213 $442,855 $424,274 10-5800-000 SANITATION $272,533 $294,000 $192,197 $282,400 $310,600 10-6200-000 RECREATION $133,888 $173,508 $88,153 $156,303 $239,760 10-6300-000 ECONOMIC DEVELOPMENT $168,369 $256,293 $31,429 $239,293 $63,938 10-6500-000 CAPITAL EXPENDITURES $44,341 $129,102 $84,612 $129,000 $90,000 10-6600-000 INSURANCE $91,754 $95,000 $86,095 $90,000 $95,000 10-9700-000 TRANSFERS TO OTHER FUNDS $152,000 $350,000 $250,000 $350,000 $600,000 10-9999-000 CONTINGENCIES $0 $0 $0 $0 $212,353 TOTALS $3,644,695 $4,346,120 $2,636,232 $4,155,238 $4,662,601 Page 2 GOVERNING BODY ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 10-4100-001 FEES FOR ELECTED OFFICIALS $24,350 $24,600 $16,400 $24,600 $24,600 10-4100-004 PROFESSIONAL SERVICES $30,149 $26,000 $28,510 $35,500 $36,000 10-4100-005 FICA TAX EXPENSE $1,863 $1,885 $1,255 $1,883 $1,885 10-4100-010 TRAINING $300 $5,000 $472 $500 $2,000 10-4100-014 TRAVEL $0 $200 $93 $150 $200 10-4100-026 ADVERTISING $3,204 $3,600 $2,052 $3,600 $3,600 10-4100-033 DEPARTMENTAL SUPPLIES $3,924 $4,000 $1,165 $2,000 $3,000 10-4100-034 SPECIAL EVENTS $3,950 $4,000 $4,451 $6,000 $6,000 10-4100-045 CONTRACTED SERVICES $6,063 $9,000 $4,230 $10,000 $12,400 10-4100-053 DUES & SUBSCRIPTIONS $15,751 $15,000 $7,469 $16,000 $16,000 10-4100-074 CAPITAL OUTLAY $2,000 TOTALS $89,554 $93,285 $66,097 $100,233 $107,685 Page 3 POLICE DEPARTMENT ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 10-5100-002 SALARIES &WAGES $745,436 $824,852 $492,312 $777,300 $845,181 10-5100-005 FICA TAX EXPENSE $55,878 $63,371 $37,111 $58,915 $64,541 10-5100-006 GROUP INSURANCE EXPENSE $142,865 $170,200 $114,356 $169,600 $180,400 10-5100-007 RETIREMENT EXPENSE $93,355 $114,929 $59,291 $93,400 $130,125 10-5100-010 TRAINING &TRAVEL $7,397 $6,000 $3,449 $6,000 $7,000 10-5100-011 TELEPHONE EXPENSE $11,619 $12,000 $7,214 $11,000 $12,000 10-5100-012 POSTAGE EXPENSE $165 $250 $64 $150 $200 10-5100-016 M & R EQUIPMENT $351 $2,500 $724 $1,400 $2,000 10-5100-017 M & R VEHICLES $18,205 $16,000 $8,555 $16,000 $16,000 10-5100-020 I/T EXPENSE $15,250 $17,000 $10,398 $15,000 $18,000 10-5100-030 K-9 EXPENSE $2,646 $4,000 $981 $3,000 $4,000 10-5100-031 AUTOMOTIVE SUPPLIES $49,473 $40,000 $26,821 $45,000 $38,000 10-5100-032 OFFICE SUPPLIES $532 $1,400 $1,822 $2,300 $2,000 10-5100-033 DEPARTMENTAL SUPPLIES $42,351 $19,000 $15,063 $17,000 $17,000 10-5100-036 UNIFORMS $15,169 $8,500 $6,301 $8,500 $10,000 10-5100-045 CONTRACTED SERVICES $13,357 $20,600 $19,988 $20,600 $50,500 10-5100-051 INVESTIGATIVE FUNDS $1,500 $2,000 $0 $1,500 $2,000 10-5100-053 DUES & SUBSCRIPTIONS $135 $500 $300 $300 $500 10-5100-057 MISCELLANEOUS EXPENSE $709 $500 $900 $900 $1,000 10-5100-074 CAPITAL OUTLAY-EQUIPMENT $0 $0 $11,761 $11,761 $14,121 10-5100-075 CAPITAL OUTLAY-VEHICLE $0 $0 $0 $0 TOTALS $1,216,393 $1,323,602 $817,411 $1,259,626 $1,414,568 Page 6 STREET MAINTENANCE DEPARTMENT ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 10-5600-002 SALARIES &WAGES $122,566 $134,270 $84,548 $131,345 $134,332 10-5600-004 PROFESSIONAL SERVICES $360 $2,000 $0 $500 $1,000 10-5600-005 FICA TAX EXPENSE $8,329 $10,210 $5,911 $9,500 $10,215 10-5600-006 GROUP INSURANCE EXPENSE $32,354 $36,800 $25,249 $35,604 $31,685 10-5600-007 RETIREMENT EXPENSE $15,712 $18,806 $11,780 $18,385 $20,417 10-5600-013 UTILITIES-STREET LIGHTS $46,879 $51,000 $32,000 $48,104 $50,000 10-5600-016 M & R EQUIPMENT $0 $100 $0 $0 $100 10-5600-031 AUTOMOTIVE SUPPLIES $3,331 $4,000 $890 $3,200 $3,500 10-5600-033 DEPARTMENTAL SUPPLIES $6,501 $6,000 $3,116 $6,200 $6,500 10-5600-044 PATCHING/PAVING CONTRACTED $18,952 $20,000 $0 $13,000 $18,000 10-5600-045 CONTRACTED SERVICES $6,236 $9,000 $658 $1,500 $9,000 10-5600-046 STREET SWEEPING $29,576 $18,225 $22,198 $33,000 $32,400 10-5600-073 CAPITAL OUTLAY-IMPROVEMENTS $18,956 $0 $0 $0 10-5600-074 CAPITAL OUTLAY EQUIPMENT $0 $0 $0 $0 TOTALS $309,752 $310,411 $186,350 $300,338 $317,149 Page 7 ADMINISTRATION ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 10-4200-002 SALARIES &WAGES $185,231 $198,592 $197,257 $268,500 $208,736 10-4200-004 PROFESSIONAL SERVICES $0 $2,000 $0 $0 $2,000 10-4200-005 FICA TAX EXPENSE $13,606 $15,095 $9,079 $14,230 $15,968 10-4200-006 GROUP INSURANCE EXPENSE $35,384 $40,700 $27,164 $38,630 $39,000 10-4200-007 RETIREMENT EXPENSE $23,702 $27,802 $15,413 $22,465 $31,720 10-4200-010 EMPLOYEE TRAINING $3,704 $8,000 $971 $2,000 $6,000 10-4200-011 TELEPHONE EXPENSE $6,548 $8,000 $3,404 $6,000 $8,000 10-4200-012 POSTAGE EXPENSE $1,649 $2,500 $865 $1,900 $2,400 10-4200-013 UTILITIES $11,848 $13,000 $7,321 $13,025 $14,000 10-4200-014 TRAVEL $146 $100 $93 $120 $500 10-4200-015 M & R BUILDINGS &GROUNDS $26,252 $24,000 $8,316 $16,000 $20,000 10-4200-017 M & R VEHICLE $605 $500 $38 $100 $200 10-4200-020 UT EXPENSE $27,525 $25,000 $13,617 $23,000 $25,000 10-4200-021 EQUIPMENT RENT $14,966 $15,000 $8,890 $14,810 $15,000 10-4200-026 ADVERTISING $100 10-4200-031 AUTOMOTIVE SUPPLIES $427 $500 $244 $300 $300 10-4200-032 OFFICE SUPPLIES $5,993 $5,000 $2,738 $4,500 $5,000 10-4200-033 DEPARTMENTAL SUPPLIES $6,064 $7,000 $1,990 $3,000 $5,000 10-4200-044 CONTRACTED SERV-TAX COLL, $40,548 $43,000 $42,228 $45,725 $47,000 10-4200-045 CONTRACTED SERVICES $7,996 $12,000 $13,950 $13,950 $10,000 10-4200-053 DUES & SUBSCRIPTIONS $812 $2,000 $1,049 $1,500 $1,000 10-4200-057 MISCELLANEOUS EXPENSE 5479 $200 $121 $150 $200 10-4200-074 CAPITAL OUTLAY-EQUIPMENT $0 TOTALS $413,585 $449,989 $354,748 $489,905 $457,024 Page 4 ELECTIONS ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 10-4300-045 CONTRACTED SERVICES $0 $2,000 $1,593 $1,593 $0 TOTALS $0 $2,000 $1,593 $1,593 $0 PLANNING & ZONING ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 10-4900-002 SALARIES &WAGES $67,343 $ 91,421 $51,743 $ 81,000 $ 82,434 10-4900-004 PROFESSIONAL SERVICES $78,028 $ 75,000 $37,338 $64,000 $ 75,000 10-4900-005 FICA TAX EXPENSE $5,094 $ 6,963 $3,027 $4,802 $ 6,276 10-4900-006 GROUP INSURANCE $8,347 $ 12,085 $13,933 $18,577 $ 18,903 10-4900-007 RETIREMENT EXPENSE $8,051 $ 11,415 $5,033 $11,812 $ 12,543 10-4900-010 TRAINING EXPENSE $4,200 $ 4,500 $3,389 $4,200 $ 4,500 10-4900-011 TELEPHONE EXPENSE $709 $ 720 $605 $1,035 $ 1,400 10-4900-012 POSTAGE $775 $ 200 $0 $50 $ 200 10-4900-014 TRAVEL EXPENSE $ 900 10-4900-020 I/T EXPENSE $916 $ 300 $369 $600 $ 500 10-4900-021 EQUIPMENT RENT $1,235 $ 1,332 $1,259 $1,640 $ 5,000 10-4900-026 ADVERTISING $1,308 $ 500 $0 $0 $ 250 10-4900-032 OFFICE SUPPLIES $1,551 $ 1,000 $1,558 $2,000 $ 2,000 10-4900-033 DEPARTMENTAL SUPPLIES $1,285 $ 800 $363 $500 $ 800 10-4900-045 CONTRACTED SERVICES $184,855 $ 150,731 $94,626 $122,000 $ 83,704 10-4900-046 SPECIAL PROJECTS $0 $ 30,000 $94 $1,000 $ 35,000 10-4900-053 DUES &SUBSCRIPTIONS $0 $ 400 $0 $476 $ 840 TOTALS $363,697 $387,367 $213,337 $313,692 $330,250 Page 5 DEBT SERVICE ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 10-5700-051 POLICE VEHICLES PRINCIPAL $ 71,843 $ 39,881 $ 39,881 $ 39,881 $ - 10-5700-052 POLICE VEHICLES INTEREST $ 6,602 $ 2,393 $ 2,392 $ 2,392 $ - 10-5700-081 INGLEWOOD LOAN PRINCIPAL $166,731 $166,732 $83,366 $166,732 $166,732 10-5700-082 INGLEWOOD LOAN INTEREST $18,967 $15,269 $8,087 $15,269 $11,567 10-5700-087 LYTTON/PATTERSON PRINCIPAL $107,707 $107,708 $80,780 $107,707 $107,708 10-5700-088 LYTTON/PATTERSON INTEREST $16,978 $14,580 $11,174 $14,580 $12,199 10-5700-090 2018 STREET PROJECT PRINCIPAL $110,000 $32,264 $76,880 $102,506 10-5700-091 2018 STREET PROJECT INTEREST $25,000 $6,269 $19,414 $23,562 TOTALS $388,828 $ 481,563 $ 264,213 $ 442,855 $ 424,274 SANITATION ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 10-5800-044 LEAF & LIMB PICKUP $85,768 $102,000 $70,651 $90,500 $107,100 10-5800-045 GARBAGE PICKUP $121,814 $125,000 $76,063 $123,000 $131,000 10-5800-046 RECYCLING $64,951 $67,000 $45,482 $68,900 $72,500 TOTALS $272,533 $294,000 $192,196 $282,400 $310,600 Page 8 PARKS AND RECREATION ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 10-6200-002 SALARIES &WAGES $53,590 $ 70,000 $ 42,658 $ 65,775 $ 97,439 10-6200-005 FICA EXPENSE $4,030 $ 5,324 $ 3,204 $ 4,965 $ 7,408 10-6200-006 GROUP INSURANCE EXPENSE $10,683 $ 12,285 $ 9,002 $ 13,003 $ 12,322 10-6200-007 RETIREMENT EXPENSE $5,854 $ 7,694 $ 5,109 $ 7,965 $ 8,691 10-6200-010 TRAINING $983 $ 3,000 $ 20 $ 100 $ 500 10-6200-011 TELEPHONE $ 705 $ 495 $ 870 $ 1,000 10-6200-013 UTILITIES $4,636 $ 4,500 $ 2,906 $ 4,500 $ 4,500 10-6200-014 TRAVEL $361 $ 500 $ 17 $ 25 $ 200 10-6200-015 M&R BUILDINGS &GROUNDS $14,126 $ 20,000 $ 6,628 $ 14,000 $ 20,000 10-6200-031 AUTOMOTIVE SUPPLIES $ 500 10-6200-032 OFFICE SUPPLIES $957 $ 1,000 $ 364 $ 600 $ 700 10-6200-033 DEPARTMENTAL SUPPLIES $7,404 $ 6,000 $ 7,800 $ 12,000 $ 12,000 10-6200-036 SPECIAL EVENTS $26,174 $22,000 $7,778 $12,000 $34,000 10-6200-053 DUES & SUBSCRIPTIONS $300 $ 500 $384 $500 $ 500 10-6200-074 PARK UPGRADES $4,790 $20,000 $1,788 $20,000 $40,000 10-6200-075 TOTALS $133,888 $173,508 $ 88,153 $ 156,303 $ 239,760 Page 9 ECONOMIC DEVELOPMENT ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 10-6300-004 INDUSTRIAL RECRUITMENT $ - $ 2,000 $ - $ - $ - 10-6300-044 DOWNTOWN ENHANCEMENT $ 14,619 $ 25,000 $ 3,336 $ 10,000 $ 15,000 10-6300-045 TAX GRANT INCENTIVES $ - $21,200 $0 $21,200 $21,200 10-6300-046 BUS SERVICE $ 5,000 $10,000 $10,000 $10,000 $10,000 10-6300-053 DUES-IEDC $17,738 $18,093 $18,093 $18,093 $17,738 10-6300-071 CAPITAL OUTLAY LAND $131,012 $180,000 $0 $180,000 $0 TOTALS $168,369 $ 256,293 $ 31,429 $ 239,293 $ 63,938 CAPITAL EXPENDITURES ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 10-6500-510 POLICE VEHICLES $44,341 $129,102 $84,612 $129,000 $90,000 TOTALS $ 44,341 $129,102 $84,612 $129,000 $90,000 INSURANCE & BONDS ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 10-6600-054 INSURANCE & BONDS $91,754 $95,000 $86,095 $88,000 $95,000 TOTALS $91,754 $95,000 $86,095 $88,000 $95,000 Page 10 TRANSFERS TO OTHER FUNDS ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 10-9700-001 TRANSFER TO OTHER FUNDS $100,000 $100,000 $100,000 $100,000 $450,000 10-9700-002 TRANSFER TO CR-FACILITIES $21,000 $70,000 $70,000 $70,000 $70,000 10-9700-003 TRANSFER TO CR-ECON. DEV. $21,000 $70,000 $70,000 $70,000 $70,000 10-9700-004 TRANSFER TO CR-INDUS. RECR. $10,000 $10,000 $10,000 $10,000 $10,000 10-9700-005 TRANSFER TO GREENWAY FUND $100,000 $0 $100,000 $0 TOTALS $152,000 $350,000 $250,000 $350,000 $600,000 CONTINGENCIES ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 10-9990-000 CONTINGENCIES $0 $0 $0 $0 $212,353 TOTALS $0 $0 $0 $0 $212,353 Page 11 UTILITY FUND REVENUES 6/11/2020 ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT COLLECTED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 30-3113-000 COLLECTIONS PREV. WRITTEN OFF $1,645 $1,000 $52 $1,000 $1,000 30-3290-000 INTEREST EARNED ON INVESTMENTS $391 $350 $210 $325 $300 30-3350-000 MISCELLANEOUS REVENUES $7,395 $500 $396 $8,009 $500 30-3350-001 TANK ANNTENNA LEASE INCOME $12,000 $25,000 $12,500 $25,312 $25,750 30-3400-000 LEASE-PURCHASE PROCEEDS $0 $0 $0 $0 $0 30-3400-001 TRANSFER FROM OTHER FUNDS $0 $233,220 $0 $233,220 $233,220 30-3550-000 WATER SALE PERMIT FEES $500 $300 $100 $150 $200 30-3550-001 BACKFLOW INSPECTIONS $4,800 $3,500 $1,925 $2,000 $3,000 30-3700-000 CONVENIENCE FEE $9,498 $9,000 $7,770 $8,700 $9,000 30-3710-000 WATER SALES $1,033,349 $1,030,407 $779,076 $1,100,000 $1,094,742 30-3710-001 SEWER SALES $832,643 $823,000 $592,768 $875,000 $890,000 30-3710-002 WATER METER SALES $76,450 $50,000 $12,950 $17,000 $15,000 30-3730-000 WATER INSTALLATIONS $13,450 $20,000 $11,250 $15,500 $15,000 30-3730-001 SEWER INSTALLATIONS $5,500 $3,000 $3,000 $6,000 $4,500 30-3730-002 WATER AVAILABILITY FEES $89,000 $30,000 $136,000 $200,000 $40,000 30-3730-004 SEWER AVAILABILITY FEES $61,000 $15,000 $153,000 $240,000 $60,000 30-3730-005 FIRE SERVICE AVAILABILITY FEES $0 $75,000 $0 $75,000 $0 30-3750-000 WATER RECONNECTION FEE $9,035 $9,000 $5,584 $5,683 $6,000 30-3790-000 PENALTIES $41,011 $43,000 $29,646 $32,388 $40,000 30-3830-000 SALE OF FIXED ASSETS $0 $2,000 $0 $0 $0 30-3990-000 FUND BALANCE APPROPRIATED $60,102 $0 $0 $0 TOTALS $2,197,667 $2,433,379 $1,746,227 $2,845,287 $2,438,212 Page 12 UTILITY FUND SUMMARY ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 30-4200-000 ADMINISTRATION $241,963 $254,399 $161,668 $243,925 $273,014 30-7400-000 CAPITAL ITEMS $301,120 $719,652 $542,152 $1,080,929 $619,610 30-8280-000 MAINTENANCE $1,458,829 $1,459,328 $958,742 $1,494,236 $1,533,588 30-9999-000 CONTINGENCIES $12,000 TOTALS $2,001,912 $2,433,379 $1,662,562 $2,819,090 $2,438,212 Page 13 ADMINISTRATION-UTILITY ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 30-4200-002 SALARIES &WAGES $130,998 $134,024 $86,193 $134,000 $145,773 30-4200-005 FICA TAX EXPENSE $9,491 $10,205 $6,204 $9,770 $11,151 30-4200-006 GROUP INSURANCE EXPENSE $23,196 $26,675 $16,617 $23,345 $27,000 30-4200-007 RETIREMENT EXPENSE $16,805 $18,795 $10,256 $14,580 $22,290 30-4200-010 EMPLOYEE TRAINING $0 $500 $0 $0 $500 30-4200-011 TELEPHONE EXPENSE $2,669 $3,000 $1,381 $2,605 $2,800 30-4200-012 POSTAGE EXPENSE $10,067 $12,000 $6,365 $10,645 $12,000 30-4200-020 I/T EXPENSE $6,092 $6,000 $4,948 $6,000 $6,000 30-4200-032 OFFICE SUPPLIES $410 $500 $365 $500 $500 30-4200-033 DEPARTMENTAL SUPPLIES $4,413 $4,200 $2,513 $4,325 $4,500 30-4200-045 CONTRACTED SERVICES $13,343 $12,500 $10,646 $11,755 $12,500 30-4200-057 BANK SERVICE CHARGES $24,479 $26,000 $16,180 $26,400 $28,000 30-4200-074 CAPITAL OUTLAY-EQUIPMENT $0 TOTALS $241,963 $254,399 $161,668 $243,925 $273,014 Page 14 CAPITAL ITEMS - UTILITY ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 30-7400-050 PURCHASE OF SEWER CAP. $0 $233,220 $233,220 $233,220 $233,220 30-7400-073 CAPITAL OUTLAY-SYSTEM $ 30,150 $ - $ - 30-7400-074 CAPITAL OUTLAY-EQUIPMENT $0 $120,102 $131,379 $131,379 $24,700 30-7400-081 DEBT PAYMENT-PRINCIPAL $235,467 $235,468 $156,979 $235,468 $235,468 30-7400-082 DEBT PAYMENT-INTEREST $35,503 $30,862 $20,575 $30,862 $26,222 30-7400-097 TRANSFER TO CAP. RESERVE $0 $100,000 $0 $450,000 $100,000 30-7400-099 CONTINGENCIES TOTALS $ 301,120 $ 719,652 $ 542,153 $ 1,080,929 $ 619,610 Page 15 MAINTENANCE-UTILITY ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 30-8280-002 SALARIES &WAGES $176,376 $187,459 $120,716 $189,000 $188,139 30-8280-005 FICA TAX EXPENSE $11,583 $14,250 $7,990 $12,750 $14,393 30-8280-006 GROUP INSURANCE EXPENSE $45,936 $50,675 $37,294 $53,126 $54,190 30-8280-007 RETIREMENT EXPENSE $22,560 $26,244 $16,820 $26,400 $28,766 30-8280-010 EMPLOYEE TRAINING $1,887 $2,000 $1,663 $1,800 $2,000 30-8280-011 TELEPHONE EXPENSE $8,351 $9,300 $6,584 $10,600 $11,000 30-8280-012 POSTAGE EXPENSE $0 $100 $44 $60 $100 30-8280-013 UTILITIES $55,693 $60,000 $33,678 $57,800 $60,000 30-8280-015 M & R BUILDINGS &GROUNDS $5,485 $8,000 $13,842 $15,000 $8,000 30-8280-016 M & R EQUIPMENT $38,016 $30,000 $25,202 $50,000 $45,000 30-8280-017 M & R VEHICLES $7,132 $9,000 $2,852 $4,000 $6,000 30-8280-020 I/T EXPENSE $1,993 $2,000 $1,373 $2,400 $2,400 30-8280-031 AUTOMOTIVE SUPPLIES $19,822 $10,000 $6,195 $10,000 $10,000 30-8280-032 OFFICE SUPPLIES $948 $800 $233 $700 $800 30-8280-033 DEPARTMENTAL SUPPLIES $40,394 $37,000 $23,065 $36,000 $37,000 30-8280-035 WATER METER SUPPLIES $55,443 $50,000 $37,356 $55,000 $55,000 30-8280-036 UNIFORMS $3,696 $5,000 $3,449 $4,500 $4,500 30-8280-045 CONTRACTED SERVICES $75,338 $90,000 $46,688 $80,000 $78,000 30-8280-048 WATER PURCHASED $362,625 $362,000 $290,795 $410,000 $425,000 30-8280-049 SEWER TREATMENT FEES $472,492 $500,000 $280,001 $470,000 $500,000 30-8280-053 DUES & SUBSCRIPTIONS $3,078 $3,200 $2,882 $3,000 $3,200 30-8280-057 MISCELLANEOUS EXPENSE $264 $300 $20 $100 $100 30-8280-074 CAPITAL OUTLAY-EQUIPMENT $49,717 $2,000 $0 $2,000 $0 TOTALS $1,458,829 $1,459,328 $958,742 $1,494,236 $1,533,588 Page 16 CONTINGENCIES ACCOUNT NUMBER DESCRIPTION PREVIOUS CURRENT EXPENDED PROJECTED REQUESTED ACTUAL BUDGET 2/28/2020 FINAL 30-9990-000 CONTINGENCIES $0 $0 $0 $0 $12,000 TOTALS $0 $0 $0 $0 $12,000 Page 17 RESOLUTION 19-17 A RESOLUTION TO ADOPT THE RECOMMENDED WASTEWATER COLLECTION SYSTEM CAPITAL IMPROVEMENT PLAN- FISCAL YEAR 2017-18 THROUGH FISCAL YEAR 2027-28 WHEREAS, the Town of Troutman recognizes that a Capital Improvement Plan (CIP) enables staff and the Town Council to plan for needed improvements; and WHEREAS,the Capital Improvement Plan is a 10-year planning tool designed to help the Town plan for the repair,replacement,and acquisition of capital items; to assist in financial planning;to ensure coordination and evaluation of projects;to provide necessary lead time for project planning, permitting,and design; and to maintain or improve the Town's credit rating and fiscal health; and WHEREAS,the CIP includes a needs assessment which prioritizes necessary capital projects for the next 10 years thereby assisting the Town in meeting its goal of providing quality wastewater collection service to its citizens while maintaining reasonable fees for the service; and WHEREAS, the CIP details expenditures and funding sources for capital projects prioritized for the next five years and provides for adjustments to be made each year during development and adoption of the Town's annual budget; THEREFORE BE IT RESOLVED that the Town of Troutman Town Council has received the Recommended Wastewater Collection System Capital Improvement Plan— Fiscal Year 2017-18 through Fiscal Year 2027-28 and adopts this Capital Improvement Plan Adopted this the I day of ete ,_ , 2017 at Troutman, Iredell County, North Carolina. )0( ss W. Young, yor ATTE T: a�atinwiuu�u�a k14, /XGlui.� � • Kimberly H. avis,Town Clerk SEAL :z Town of Troutman =�' INCORPO1905RATED 19 Town of Troutman Ten-Year Capital Improvement Plan- Sewer Utility Fund 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 SEWER FUND EXPENDITURES Generator Additions(1-L Creek,Rimmer Farm,Iredell Ave) $250,000 Quail Haven Pump Station Rehabilitation $95,000 Iredell Ave Pump Station-Replace Level Controls $17,500 Sewer System Inventory&Assessment $150,000 Rimmer Farm Pump Station-Rebuild Pump,Level Controls $27,500 Legend Lane(Fat Boys)Pump Station-Eliminate $225,000 Mill Village Pump Station-Eliminate $600,000 Mill Village Sewer Replacements $450,000 1-L Creek Pump Station Enclosure(Roof Leaks) $35,000 Backhoe $25,000 Remaining Sewer Ill Repairs $100,000 $100,000 $100,000 $100,000 $100,000 $100,000 Sewer fetter/Vac Truck $100,000 Duck Creek Outfall&Iredell Ave Sewer(-4,000 LF) $750,000 TOTAL $1,700,000 $25,000 $100,000 $0 $150,000 $100,000 $100,000 $100,000 $850,000 $100,000 $100,000 TOWN OF TROUTMAN ������ ,`!6 11�• `.'..I�i _ _ •., f ■ - ��F gal ru SANITARY SEWER SYSTEM a V''tti�i''�.,_ " ��,I ="��► 1. -' �' ip g` MAP I- -1r,./... 6 Atia. II wi . tite :�•.-. .. •, .,- ,.1_..1....J_� 1' 1/ 17_III 11� 1�� ♦J��. r11��►�...,.., Jam. �._ � ., •• � r / �I■um ///�74 1P7 I I „AIMEE j�I1111r���/�.�g. �'���I Sr ��'��j�ur• ��■ �� `h ■■Inku.� _ko '� •• _ • _ •ii MI =MIMI ArMik• ph \-:f ,, ,1 .''.'- 141110• .7411 ° /4' Orr 1' tikvartfikitzte." , I j go* .-.114,41, Rivit am.54.4 r--11 1 MEI IvT\ . r, it 1 t ma "11117111fr !III s, , I/p or lti..../tr a I .41,*40,1, _ te, ta /a. OA . *ok c•irg �1 ,// , -.11:1111, -� lit ■�1111 . ,♦� 11f,•♦, �• � 71: . :slaw lil Y *j) `III ��I�■a®�a► - .��A �� lelle 4� •.., f. 1.►�'_%%'.'. • ✓� 7� bit il i . j4r 11 Al 101 INF r.$ 4 %p3 1 - �•� ♦� t //Q \I "tip ��■ i�Lin'�� ' 1„ Y�p.�1//,,1.414 ■ Ii \i'/R`.a. �\, `77Trisrai:„.1:1;tratit7;117.11ft.ivr ��� � I�111 � ;i,„:11:. „, .rtyvi �`'11,`1//I/Ilitilitip/7-i- • .1��'• •• r•� '�-�auiutlul, ♦� �i, `_,-I`/. 1 Af �1,11,�11 ♦-�;,� C ■ p 3.,:iiI� *ir di to �_ �0 0 Tit '�, '� ', yI ✓�IErl egri � , ��� 4,-„,), `1.Ir�V VO♦ ��/ Notittl, p nul. , 'rtte.,,,y 4, , t, Aiipi, .., =-�\7I `�,� ���i I: 1�� / // A. ! )0 oRa : 1107 <41t A i . L iii\ mal Off 404 _ ���/III► l Mil air �`♦MMNh- �,���y�:. ■��■ i r*5 tea _ 's a ,�1 _lito, ••••• aft II ll t Agfi::•M; V61.7.1) r . INE•TrMf �. '• / "trill A' ./ �,.r . kr:. i 1;/ ( assissind 2 --, ',...,,.„,„„.,..,,..„,A.,_,.., _.-ter.-,... 42 j �. mr, Arab i'm ?Mgr t°4 -1W rt I 40, • , gr4:441!--11*/*V0 0:r to olt —.-- ��� lig �- fosi oo �il�� IIII �`421.. i:�� ►/ ................,p1 ,■IIII LLIC: I;. /,I Vtil 4. --. /Il�l����_:� ,� QU „1rOtt,°pp uuur.\.I=r„.I.`�1n■ • ` j i�4/C —,� ,� - -�% % ��� �,�.�`�\ vnnnu0l"`� ��111111111111►��/_-wall \ Ibi•' a ----ii t�. i. -1110 q�g1111aU ♦I�� �.♦��c-� •I I a:.:.z.. �`� 1 %p�� •,��f 7unn ♦•-.r�.v,�� Poi.":=.: ���1 � ��, �� ��;�� y��i AIN ilg ♦��= .Dili.•111W 02.,`•4/,—,;,`L�iv— t�ll'I�► __.., �� 1aMN � Pik iv Iin ■I� ., �. ♦ � ��7 r. S Ioss s Isoo zoos '•♦•V �� .,/ d ♦ '�....♦�.. 41S/, ♦ 1 ♦� ,� i,�•/, =, , - /, r� t :%% �% •• „INS ,rim■ \♦�//.po�T am JI :1,� ,Ist♦ --..'--gin•• \��. (•.� _'� �r� exNrxlc scu.e-ez.r • ♦• i \� ly` I •i • ♦ � .n4 -.�.`•`!,�1� ��• 1, '\ �'.. 1 rII/ '���� •♦I.� see INSET ♦�s� ���_ . I'6I OOO' r- \� 2 ♦♦ 6 �:n•• a „ IIII►�,,, �=:gr��'.,.i 11 FOR CONTINUATION 1 ..��l II�I�ii.-����- ■